2377 Booker Ave · Linwood, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.3/30.0
- DSCR +4.4/10.0
- Livability +4.0/5.0
- 1% rule +3.3/10.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$229,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
Key facts
- Extra parking
- Eat in kitchen
- Large yard
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Detached property; Condition listed as average; Ownership is fee simple; Year built per assessor
- Construction: Stucco exterior; Stone foundation; Above-grade and below-grade structures
- Exterior features: Lot roughly 50 x 100; No tidal water
Interior
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 2 full bathrooms on the main level; 2 full bathrooms total
- Heating & cooling: Forced air heating (oil); Central air conditioning (electric); Electric hot water
- Interior features: Unfinished basement; Living area per assessor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $44 ($524/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $191k (16.7% below list).
- Recommended offer: $191k (16.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 79/100 on livability (#234 in PA, #2,020 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: commute D+, amenities F.
- Chichester SD (suburban): math 19% / reading 41% proficiency, ranked #438 of 539 in PA (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 71 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $33k; list at $230k implies a 593% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.52%
- Cash-on-cash
- 0.81%
- DSCR
- 1.04
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $310,080
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2376 Thomas | 0.10mi | 3/2.0 (+1) | 1,740 (+14%) | 5mo | $350,000 | $201 | 58 |
| 300 Walnut St | 0.46mi | 3/1.0 (+1) | 1,498 (-1%) | 16mo | $255,000 | $170 | 58 |
| 416 Dutton St | 0.64mi | 3/2.0 (+1) | 1,603 (+6%) | 1mo | $351,000 | $219 | 51 |
| 30 Belvue Ter | 0.19mi | 3/2.5 (+1) | 1,716 (+13%) | 10mo | $350,000 | $204 | 51 |
| 597 Meetinghouse Rd | 0.53mi | 3/1.5 (+1) | 1,650 (+9%) | 8mo | $337,500 | $205 | 48 |
| 1011 Excelsior Dr | 0.64mi | 3/1.0 (+1) | 1,596 (+5%) | 20mo | $150,000 | $94 | 40 |
| 307 Johnson Ave | 0.66mi | 3/1.5 (+1) | 1,300 (-14%) | 5mo | $275,000 | $212 | 34 |
| 2829 Excelsior Dr | 0.63mi | 3/1.5 (+1) | 1,364 (-10%) | 21mo | $350,000 | $257 | 29 |
| 517 Johnson Ave | 0.71mi | 3/2.0 (+1) | 1,292 (-15%) | 12mo | $102,500 | $79 | 23 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.0%
- Equity multiple
- 0.46×
- Total profit
- $-34,519
- Equity at exit
- $34,279
- IRR
- -6.5%
- Equity multiple
- 0.59×
- Total profit
- $-26,662
- Equity at exit
- $19,878
Cash invested: $64,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19014
- Active inventory
- 71
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,915 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$167 /mo · $2,010/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$402
- Net cashflow
- $44
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,475
- Closing costs
- $6,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 119 E Laughead Ave Marcus Hook, PA | 3.0 | 1.5 | 1080 | $1,530 | $1.42 | 3d | 1 | 0.62mi |
| 151 Chadwick Ave Marcus Hook, PA | 3.0 | 1.5 | 1080 | $1,600 | $1.48 | 11d | 1 | 0.72mi |
| 130 Harvey Ave Unit 1 Linwood, PA | 3.0 | 1.0 | 1173 | $1,750 | $1.49 | 10d | 1 | 0.76mi |
| 49 Story Rd Upper Chichester, PA | 3.0 | 1.5 | 1742 | $2,450 | $1.41 | 43d | 1 | 0.80mi |
| 36 Andrews Ct Media, PA | 3.0 | 2.5 | 1632 | $2,600 | $1.59 | 43d | 1 | 0.81mi |
| 2717 Bethel Rd Chester, PA | 3.0 | 1.0 | 1785 | $1,350 | $0.76 | 5d | 1 | 1.17mi |
| 1015 McClenahan Ter Marcus Hook, PA | 3.0 | 2.5 | 1456 | $2,400 | $1.65 | 11d | 1 | 1.17mi |
| 15 Marshall Ave Marcus Hook, PA | 3.0 | 1.0 | 1204 | $1,600 | $1.33 | 24d | 1 | 1.33mi |
| 8 W 8th St Marcus Hook, PA | 3.0 | 1.0 | 1120 | $1,600 | $1.43 | 18d | 1 | 1.42mi |
| 2832 W 6th St Unit 306 Chester, PA | 3.0 | 1.0 | 1428 | $1,500 | $1.05 | 4d | 1 | 1.43mi |
Listing history 18 events
-
2026-06-01status $229,900 Pending 12 DOM
-
2026-05-31days on market $229,900 Active 12 DOM
-
2026-05-19$229,900 Active
-
2013-01-08soldstatus $33,180
-
2012-12-28soldstatus $42,000 Sold 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-12-28soldstatus $42,000 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-12-03status Under Contract 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-12-03historical 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-11-28price $47,900 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-10-30price $54,900 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-10-04status Active 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-09-18status Under Contract 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-08-15$60,000 Active 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-08-15$47,900 445-char remark
Show marketing remark (445 chars)
This is a Homepath property approved for Homepath Renovation Mortgage financing. Ranch style home on large level lot. The first floor features a living room, kitchen, dining room and two bedrooms and hall bath on the main floor. The lower level consists of a family room addition leading to a rear deck. Partial basement. Owner occupant and NSP offers only considered the first 15 DOM. All offers are to be submitted online at HomePath web site.
-
2012-02-27historical
-
2011-10-24$64,900
-
2010-11-24soldstatus $1,481
-
1981-01-22soldstatus $11,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,010 · $167/mo
- Projected year-2 tax
- $2,821 · $235/mo
- Expected delta
- +$811/yr (+$68/mo · 40.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,975
- − Mortgage interest
- −$12,878
- − Property taxes
- −$2,010
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,838
- − Management
- −$1,838
- − Depreciation
- −$6,688
- Taxable loss
- −$3,426
- Est. tax savings @ 24.0%
- +$822
- After-tax cash flow
- $1,346/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chichester SD
- NCES district ID
- 4205910
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 41% ▼ -17.00%
- Median HH income
- $57,612
- Composite
- 26.84/100
- National rank
- #7110
- State rank
- #438 of 539 in PA
Livability — Linwood
- Score
- 79/100
- State rank
- #234
- US rank
- #2020
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Delaware County · 399,863 people
- City population
- 20,135
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 21,427
- Household income
- $96,781
- Rent vs Own
- Severe rent burden
- 276.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Black 9% Two or more races 2% Asian 2% Hispanic / Latino 2%
- Common ancestry
- Romanian 9% Italian 2% Iranian 1%
- Foreign-born
- 4% · South Korea, Canada
- Languages at home
- 95% English-only · Russian/Polish/Slavic 1% Other Indo-European 1% Spanish 1%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -260.34%
- Current HPI
- 262.8409
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+1848.3% since first listed16 events — show timeline
- 2026-05-19 Listed $229,900 BRIGHT MLS
- 2013-01-08 Sold (Public Records) $33,180 Public Records
- 2012-12-28 Sold (MLS) $42,000 BRIGHT MLS
- 2012-12-28 Sold (MLS) $42,000 TREND
- 2012-12-03 Pending — TREND
- 2012-12-03 Listing Removed — BRIGHT MLS
- 2012-11-28 Price Changed $47,900 TREND
- 2012-10-30 Price Changed $54,900 TREND
- 2012-10-04 Relisted — TREND
- 2012-09-18 Pending — TREND
- 2012-08-15 Listed $60,000 TREND
- 2012-08-15 Listed $47,900 BRIGHT MLS
- 2012-02-27 Listing Removed — BRIGHT MLS
- 2011-10-24 Listed $64,900 BRIGHT MLS
- 2010-11-24 Sold (Public Records) $1,481 Public Records
- 1981-01-22 Sold (Public Records) $11,800 Public Records
Property tax history
-4.4%/yrLatest (2026): $2,010 · -59.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…