CashFlowRE
Sign in Sign up
4429 Greer Ave
B- Composite 66.54
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.9/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.2/10.0
  • Appreciation +3.3/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$105,000

4429 Greer Ave · St. Louis, MO 63115
4 bd · 2.0 ba · 1,650 sqft · SingleFamily public records · 13 Days on market
Built 1894 4,051 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

CITY LIVING. This includes the two lots, all fenced in with the house. Updated three-story, 4-bedroom, 2.5-bathroom solid brick centennial home featuring updated energy-efficient vinyl windows throughout, a newer HVAC heating and cooling system, architectural roofing, plumbing, and a hot water tank. Entry foyer. Updated kitchen and bathrooms. Convenient second-floor laundry. Bathroom on each level. Unfinished lower level that walks out to the fully fenced yard. The updated PVC plumbing is not underground. Shed stays. Seller is offering a one-year warranty at closing for the buyer’s peace of mind. MLS#25079166 & MLS#25079186 are included in the sale.

Key facts

  • 4,051 sq ft lot
  • Built 1894
  • Listed 13 days

Property features AI

Finance

  • Other: Owner-occupied tax status; Home warranty included; Energy-efficient HVAC and windows

Exterior

  • Parking: Off-street parking
  • Security: Security system; Smoke detectors; Carbon monoxide detectors
  • Utilities: Public water; Public sewer; Electricity connected (440 Volts); Natural gas available and connected; Cable available; Phone available
  • Home design: Single-family residence; Updated/remodeled condition; Two and a half levels; House structure
  • Construction: Brick construction; Architectural shingle roof; Concrete perimeter foundation; Has full basement with 9 ft+ pour
  • Exterior features: Front porch; Private yard; Vinyl full fencing; Shed(s); Cleared, level lot near public transit; Paved road access

Interior

  • Kitchen: Stainless steel appliances; Dishwasher; Disposal; Microwave; Free‑standing gas range; Free‑standing refrigerator
  • Bedrooms: 2 bedrooms (both on upper level)
  • Flooring: Carpet; Ceramic tile; Laminate
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning; Ceiling fans; Exhaust fan
  • Interior features: Ceiling fans; Kitchen/dining room combo; Tilt-in windows
  • Laundry & utility: Laundry room on 2nd floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $389 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Cap rate 10.7% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hickey Elem. (math 2% / reading 8%, grade F, #1,072 of 1,115 statewide, top 98%, 273 students, 99% FRL); Sumner High (math 2% / reading 2%, grade F, #520 of 521 statewide, top 100%, 264 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 97 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 71% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $1,281/mo this rent would consume 50% of the median local household income ($31k/yr) (locally 1655% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 14y ago; this cycle's ask is 40% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $50k; list at $105k implies a 110% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1894 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,000

Questions for the listing agent

  1. Built in 1894 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
10.73%
Cash-on-cash
15.86%
DSCR
1.71
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$28,050
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3526 Paris Ave 0.18mi 3/2.0 (-1) 1,624 (-2%) 6mo $25,000 $15 79
3208 N Taylor Ave 0.13mi 3/1.5 (-1) 1,500 (-9%) 10mo $24,900 $17 64
4741 Greer Ave 0.51mi 3/2.0 (-1) 1,766 (+7%) 0mo $10,000 $6 59
4743 Maffitt Ave 0.55mi 4/1.5 1,550 (-6%) 5mo $154,900 $100 58
4166 Farlin Ave 0.64mi 3/1.5 (-1) 1,684 (+2%) 6mo $15,000 $9 54
1524 Deer St 0.70mi 3/2.0 (-1) 1,646 (-0%) 14mo $105,900 $64 50
4725 Maffitt Ave 0.52mi 3/1.5 (-1) 1,508 (-9%) 9mo $45,000 $30 47
4025 Lexington Ave 0.74mi 3/2.0 (-1) 1,666 (+1%) 16mo $165,000 $99 46
4816 Greer Ave 0.61mi 5/1.5 (+1) 1,574 (-5%) 14mo $30,000 $19 45
4051 Maffitt Ave 0.70mi 3/1.0 (-1) 1,584 (-4%) 10mo $23,000 $15 43
1723 Marcus Ave 0.74mi 3/1.5 (-1) 1,564 (-5%) 14mo $25,000 $16 38
4319 Aldine Ave 0.68mi 3/1.0 (-1) 1,496 (-9%) 16mo $15,000 $10 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.7%
Equity multiple
1.26×
Total profit
$7,692
Equity at exit
$15,656
10-year hold
IRR
16.0%
Equity multiple
2.31×
Total profit
$38,391
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63115

Home prices YoY
-2.6%
Active inventory
97
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,281 high interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$29 /mo · $351/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$269
Net cashflow
$389

Break-even live

Break-even rent $789
Max offer price $105,000
Occupancy floor 65%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4247 Maffitt Ave St. Louis, MO 3.0 1.5 1700 $1,000 $0.59 4d 1 0.47mi
4040 Shreve Ave Saint Louis, MO 3.0 1.0 1201 $1,250 $1.04 44d 1 0.72mi
5223 Ashland Ave Unit 2 St. Louis, MO 3.0 1.0 2200 $1,450 $0.66 44d 1 1.19mi
4202 Gano Ave Saint Louis, MO 3.0 1.0 1650 $1,168 $0.71 24d 1 1.33mi
4400 Delmar Blvd St. Louis, MO 3.0 1.0 1450 $1,600 $1.10 44d 1 1.39mi
5096 Minerva Ave Unit C St. Louis, MO 3.0 1.0 1800 $1,395 $0.78 44d 1 1.46mi
5333 Patton Ave St. Louis, MO 3.0 1.5 1262 $1,250 $0.99 44d 1 1.49mi

Listing history 31 events

  1. 2026-06-18
    days on market $105,000 Active 13 DOM
  2. 2026-06-17
    days on market $105,000 Active 12 DOM
  3. 2026-06-16
    days on market $105,000 Active 11 DOM
  4. 2026-06-15
    statusdays on market $105,000 Active 10 DOM
  5. 2026-06-10
    status $105,000 Pending 9 DOM
  6. 2026-06-09
    days on market $105,000 Active 9 DOM
  7. 2026-06-08
    days on market $105,000 Active 8 DOM
  8. 2026-06-07
    days on market $105,000 Active 7 DOM
  9. 2026-06-05
    days on market $105,000 Active 4 DOM
  10. 2026-06-03
    days on market $105,000 Active 3 DOM
  11. 2026-06-02
    days on market $105,000 Active 2 DOM
  12. 2026-06-01
    statusdays on market $105,000 Active 1 DOM
  13. 2026-05-31
    days on market $105,000 Coming Soon 10 DOM
  14. 2026-05-21
    historical $105,000
  15. 2016-10-22
    historical
  16. 2016-09-23
    price $60,000
  17. 2016-09-20
    price $58,000
  18. 2016-09-12
    price $60,000
  19. 2016-09-06
    price $65,000
  20. 2016-08-29
    price $68,000
  21. 2016-08-17
    price $70,000
  22. 2016-07-18
    listed $75,000 Active
  23. 2016-05-24
    price $50,000
  24. 2013-01-28
    soldstatus
  25. 2012-12-11
    listed $5,000
  26. 2008-01-10
    soldstatus $49,900
  27. 2006-03-30
    soldstatus $89,000
  28. 2005-05-12
    soldstatus $11,000
  29. 2002-03-21
    soldstatus
  30. 2002-02-14
    soldstatus
  31. 1997-06-19
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$351 · $29/mo
Projected year-2 tax
$1,018 · $85/mo
Expected delta
+$667/yr (+$56/mo · 190.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,376
− Mortgage interest
−$5,882
− Property taxes
−$351
− Insurance
−$525
− Repairs & maintenance
−$1,230
− Management
−$1,230
− Depreciation
−$3,055
Taxable income
$3,103
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$745
After-tax cash flow
$3,918/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
14,488
Household income
$30,622
Rent vs Own
57.7% rent · 42.3% own
Severe rent burden
1655.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% White 2% Two or more races 2%
Foreign-born
0%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.42%
Current HPI
127.3403
Rent YoY
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+854.5% since first listed
18 events — show timeline
  • 2026-05-21 Coming Soon $105,000 MARIS as Distributed by MLS Grid
  • 2016-10-22 Delisted MARIS as Distributed by MLS Grid
  • 2016-09-23 Price Changed $60,000 MARIS as Distributed by MLS Grid
  • 2016-09-20 Price Changed $58,000 MARIS as Distributed by MLS Grid
  • 2016-09-12 Price Changed $60,000 MARIS as Distributed by MLS Grid
  • 2016-09-06 Price Changed $65,000 MARIS as Distributed by MLS Grid
  • 2016-08-29 Price Changed $68,000 MARIS as Distributed by MLS Grid
  • 2016-08-17 Price Changed $70,000 MARIS as Distributed by MLS Grid
  • 2016-07-18 Listed $75,000 MARIS as Distributed by MLS Grid
  • 2016-05-24 Price Changed $50,000 MARIS as Distributed by MLS Grid
  • 2013-01-28 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2012-12-11 Listed $5,000 MARIS as Distributed by MLS Grid
  • 2008-01-10 Sold (Public Records) $49,900 Public Records
  • 2006-03-30 Sold (Public Records) $89,000 Public Records
  • 2005-05-12 Sold (Public Records) $11,000 Public Records
  • 2002-03-21 Sold (Public Records) Public Records
  • 2002-02-14 Sold (Public Records) Public Records
  • 1997-06-19 Sold (Public Records) Public Records

Property tax history

-2.6%/yr

Latest (2023): $351 · -1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…