CashFlowRE
Sign in Sign up
965 Quinn St SE 🏗️ New Construction
D- Composite 35.15
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.7/10.0
  • Livability +3.6/5.0
  • Cash flow +3.4/30.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0

$475,000

965 Quinn St SE · Palm Bay, FL 32909
4 bd · 3.0 ba · 2,200 sqft · Land · 89 Days on market
Built 2026 10,018 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Up to 4% back for closing costs / rate buy down for this TRUE Multi Generational Home. Extended Family Living (or Dual Income) in this Amazing Home complete w/ a Redefined ADU. Privacy, dignity, & connection--built right in. The Argenta Flex Residence makes it easy to stay close as a family w/ o sacrificing anyone's independence. With a fully integrated Additional Dwelling Unit (ADU), this home offers two complete living spaces under one roof--the Flex unit w/ its own entrance, living area, kitchenette, bathroom, bedroom, garage, & separate AC & Washer/Dryer Hookup Ideal for Every Generation One home. Multiple life stages. The Argenta Flex Residence adapts to your family's changing needs--offering true independence, comfort, & flexibility. Strong Returns, Minimal Effort! Where Affordable Luxury Meets Smart Design This isn't just another home--it's a showcase of thoughtful design where superior craftsmanship meets exceptional value. The Argenta Flex Residence delivers what we call "affordable luxury"--premium finishes and features that both families and tenants love, typically found in much higher-priced homes. High demand for units with privacy and garage parking The Main Home: Your Family Sanctuary Designed for modern family living, the main home features an open-concept layout that maximizes space and natural light. The spacious kitchen flows seamlessly into the dining and living areas--perfect for daily family life and entertaining. The master suite provides a private retreat, while additional bedrooms offer flexibility for children, guests, or home office space. Key Main Home Features Secondary bedrooms with flexible uses Two-car garage with access to main home Private outdoor living spaces Open-concept living, dining, and kitchen Master suite with walk-in closet and en-suite bath The Flex Unit: Complete Independence Thoughtfully positioned for maximum privacy, the Flex ADU functions as a fully independent residence. The efficient yet spacious layout includes everything needed for comfortable living--from the well-appointed kitchenette to the private living area. The separate entrance and dedicated garage access ensure complete independence for family members or tenants. Key Flex Unit Features Private entrance with dedicated walkway Functional Kitchenette Comfortable living area and bedroom Complete bathroom with quality finishes Private garage bay with direct interior access

Key facts

  • Private garage
  • Private entrance
  • Mother-in_law suite

Tags

MOTHER-IN_LAW SUITEADDITIONAL DWELLING UNITPRIVATE GARAGEOPEN-CONCEPT LAYOUTPRIVATE OUTDOOR LIVING SPACESPRIVATE ENTRANCE

Property features AI

Finance

  • Other: Pets allowed with no restrictions; Home warranty included; Green features in construction and lighting
  • Financial info: No land lease

Exterior

  • Parking: Total parking for 9 vehicles (6 open spaces, 3 covered); Attached 3-car garage; Driveway; Garage door opener; RV access/parking; Concrete and strip/slab parking surfaces
  • Security: Smoke detectors
  • Utilities: Well water; Septic tank; 200+ amp electric service with circuit breakers; Cable available; Water available
  • Home design: Single-family residence, one story; New construction (Argenta Flex model); Entry-level living area on level 1; Faces southeast; Accessible features including accessible common area, doors, full bath, central living area, hallways
  • Construction: Block, stucco, CBS and stone construction; Shingle roof; Slab foundation; Building area per plans: 3,338 (living area listed as 2,200)
  • Exterior features: Covered patio; Open porch; Patio; Porch; Corner lot; Oversized lot; Asphalt road (publicly maintained); Not waterfront

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: Four main-level bedrooms
  • Flooring: Tile flooring
  • Bathrooms: Three full bathrooms (all on main level)
  • Heating & cooling: Central heating (electric, heat pump); Central air conditioning (electric, heat pump); Ridge vents
  • Interior features: Entrance foyer; High ceilings; Kitchen island; Walk-in closets; Split bedroom layout (including three-way split)
  • Laundry & utility: Indoor laundry room on main level; Washer hookup; Electric dryer hookup; In-unit laundry; Electric water heater; Water softener (owned)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath land listed at $475k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-17k/yr) — negative.
  • To cash-flow at today's rent, offer at most $266k (44.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (51.1% below list).
  • Recommended offer: $232k (51.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D+, amenities F.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.7%/yr); 1111 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $51k of equity ($3k loan paydown + $48k appreciation (10.0% local appreciation)).
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$82k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 89 days — a 6% lower offer ($446k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $37k; list at $475k implies a 1184% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $232,314 (51.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 89 days. Have you received any prior offers? Is the seller open to a 51% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.49%
Cap rate
2.64%
Cash-on-cash
-13.06%
DSCR
0.42
GRM
17.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.67% rent growth · sell at horizon

5-year hold
IRR
15.3%
Equity multiple
2.26×
Total profit
$168,127
Equity at exit
$427,918
10-year hold
IRR
15.0%
Equity multiple
5.29×
Total profit
$570,956
Equity at exit
$922,821

Cash invested: $133,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32909

Home prices YoY
6.0%
Rents YoY
3.7%
Active inventory
1111
Price-to-rent
17.0×

Monthly cashflow live

Estimated rent
$2,323 high interval (Pro) →
Mortgage (P&I)
$2,491
Tax est. 1.5%
$594 /mo · $7,125/yr
Insurance
$198
HOA
$0
Vacancy / Maint / Mgmt
$488
Net cashflow
$-1,447

Break-even live

Break-even rent $4,155
Max offer price $265,568
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$118,750
Closing costs
$14,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
830 Painesville St SE Palm Bay, FL 3.0 2.0 2029 $2,220 $1.09 14d 1 0.22mi
2691 Tepee Ave SE Palm Bay, FL 4.0 2.0 1833 $2,040 $1.11 21d 1 0.31mi
1224 Dillard Dr SE Palm Bay, FL 3.0 2.0 1770 $2,336 $1.32 14d 1 0.51mi
1198 Venus St SE Palm Bay, FL 3.0 2.0 1535 $1,961 $1.28 21d 1 0.52mi
590 Trymore Dr SE Palm Bay, FL 4.0 2.0 1873 $2,250 $1.20 14d 1 0.58mi
555 Gagnon St SE Palm Bay, FL 4.0 3.0 2373 $2,400 $1.01 23d 1 0.61mi
1165 Rabbit St SE Palm Bay, FL 3.0 2.0 1994 $1,895 $0.95 19d 1 0.65mi
543 Reading St SE Palm Bay, FL 4.0 2.0 1833 $2,010 $1.10 21d 1 0.66mi
978 Remington Green Dr SE Palm Bay, FL 4.0 2.0 1830 $2,200 $1.20 23d 1 0.82mi
2877 Palisades Dr SE Palm Bay, FL 3.0 2.0 1974 $2,150 $1.09 19d 1 0.92mi
486 Dadeville St SE Palm Bay, FL 4.0 2.0 1833 $1,995 $1.09 14d 1 0.93mi
2250 Chinaberry Cir SE Palm Bay, FL 3.0 2.0 1669 $1,995 $1.20 23d 1 0.97mi
820 Tedder Rd SE Palm Bay, FL 3.0 2.0 1808 $2,000 $1.11 23d 1 1.01mi
2785 Gabboys Ave SE Palm Bay, FL 3.0 2.0 1475 $1,849 $1.25 23d 1 1.02mi
1406 Martinez St SE Palm Bay, FL 4.0 2.0 2083 $2,100 $1.01 23d 1 1.07mi
1454 Graves St SE Palm Bay, FL 3.0 2.0 1621 $2,100 $1.30 14d 1 1.07mi
1416 Martinez St SE Palm Bay, FL 3.0 2.0 1747 $2,000 $1.14 14d 1 1.09mi
1213 Waterford St SE Palm Bay, FL 4.0 2.0 1695 $2,000 $1.18 23d 1 1.11mi
3004 Suntan Ct SE Palm Bay, FL 4.0 2.0 2388 $2,900 $1.21 23d 1 1.17mi
496 Vanguard St SE Palm Bay, FL 3.0 2.0 1666 $2,150 $1.29 23d 1 1.23mi
402 Breckenridge Cir SE Palm Bay, FL 3.0 2.0 1960 $2,200 $1.12 23d 1 1.27mi
160 Dailey St SE Palm Bay, FL 4.0 2.0 1795 $2,275 $1.27 23d 1 1.39mi
2242 Mantilla Ave SE Palm Bay, FL 5.0 2.0 2516 $2,176 $0.86 21d 1 1.40mi
3247 Halblum Ave SE Palm Bay, FL 4.0 3.0 1820 $2,516 $1.38 13d 1 1.50mi

Listing history 30 events

  1. 2026-06-18
    days on market $475,000 Active 89 DOM
  2. 2026-06-17
    days on market $475,000 Active 88 DOM
  3. 2026-06-16
    days on market $475,000 Active 87 DOM
  4. 2026-06-15
    days on market $475,000 Active 86 DOM
  5. 2026-06-14
    days on market $475,000 Active 84 DOM
  6. 2026-06-10
    days on market $475,000 Active 81 DOM
  7. 2026-06-08
    days on market $475,000 Active 79 DOM
  8. 2026-06-07
    days on market $475,000 Active 78 DOM
  9. 2026-06-05
    days on market $475,000 Active 75 DOM
  10. 2026-06-03
    days on market $475,000 Active 74 DOM
  11. 2026-06-02
    days on market $475,000 Active 73 DOM
  12. 2026-06-01
    days on market $475,000 Active 72 DOM
  13. 2026-05-31
    days on market $475,000 Active 71 DOM
  14. 2026-05-31
    days on market $475,000 Active 70 DOM
  15. 2026-03-21
    listed $475,000 Active
    Show marketing remark (2458 chars)

    Up to 4% back for closing costs / rate buy down for this TRUE Multi Generational Home. Extended Family Living (or Dual Income) in this Amazing Home complete w/ a Redefined ADU. Privacy, dignity, & connection--built right in. The Argenta Flex Residence makes it easy to stay close as a family w/ o sacrificing anyone's independence. With a fully integrated Additional Dwelling Unit (ADU), this home offers two complete living spaces under one roof--the Flex unit w/ its own entrance, living area, kitchenette, bathroom, bedroom, garage, & separate AC & Washer/Dryer Hookup Ideal for Every Generation One home. Multiple life stages. The Argenta Flex Residence adapts to your family's changing needs--offering true independence, comfort, & flexibility. Strong Returns, Minimal Effort! Where Affordable Luxury Meets Smart Design This isn't just another home--it's a showcase of thoughtful design where superior craftsmanship meets exceptional value. The Argenta Flex Residence delivers what we call "affordable luxury"--premium finishes and features that both families and tenants love, typically found in much higher-priced homes. High demand for units with privacy and garage parking The Main Home: Your Family Sanctuary Designed for modern family living, the main home features an open-concept layout that maximizes space and natural light. The spacious kitchen flows seamlessly into the dining and living areas--perfect for daily family life and entertaining. The master suite provides a private retreat, while additional bedrooms offer flexibility for children, guests, or home office space. Key Main Home Features Secondary bedrooms with flexible uses Two-car garage with access to main home Private outdoor living spaces Open-concept living, dining, and kitchen Master suite with walk-in closet and en-suite bath The Flex Unit: Complete Independence Thoughtfully positioned for maximum privacy, the Flex ADU functions as a fully independent residence. The efficient yet spacious layout includes everything needed for comfortable living--from the well-appointed kitchenette to the private living area. The separate entrance and dedicated garage access ensure complete independence for family members or tenants. Key Flex Unit Features Private entrance with dedicated walkway Functional Kitchenette Comfortable living area and bedroom Complete bathroom with quality finishes Private garage bay with direct interior access

  16. 2026-03-21
    listed $475,000 Active 2458-char remark
    Show marketing remark (2458 chars)

    Up to 4% back for closing costs / rate buy down for this TRUE Multi Generational Home. Extended Family Living (or Dual Income) in this Amazing Home complete w/ a Redefined ADU. Privacy, dignity, & connection--built right in. The Argenta Flex Residence makes it easy to stay close as a family w/ o sacrificing anyone's independence. With a fully integrated Additional Dwelling Unit (ADU), this home offers two complete living spaces under one roof--the Flex unit w/ its own entrance, living area, kitchenette, bathroom, bedroom, garage, & separate AC & Washer/Dryer Hookup Ideal for Every Generation One home. Multiple life stages. The Argenta Flex Residence adapts to your family's changing needs--offering true independence, comfort, & flexibility. Strong Returns, Minimal Effort! Where Affordable Luxury Meets Smart Design This isn't just another home--it's a showcase of thoughtful design where superior craftsmanship meets exceptional value. The Argenta Flex Residence delivers what we call "affordable luxury"--premium finishes and features that both families and tenants love, typically found in much higher-priced homes. High demand for units with privacy and garage parking The Main Home: Your Family Sanctuary Designed for modern family living, the main home features an open-concept layout that maximizes space and natural light. The spacious kitchen flows seamlessly into the dining and living areas--perfect for daily family life and entertaining. The master suite provides a private retreat, while additional bedrooms offer flexibility for children, guests, or home office space. Key Main Home Features Secondary bedrooms with flexible uses Two-car garage with access to main home Private outdoor living spaces Open-concept living, dining, and kitchen Master suite with walk-in closet and en-suite bath The Flex Unit: Complete Independence Thoughtfully positioned for maximum privacy, the Flex ADU functions as a fully independent residence. The efficient yet spacious layout includes everything needed for comfortable living--from the well-appointed kitchenette to the private living area. The separate entrance and dedicated garage access ensure complete independence for family members or tenants. Key Flex Unit Features Private entrance with dedicated walkway Functional Kitchenette Comfortable living area and bedroom Complete bathroom with quality finishes Private garage bay with direct interior access

  17. 2026-03-20
    historical 3801-char remark
    Show marketing remark (3801 chars)

    Ask about Seller concessions for Closing Costs! Multigenerational Living (or Dual Income) Redefined Mother-In_Law Suite Privacy, dignity, & connection—built right in. The Argenta Flex Residence makes it easy to stay close as a family w/ o sacrificing anyone's independence. With a fully integrated Additional Dwelling Unit (ADU), this home offers two complete living spaces under one roof—the Flex unit w/ its own entrance, living area, kitchenette, bathroom, bedroom, garage, & separate AC & Washer/Dryer Hookup Ideal for Every Generation One home. Multiple life stages. The Argenta Flex Residence adapts to your family's changing needs—offering true independence, comfort, & flexibility for every generation under one roof. Strong Returns, Minimal Effort Unlike retrofitted garage conversions, the Argenta Flex ADU is professionally designed for maximum rental value $1,400+ in monthly rental income Potential 40-60% of your mortgage High demand for units w/ privacy & private garag Where Affordable Luxury Meets Smart Design This isn't just another home it's a showcase of thoughtful design where superior craftsmanship meets exceptional value. The Argenta Flex Residence delivers what we call "affordable luxury" premium finishes and features that both families and tenants love, typically found in much higher-priced homes. The Main Home: Your Family Sanctuary Designed for modern family living, the main home features an open-concept layout that maximizes space and natural light. The spacious kitchen flows seamlessly into the dining and living areas perfect for daily family life and entertaining. The master suite provides a private retreat, while additional bedrooms offer flexibility for children, guests, or home office space. Key Main Home Features Secondary bedrooms with flexible uses Two-car garage with access to main home Private outdoor living spaces Open-concept living, dining, and kitchen Master suite with walk-in closet and en-suite bath A Built-In Investment Property Turn Your Home Into a Cash-Flowing Asset The Argenta Flex Residence isn't just a place to live it's a long-term wealth strategy. The ADU functions as a high-demand rental unit designed for premium tenants, delivering monthly income from the day you move in. The Flex Unit: Complete Independence Thoughtfully positioned for maximum privacy, the Flex ADU functions as a fully independent residence. The efficient yet spacious layout includes everything needed for comfortable living from the well-appointed kitchenette to the private living area. The separate entrance and dedicated garage access ensure complete independence for family members or tenants. Key Flex Unit Features Private entrance with dedicated walkway Functional Kitchenette Comfortable living area and bedroom Complete bathroom with quality finishes Private garage bay with direct interior access Thoughtfully Positioned Properties Strategically positioned in Palm Bay's most desirable neighborhoods, our Argenta developments are carefully selected to maximize both lifestyle appeal and investment returns. Each location provides residents with the perfect balance of family-friendly amenities, employment accessibility, and recreational opportunities that make Palm Bay one of Florida's most sought-after markets. Florida's Fastest-Growing Opportunity Palm Bay combines natural beauty with economic opportunity. With housing costs about 20% below the state average and a booming job market in tech, engineering, and aerospace, it's a smart choice for professionals and families alike. Add top-rated schools, diverse dining, vibrant community events, and easy access to Orlando just an hour away and it's easy to see why Palm Bay is one of Florida's fastest-growing cities.

  18. 2026-03-20
    historical
    Show marketing remark (3801 chars)

    Ask about Seller concessions for Closing Costs! Multigenerational Living (or Dual Income) Redefined Mother-In_Law Suite Privacy, dignity, & connection—built right in. The Argenta Flex Residence makes it easy to stay close as a family w/ o sacrificing anyone's independence. With a fully integrated Additional Dwelling Unit (ADU), this home offers two complete living spaces under one roof—the Flex unit w/ its own entrance, living area, kitchenette, bathroom, bedroom, garage, & separate AC & Washer/Dryer Hookup Ideal for Every Generation One home. Multiple life stages. The Argenta Flex Residence adapts to your family's changing needs—offering true independence, comfort, & flexibility for every generation under one roof. Strong Returns, Minimal Effort Unlike retrofitted garage conversions, the Argenta Flex ADU is professionally designed for maximum rental value $1,400+ in monthly rental income Potential 40-60% of your mortgage High demand for units w/ privacy & private garag Where Affordable Luxury Meets Smart Design This isn't just another home it's a showcase of thoughtful design where superior craftsmanship meets exceptional value. The Argenta Flex Residence delivers what we call "affordable luxury" premium finishes and features that both families and tenants love, typically found in much higher-priced homes. The Main Home: Your Family Sanctuary Designed for modern family living, the main home features an open-concept layout that maximizes space and natural light. The spacious kitchen flows seamlessly into the dining and living areas perfect for daily family life and entertaining. The master suite provides a private retreat, while additional bedrooms offer flexibility for children, guests, or home office space. Key Main Home Features Secondary bedrooms with flexible uses Two-car garage with access to main home Private outdoor living spaces Open-concept living, dining, and kitchen Master suite with walk-in closet and en-suite bath A Built-In Investment Property Turn Your Home Into a Cash-Flowing Asset The Argenta Flex Residence isn't just a place to live it's a long-term wealth strategy. The ADU functions as a high-demand rental unit designed for premium tenants, delivering monthly income from the day you move in. The Flex Unit: Complete Independence Thoughtfully positioned for maximum privacy, the Flex ADU functions as a fully independent residence. The efficient yet spacious layout includes everything needed for comfortable living from the well-appointed kitchenette to the private living area. The separate entrance and dedicated garage access ensure complete independence for family members or tenants. Key Flex Unit Features Private entrance with dedicated walkway Functional Kitchenette Comfortable living area and bedroom Complete bathroom with quality finishes Private garage bay with direct interior access Thoughtfully Positioned Properties Strategically positioned in Palm Bay's most desirable neighborhoods, our Argenta developments are carefully selected to maximize both lifestyle appeal and investment returns. Each location provides residents with the perfect balance of family-friendly amenities, employment accessibility, and recreational opportunities that make Palm Bay one of Florida's most sought-after markets. Florida's Fastest-Growing Opportunity Palm Bay combines natural beauty with economic opportunity. With housing costs about 20% below the state average and a booming job market in tech, engineering, and aerospace, it's a smart choice for professionals and families alike. Add top-rated schools, diverse dining, vibrant community events, and easy access to Orlando just an hour away and it's easy to see why Palm Bay is one of Florida's fastest-growing cities.

  19. 2026-03-20
    historical
    Show marketing remark (3801 chars)

    Ask about Seller concessions for Closing Costs! Multigenerational Living (or Dual Income) Redefined Mother-In_Law Suite Privacy, dignity, & connection—built right in. The Argenta Flex Residence makes it easy to stay close as a family w/ o sacrificing anyone's independence. With a fully integrated Additional Dwelling Unit (ADU), this home offers two complete living spaces under one roof—the Flex unit w/ its own entrance, living area, kitchenette, bathroom, bedroom, garage, & separate AC & Washer/Dryer Hookup Ideal for Every Generation One home. Multiple life stages. The Argenta Flex Residence adapts to your family's changing needs—offering true independence, comfort, & flexibility for every generation under one roof. Strong Returns, Minimal Effort Unlike retrofitted garage conversions, the Argenta Flex ADU is professionally designed for maximum rental value $1,400+ in monthly rental income Potential 40-60% of your mortgage High demand for units w/ privacy & private garag Where Affordable Luxury Meets Smart Design This isn't just another home it's a showcase of thoughtful design where superior craftsmanship meets exceptional value. The Argenta Flex Residence delivers what we call "affordable luxury" premium finishes and features that both families and tenants love, typically found in much higher-priced homes. The Main Home: Your Family Sanctuary Designed for modern family living, the main home features an open-concept layout that maximizes space and natural light. The spacious kitchen flows seamlessly into the dining and living areas perfect for daily family life and entertaining. The master suite provides a private retreat, while additional bedrooms offer flexibility for children, guests, or home office space. Key Main Home Features Secondary bedrooms with flexible uses Two-car garage with access to main home Private outdoor living spaces Open-concept living, dining, and kitchen Master suite with walk-in closet and en-suite bath A Built-In Investment Property Turn Your Home Into a Cash-Flowing Asset The Argenta Flex Residence isn't just a place to live it's a long-term wealth strategy. The ADU functions as a high-demand rental unit designed for premium tenants, delivering monthly income from the day you move in. The Flex Unit: Complete Independence Thoughtfully positioned for maximum privacy, the Flex ADU functions as a fully independent residence. The efficient yet spacious layout includes everything needed for comfortable living from the well-appointed kitchenette to the private living area. The separate entrance and dedicated garage access ensure complete independence for family members or tenants. Key Flex Unit Features Private entrance with dedicated walkway Functional Kitchenette Comfortable living area and bedroom Complete bathroom with quality finishes Private garage bay with direct interior access Thoughtfully Positioned Properties Strategically positioned in Palm Bay's most desirable neighborhoods, our Argenta developments are carefully selected to maximize both lifestyle appeal and investment returns. Each location provides residents with the perfect balance of family-friendly amenities, employment accessibility, and recreational opportunities that make Palm Bay one of Florida's most sought-after markets. Florida's Fastest-Growing Opportunity Palm Bay combines natural beauty with economic opportunity. With housing costs about 20% below the state average and a booming job market in tech, engineering, and aerospace, it's a smart choice for professionals and families alike. Add top-rated schools, diverse dining, vibrant community events, and easy access to Orlando just an hour away and it's easy to see why Palm Bay is one of Florida's fastest-growing cities.

  20. 2025-10-23
    listed $475,000 Active
  21. 2025-10-09
    price $475,000
  22. 2025-10-09
    listed $275,000 Active
  23. 2025-09-17
    historical
  24. 2025-09-08
    listed $475,000 Active
  25. 2025-08-22
    listed $475,000 Active 3801-char remark
    Show marketing remark (3801 chars)

    Ask about Seller concessions for Closing Costs! Multigenerational Living (or Dual Income) Redefined Mother-In_Law Suite Privacy, dignity, & connection—built right in. The Argenta Flex Residence makes it easy to stay close as a family w/ o sacrificing anyone's independence. With a fully integrated Additional Dwelling Unit (ADU), this home offers two complete living spaces under one roof—the Flex unit w/ its own entrance, living area, kitchenette, bathroom, bedroom, garage, & separate AC & Washer/Dryer Hookup Ideal for Every Generation One home. Multiple life stages. The Argenta Flex Residence adapts to your family's changing needs—offering true independence, comfort, & flexibility for every generation under one roof. Strong Returns, Minimal Effort Unlike retrofitted garage conversions, the Argenta Flex ADU is professionally designed for maximum rental value $1,400+ in monthly rental income Potential 40-60% of your mortgage High demand for units w/ privacy & private garag Where Affordable Luxury Meets Smart Design This isn't just another home it's a showcase of thoughtful design where superior craftsmanship meets exceptional value. The Argenta Flex Residence delivers what we call "affordable luxury" premium finishes and features that both families and tenants love, typically found in much higher-priced homes. The Main Home: Your Family Sanctuary Designed for modern family living, the main home features an open-concept layout that maximizes space and natural light. The spacious kitchen flows seamlessly into the dining and living areas perfect for daily family life and entertaining. The master suite provides a private retreat, while additional bedrooms offer flexibility for children, guests, or home office space. Key Main Home Features Secondary bedrooms with flexible uses Two-car garage with access to main home Private outdoor living spaces Open-concept living, dining, and kitchen Master suite with walk-in closet and en-suite bath A Built-In Investment Property Turn Your Home Into a Cash-Flowing Asset The Argenta Flex Residence isn't just a place to live it's a long-term wealth strategy. The ADU functions as a high-demand rental unit designed for premium tenants, delivering monthly income from the day you move in. The Flex Unit: Complete Independence Thoughtfully positioned for maximum privacy, the Flex ADU functions as a fully independent residence. The efficient yet spacious layout includes everything needed for comfortable living from the well-appointed kitchenette to the private living area. The separate entrance and dedicated garage access ensure complete independence for family members or tenants. Key Flex Unit Features Private entrance with dedicated walkway Functional Kitchenette Comfortable living area and bedroom Complete bathroom with quality finishes Private garage bay with direct interior access Thoughtfully Positioned Properties Strategically positioned in Palm Bay's most desirable neighborhoods, our Argenta developments are carefully selected to maximize both lifestyle appeal and investment returns. Each location provides residents with the perfect balance of family-friendly amenities, employment accessibility, and recreational opportunities that make Palm Bay one of Florida's most sought-after markets. Florida's Fastest-Growing Opportunity Palm Bay combines natural beauty with economic opportunity. With housing costs about 20% below the state average and a booming job market in tech, engineering, and aerospace, it's a smart choice for professionals and families alike. Add top-rated schools, diverse dining, vibrant community events, and easy access to Orlando just an hour away and it's easy to see why Palm Bay is one of Florida's fastest-growing cities.

  26. 2025-06-17
    soldstatus $37,000
  27. 2025-06-16
    soldstatus $37,000 Closed
  28. 2025-03-17
    status Pending
  29. 2025-02-04
    listed $39,900 Active
  30. 1983-04-01
    soldstatus $5,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,878
− Mortgage interest
−$26,607
− Property taxes
−$7,125
− Insurance
−$2,375
− Repairs & maintenance
−$2,230
− Management
−$2,230
− Depreciation
−$13,818
Taxable loss
−$26,508
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$6,362
After-tax cash flow
$-11,006/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — Palm Bay

Score
72/100
State rank
#366
US rank
#6458

Category grades

Amenities F Commute C+ Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety D- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Bay, FL
County
Brevard County · 602,871 people
City population
132,211
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
41,804
Household income
$79,977
Rent vs Own
17.3% rent · 82.7% own
Severe rent burden
697.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 46% Black 21% Hispanic / Latino 20% Two or more races 16% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8% Cuban 5%
Common ancestry
Hispanic 3% Slovak 2% Lithuanian 2%
Foreign-born
17% · Canada, China, Jamaica
Languages at home
84% English-only · Spanish 9% French/Haitian/Cajun 4% Chinese 1%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.81%
Current HPI
330.8595
Rent YoY
▲ 3.67%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+8536.4% since first listed
16 events — show timeline
  • 2026-03-21 Listed $475,000 SCMLS
  • 2026-03-21 Listed $475,000 Beaches MLS
  • 2026-03-20 Listing Removed Beaches MLS
  • 2026-03-20 Listing Removed MARMLS
  • 2026-03-20 Listing Removed SCMLS
  • 2025-10-23 Listed $475,000 Beaches MLS
  • 2025-10-09 Price Changed $475,000 MARMLS
  • 2025-10-09 Listed $275,000 MARMLS
  • 2025-09-17 Listing Removed SCMLS
  • 2025-09-08 Listed $475,000 SCMLS
  • 2025-08-22 Listed $475,000 SCMLS
  • 2025-06-17 Sold (Public Records) $37,000 Public Records
  • 2025-06-16 Sold (MLS) $37,000 SCMLS
  • 2025-03-17 Pending SCMLS
  • 2025-02-04 Listed $39,900 SCMLS
  • 1983-04-01 Sold (Public Records) $5,500 Public Records

Property tax history

+18.3%/yr

Latest (2025): $585 · +97.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…