2508 Bluff View Ct Unit B · Greenville, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.1/30.0
- ARV discount +4.5/15.0
- DSCR +3.9/10.0
- Rent growth +3.9/5.0
- Livability +3.9/5.0
- Schools +3.6/10.0
- 1% rule +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful 3 bedroom duplex, located near the hospital & medical district. Large fenced in backyard feels like a private oasis even in the middle of town with nearby restaurants & shopping. Unlock the door & start enjoying today. All appliances included.
Key facts
- Ensuite
- Walk-in closet
- Huge backyard
Tags
Property features AI
Finance
- Other: Residential property; Lot zoning: Residential
- HOA & community: Subdivision: Paladin Place
Exterior
- Parking: Attached garage (1 garage space, 1 total parking space); Concrete parking surface
- Utilities: Public water; Sewer connected; Water connected
- Home design: Townhouse; Two stories; Entry level: 1st floor; Vinyl siding and frame construction
- Construction: Built with vinyl siding and frame; Slab foundation
- Exterior features: Patio; Storm doors; Back yard fence (wood); Shingle roof; Has a view; Paved road frontage on city street and state road
Interior
- Kitchen: Range; Dishwasher; Microwave; Electric water heater
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Heat pump and electric heating; Central air conditioning
- Interior features: Walk-in closets; Ceiling fans; Window coverings
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath condo listed at $170k.
Deal economics
- At list price, monthly cash flow is $-7 ($-84/yr) — negative.
- To cash-flow at today's rent, offer at most $169k (0.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (19.2% below list).
- Recommended offer: $137k (19.2% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.8% in Greenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#30 in NC, #2,977 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: crime F, employment F.
- Pitt County Schools (rural): math 41% / reading 44% proficiency, ranked #100 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Falkland Elementary (math 22% / reading 32%, grade F, #1,033 of 1,410 statewide, top 76%, 249 students, 99% FRL); Farmville Middle (math 31% / reading 35%, grade F, #305 of 475 statewide, top 65%, 611 students, 100% FRL); Farmville Central High (math 42% / reading 47%, grade F, #352 of 535 statewide, top 68%, 789 students, 99% FRL) — zoned schools average 99% FRL vs 56% district-wide (43 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+5.4%/yr); 356 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,300 units permitted in Pitt County in 2024 (204 in 5+ unit buildings).
- This rent runs 34% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Pitt County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 74 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 14y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $140k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 74 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.24%
- Cash-on-cash
- -0.18%
- DSCR
- 0.99
- GRM
- 10.3
CMA / ARV
- ARV (on-the-fly)
- $159,360
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2501 Bluff View Ct Unit A | 0.05mi | 3/3.0 | 1,407 (+13%) | 9mo | $179,999 | $128 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.44% rent growth · sell at horizon
- IRR
- -14.1%
- Equity multiple
- 0.48×
- Total profit
- $-24,557
- Equity at exit
- $25,333
- IRR
- -2.0%
- Equity multiple
- 0.85×
- Total profit
- $-7,192
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27834
- Rents YoY
- 5.4%
- Active inventory
- 356
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,372 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$130 /mo · $1,554/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $-7
Break-even live
Sensitivity live
| Price | -10% $89 | -5% $41 | +0% $-7 | +5% $-55 | +10% $-103 |
|---|---|---|---|---|---|
| Rent | -10% $-115 | -5% $-61 | +0% $-7 | +5% $47 | +10% $101 |
| Rate | -1.0pp $79 | -0.5pp $36 | base $-7 | +0.5pp $-51 | +1.0pp $-96 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2513A Bluff View Ct Greenville, NC | 2.0 | 2.5 | 1188 | $1,175 | $0.99 | 23d | 1 | 0.05mi |
| 2511 Bluff View Ct Unit B Greenville, NC | 3.0 | 2.5 | 1403 | $1,495 | $1.07 | 23d | 1 | 0.05mi |
| 2601 Richard Dr Unit B Greenville, NC | 2.0 | 2.0 | 978 | $1,250 | $1.28 | 23d | 1 | 0.10mi |
| 2604 Boone Ct Unit A Greenville, NC | 2.0 | 2.0 | 1068 | $1,299 | $1.22 | 23d | 1 | 0.13mi |
| 2807 Richard Dr Unit B Greenville, NC | 2.0 | 2.0 | 1068 | $1,275 | $1.19 | 23d | 1 | 0.22mi |
| 640 Brighton Park Dr Greenville, NC | 1.0–2.0 | 1.0–2.0 | 815 | $1,548 | $1.90 | 15d | 36 | 0.29mi |
| 701 Treybrooke Cir Greenville, NC | 1.0–2.0 | 1.5–2.0 | 1070 | $1,650 | $1.54 | 15d | 18 | 0.44mi |
| 2905 Cedar Creek Rd Unit H Greenville, NC | 3.0 | 2.5 | 1500 | $1,600 | $1.07 | 15d | 1 | 0.60mi |
| 2907 Cedar Creek Rd Unit E Greenville, NC | 2.0 | 1.5 | 1120 | $1,200 | $1.07 | 23d | 1 | 0.62mi |
| 920 B's Barbeque Rd Unit A Greenville, NC | 2.0 | 2.0 | 1028 | $995 | $0.97 | 23d | 1 | 0.67mi |
| 945 B's Barbeque Rd Unit A Greenville, NC | 2.0 | 1.5 | 900 | $900 | $1.00 | 23d | 1 | 0.71mi |
| 1612 Lincoln Dr Greenville, NC | 3.0 | 1.0 | 972 | $900 | $0.93 | 15d | 1 | 1.15mi |
| 206 Hudson St Greenville, NC | 2.0 | 1.0 | 1150 | $900 | $0.78 | 23d | 1 | 1.21mi |
| 400 Arbor St Greenville, NC | 2.0 | 1.0 | 860 | $1,850 | $2.15 | 23d | 1 | 1.41mi |
| 504 Davenport St Unit A Greenville, NC | 2.0 | 1.0 | 900 | $895 | $0.99 | 15d | 1 | 1.49mi |
| 1001 Park Ave Greenville, NC | 3.0 | 1.0 | 1296 | $1,150 | $0.89 | 23d | 1 | 1.50mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 32 events
-
2026-06-21days on market $169,900 Active 74 DOM
-
2026-06-19days on market $169,900 Active 72 DOM
-
2026-06-18days on market $169,900 Active 71 DOM
-
2026-06-17days on market $169,900 Active 70 DOM
-
2026-06-16days on market $169,900 Active 69 DOM
-
2026-06-15price $169,900 Active 68 DOM
-
2026-06-15days on market $179,900 Active 68 DOM
-
2026-06-13days on market $179,900 Active 65 DOM
-
2026-06-10days on market $179,900 Active 63 DOM
-
2026-06-09days on market $179,900 Active 62 DOM
-
2026-06-08days on market $179,900 Active 61 DOM
-
2026-06-07days on market $179,900 Active 60 DOM
-
2026-06-05days on market $179,900 Active 57 DOM
-
2026-06-03days on market $179,900 Active 56 DOM
-
2026-06-02days on market $179,900 Active 55 DOM
-
2026-06-01days on market $179,900 Active 54 DOM
-
2026-05-31days on market $179,900 Active 53 DOM
-
2026-05-30days on market $179,900 Active 52 DOM
-
2026-05-06status Active
-
2026-03-26status Pending
-
2026-02-25$179,900 Active
-
2022-07-13soldstatus $140,350 Closed 272-char remark
Show marketing remark (272 chars)
Beautiful 3 bedroom duplex, located near the hospital & medical district. Large fenced in backyard feels like a private oasis even in the middle of town with nearby restaurants & shopping. Unlock the door & start enjoying today. All appliances included.
-
2022-07-13soldstatus $141,000
Show marketing remark (272 chars)
Beautiful 3 bedroom duplex, located near the hospital & medical district. Large fenced in backyard feels like a private oasis even in the middle of town with nearby restaurants & shopping. Unlock the door & start enjoying today. All appliances included.
-
2022-06-13status Pending 272-char remark
Show marketing remark (272 chars)
Beautiful 3 bedroom duplex, located near the hospital & medical district. Large fenced in backyard feels like a private oasis even in the middle of town with nearby restaurants & shopping. Unlock the door & start enjoying today. All appliances included.
-
2022-06-13price $140,000 272-char remark
Show marketing remark (272 chars)
Beautiful 3 bedroom duplex, located near the hospital & medical district. Large fenced in backyard feels like a private oasis even in the middle of town with nearby restaurants & shopping. Unlock the door & start enjoying today. All appliances included.
-
2022-06-10$124,900 Active 272-char remark
Show marketing remark (272 chars)
Beautiful 3 bedroom duplex, located near the hospital & medical district. Large fenced in backyard feels like a private oasis even in the middle of town with nearby restaurants & shopping. Unlock the door & start enjoying today. All appliances included.
-
2019-02-15soldstatus $77,000 297-char remark
Show marketing remark (297 chars)
Convenient to Vidant medical, ECU Dental School, and ECU. This 3 bedroom 2.5 bath duplex unit has a fenced backyard and an attached garage. Roof replaced 1 year ago. Own less than rent. In the process of remodeling. Ideal for investment or owner occupant. Interior photos once remodeling complete.
-
2019-02-15soldstatus $77,000
Show marketing remark (297 chars)
Convenient to Vidant medical, ECU Dental School, and ECU. This 3 bedroom 2.5 bath duplex unit has a fenced backyard and an attached garage. Roof replaced 1 year ago. Own less than rent. In the process of remodeling. Ideal for investment or owner occupant. Interior photos once remodeling complete.
-
2018-12-02$77,000 297-char remark
Show marketing remark (297 chars)
Convenient to Vidant medical, ECU Dental School, and ECU. This 3 bedroom 2.5 bath duplex unit has a fenced backyard and an attached garage. Roof replaced 1 year ago. Own less than rent. In the process of remodeling. Ideal for investment or owner occupant. Interior photos once remodeling complete.
-
2012-07-19soldstatus $57,504
-
2012-04-09$59,900
-
2006-11-01soldstatus $96,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,554 · $130/mo
- Projected year-2 tax
- $1,554 · $130/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,470
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,554
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,318
- − Management
- −$1,318
- − Depreciation
- −$4,943
- Taxable loss
- −$3,029
- Est. tax savings @ 24.0%
- +$727
- After-tax cash flow
- $643/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pitt County Schools
- NCES district ID
- 3700012
- Math proficiency
- 41% ▬ 0.00%
- Reading proficiency
- 44% ▲ 2.00%
- Median HH income
- $40,631
- Composite
- 35.67/100
- National rank
- #4877
- State rank
- #100 of 178 in NC
Livability — Greenville
- Score
- 77/100
- State rank
- #30
- US rank
- #2977
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenville, NC
- County
- Pitt County · 142,592 people
- City population
- 115,121
- Metro
- Greenville, NC
- Population (ZIP)
- 56,347
- Household income
- $48,935
- Rent vs Own
- Severe rent burden
- 3319.0
Population outlook (Pitt County) Hauer SSP2
- Today (2025)
- 194,585 people
- By 2030
- 203,756 · +4.7%
- By 2040
- 220,807 · +13.5%
- By 2050
- 236,614 · +21.6%
- By 2075
- 275,940 · +41.8%
- By 2100
- 300,058 · +54.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- Black 54% White 33% Hispanic / Latino 8% Two or more races 3% Asian 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 1% Slovak 1% Romanian 1%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 91% English-only · Spanish 6% Other Asian/Pacific 1%
Political lean MEDSL · Pitt
- 2024 margin
- Lean D (+6.0) · D 52.5% · R 46.5% · Other 1.1%
- 2008→2024 swing
- -2.8pp toward R · 2008: 8.8pp · 2024: 6.0pp
- All cycles
- 2024: D+6.0 2020: D+9.4 2016: D+7.4 2012: D+6.7 2008: D+8.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -187.99%
- Current HPI
- 190.6869
- Rent YoY
- ▲ 5.44%
- Metro
- Greenville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+87.4% since first listed14 events — show timeline
- 2026-05-06 Relisted — Hive MLS
- 2026-03-26 Pending — Hive MLS
- 2026-02-25 Listed $179,900 Hive MLS
- 2022-07-13 Sold (Public Records) $141,000 Public Records
- 2022-07-13 Sold (MLS) $140,350 Hive MLS
- 2022-06-13 Pending — Hive MLS
- 2022-06-13 Price Changed $140,000 Hive MLS
- 2022-06-10 Listed $124,900 Hive MLS
- 2019-02-15 Sold (Public Records) $77,000 Public Records
- 2019-02-15 Sold (MLS) $77,000 Hive MLS
- 2018-12-02 Listed $77,000 Hive MLS
- 2012-07-19 Sold (MLS) $57,504 Hive MLS
- 2012-04-09 Listed $59,900 Hive MLS
- 2006-11-01 Sold (Public Records) $96,000 Public Records
Property tax history
+5.5%/yrLatest (2025): $1,554 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…