112 W Yucca Ave · Clovis, NM
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $706 – $1,312
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.1/30.0
- DSCR +10.0/10.0
- 1% rule +7.5/10.0
- ARV discount +7.5/15.0
- Rent growth +3.9/5.0
- Schools +3.4/10.0
- Livability +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
Key facts
- Large backyard
- Two living areas
- Deck
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $135k.
Deal economics
- At list price, monthly cash flow is $468 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#171 in NM) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools F, crime F.
- Clovis Municipal Schools (town): math 31% / reading 49% proficiency, ranked #13 of 29 in NM (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.5%/yr); 464 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 169 units permitted in Curry County in 2024 (0 in 5+ unit buildings).
- This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Curry County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 5.5% rent growth), your $38k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 255 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago; this cycle's ask has dropped $54k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 255 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 10.45%
- Cash-on-cash
- 14.86%
- DSCR
- 1.66
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $320,026
- List price
- $134,900
- Delta
- -57.85%
- Verdict
- UNDERPRICED
- Comps
- 6 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 5.54% rent growth · sell at horizon
- IRR
- 8.1%
- Equity multiple
- 1.33×
- Total profit
- $12,311
- Equity at exit
- $20,114
- IRR
- 19.3%
- Equity multiple
- 2.80×
- Total profit
- $68,042
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 88101
- Rents YoY
- 5.5%
- Active inventory
- 464
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,681 medium interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$97 /mo · $1,164/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$353
- Net cashflow
- $468
Break-even live
Sensitivity live
| Price | -10% $544 | -5% $506 | +0% $468 | +5% $429 | +10% $391 |
|---|---|---|---|---|---|
| Rent | -10% $335 | -5% $401 | +0% $468 | +5% $534 | +10% $600 |
| Rate | -1.0pp $536 | -0.5pp $502 | base $468 | +0.5pp $433 | +1.0pp $397 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1621 N Lea St Clovis, NM | 3.0 | 2.0 | 1650 | $1,500 | $0.91 | 45d | 1 | 0.96mi |
| 1808 Debra St Clovis, NM | 3.0 | 2.5 | 1412 | $1,400 | $0.99 | 44d | 1 | 1.40mi |
Listing history 25 events
-
2026-06-15statusdays on market $134,900 Pending 255 DOM
-
2026-06-14days on market $134,900 Active 254 DOM
-
2026-06-12days on market $134,900 Active 253 DOM
-
2026-06-09days on market $134,900 Active 250 DOM
-
2026-06-08days on market $134,900 Active 249 DOM
-
2026-06-07days on market $134,900 Active 248 DOM
-
2026-06-03days on market $134,900 Active 244 DOM
-
2026-06-02remarks 653-char remark
-
2026-06-02pricedays on market $134,900 Active 243 DOM
-
2026-06-01days on market $139,900 Active 242 DOM
-
2026-05-31days on market $139,900 Active 241 DOM
-
2026-05-30days on market $139,900 Active 240 DOM
-
2026-05-06price $139,900 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2026-03-12price $149,900 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2026-02-21price $154,900 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2026-02-02status Active 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2026-01-20status Pending 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2026-01-05status Active 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2026-01-05price $170,000 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2025-12-11historical 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2025-08-24$189,000 Active 595-char remark
Show marketing remark (595 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room. Seller will consider all concessions.
-
2024-10-25soldstatus Closed 557-char remark
Show marketing remark (557 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room.
-
2024-10-25soldstatus
Show marketing remark (557 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room.
-
2024-10-20status Pending 557-char remark
Show marketing remark (557 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room.
-
2024-09-30$150,000 Active 557-char remark
Show marketing remark (557 chars)
Located in a well-established neighborhood, this home offers the perfect blend of quiet and space. The large backyard and deck are ideal for hosting gatherings or simply enjoying the peaceful surroundings. Inside, you'll find two living areas: one off the kitchen featuring a fireplace, and another at the back of the home with a sliding glass door leading to the deck. The generously sized bedrooms promise comfort, with the primary suite boasting its own access to the deck. Additional highlights include ample hallway storage and a spacious laundry room.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NM · Resets to sale price
- Current annual tax
- $1,164 · $97/mo
- Projected year-2 tax
- $1,164 · $97/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,177
- − Mortgage interest
- −$7,556
- − Property taxes
- −$1,164
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,614
- − Management
- −$1,614
- − Depreciation
- −$3,924
- Taxable income
- $3,629
- Est. tax owed @ 24.0%
- −$871
- After-tax cash flow
- $4,741/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clovis Municipal Schools
- NCES district ID
- 3500570
- Math proficiency
- 31% ▲ 6.00%
- Reading proficiency
- 49% ▲ 14.00%
- Median HH income
- $40,532
- Composite
- 33.52/100
- National rank
- #5435
- State rank
- #13 of 29 in NM
Livability — Clovis
- Score
- 56/100
- State rank
- #171
- US rank
- #22374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clovis, NM
- County
- Curry County · 44,846 people
- City population
- 44,846
- Metro
- Clovis, NM
- Population (ZIP)
- 44,846
- Household income
- $56,587
- Rent vs Own
- Severe rent burden
- 1724.0
Population outlook (Curry County) Hauer SSP2
- Today (2025)
- 48,742 people
- By 2030
- 47,759 · -2.0%
- By 2040
- 45,444 · -6.8%
- By 2050
- 42,403 · -13.0%
- By 2075
- 33,878 · -30.5%
- By 2100
- 22,414 · -54.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Hispanic / Latino 47% White 42% Two or more races 14% Black 5% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 36%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 73% English-only · Spanish 25%
Political lean MEDSL · Curry
- 2024 margin
- Solid R (+42.6) · D 27.8% · R 70.4% · Other 1.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: -34.1pp · 2024: -42.6pp
- All cycles
- 2024: R+42.6 2020: R+40.6 2016: R+42.4 2012: R+38.6 2008: R+34.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.79%
- Current HPI
- 121.1877
- Rent YoY
- ▲ 5.54%
- Metro
- Clovis, NM
- State GDP YoY
- —
- F500 in state
- 0
Price history
-6.7% since first listed13 events — show timeline
- 2026-05-06 Price Changed $139,900 NMMLS
- 2026-03-12 Price Changed $149,900 NMMLS
- 2026-02-21 Price Changed $154,900 NMMLS
- 2026-02-02 Relisted — NMMLS
- 2026-01-20 Pending — NMMLS
- 2026-01-05 Relisted — NMMLS
- 2026-01-05 Price Changed $170,000 NMMLS
- 2025-12-11 Delisted — NMMLS
- 2025-08-24 Listed $189,000 NMMLS
- 2024-10-25 Sold (Public Records) — Public Records
- 2024-10-25 Sold (MLS) — NMMLS
- 2024-10-20 Pending — NMMLS
- 2024-09-30 Listed $150,000 NMMLS
Property tax history
+9.3%/yrLatest (2025): $1,164 · +79.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…