🏷️ Likely Rental
125 Tricias Way · Temple, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +10.6/30.0
- Appreciation +10.0/10.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- DSCR +3.1/10.0
- 1% rule +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR ALERT: HIGH UPSIDE VALUE ADD OPPORTUNITY WITH LAKE VIEWS. This property offers strong fundamentals and multiple paths to maximize ROI. Sitting on a large lot, the home features an expansive driveway with ample room for RVs or multiple vehicles ideal for multi tenant use or future expansion. MAIN LEVEL: Functional footprint including a primary suite with ensuite bath, kitchen, and sunroom. Perfectly primed for cosmetic renovations to drive value. EXPANSION POTENTIAL: Large garage already has existing framing in place, presenting a prime opportunity for conversion or added square footage to significantly boost ARV. INCOME PRODUCING BASEMENT: Finished lower level includes one conforming bedroom plus three additional rooms for bedrooms or offices. PLUMBING IS ALREADY STUBBED, making the addition of another bathroom a straightforward way to increase rental yield and equity. The fully fenced backyard adds tenant appeal in a desirable setting. Whether you are looking for a fix and flip, buy and hold, or a multi generational rental, this property delivers scale, flexibility, and clear upside. Bring your vision and capitalize on this opportunity.
Key facts
- Expansive driveway
- Lake views
- Inviting front porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $275k.
Deal economics
- At list price, monthly cash flow is $-135 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $251k (8.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (24.0% below list).
- Recommended offer: $209k (24.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#60 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D-, amenities F, commute F.
- Paulding County (suburban): math 39% / reading 42% proficiency, ranked #33 of 174 in GA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 189 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,458 units permitted in Paulding County in 2024 (0 in 5+ unit buildings).
- This rent runs 33% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $29k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
- Paulding County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$47k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 86 days — a 6% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 86 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.70%
- Cash-on-cash
- -2.11%
- DSCR
- 0.91
- GRM
- 11.0
CMA / ARV
- ARV (median comp)
- $431,643
- List price
- $275,000
- Delta
- -36.29%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 221 Courthouse Park Dr | 0.20mi | 4/2.0 (+1) | 1,608 (-2%) | 3mo | $258,000 | $160 | 79 |
| 62 Rabon Trl | 0.42mi | 3/2.5 | 1,593 (-3%) | 2mo | $287,488 | $180 | 71 |
| 523 Courthouse Park Dr | 0.33mi | 3/2.5 | 1,801 (+9%) | 12mo | $287,900 | $160 | 57 |
| 543 Courthouse Park Dr | 0.33mi | 4/2.0 (+1) | 1,486 (-10%) | 11mo | $257,000 | $173 | 54 |
| 543 Courthouse Park Dr #90 | 0.33mi | 4/2.0 (+1) | 1,486 (-10%) | 11mo | $257,000 | $173 | 54 |
| 66 Trevor Way | 0.39mi | 4/2.0 (+1) | 1,784 (+8%) | 13mo | $232,000 | $130 | 52 |
| 10331 Buchanan Hwy | 0.66mi | 3/2.0 | 1,820 (+11%) | 1mo | $429,900 | $236 | 50 |
| 74 Gracie Xing | 0.52mi | 3/2.5 | 1,766 (+7%) | 16mo | $264,000 | $149 | 48 |
| 2606 Mcgarity Rd | 0.57mi | 3/2.0 | 1,438 (-13%) | 9mo | $270,000 | $188 | 44 |
| 957 Highway 101 N | 0.63mi | 3/2.5 | 1,840 (+12%) | 6mo | $439,900 | $239 | 44 |
| 44 Lake Tanisha Dr | 0.55mi | 3/2.5 | 1,840 (+12%) | 16mo | $444,900 | $242 | 39 |
| 10333 Buchanan Hwy | 0.66mi | 4/2.0 (+1) | 1,889 (+15%) | 8mo | $442,682 | $234 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.8%
- Equity multiple
- 2.83×
- Total profit
- $141,129
- Equity at exit
- $247,742
- IRR
- 20.4%
- Equity multiple
- 6.48×
- Total profit
- $422,292
- Equity at exit
- $534,265
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30179
- Home prices YoY
- 6.7%
- Active inventory
- 189
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $2,090 medium interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$229 /mo · $2,752/yr
- Insurance
- −$115
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$439
- Net cashflow
- $-135
Break-even live
Sensitivity live
| Price | -10% $21 | -5% $-57 | +0% $-135 | +5% $-213 | +10% $-291 |
|---|---|---|---|---|---|
| Rent | -10% $-300 | -5% $-218 | +0% $-135 | +5% $-53 | +10% $30 |
| Rate | -1.0pp $3 | -0.5pp $-65 | base $-135 | +0.5pp $-206 | +1.0pp $-279 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 39 Dane Ln Temple, GA | 3.0 | 2.0 | 1258 | $1,829 | $1.45 | 2d | 1 | 0.33mi |
| 233 Galvin Trl Dallas, GA | 3.0 | 2.0 | 1350 | $1,735 | $1.29 | 25d | 1 | 1.14mi |
Listing history 39 events
-
2026-06-18days on market $275,000 Active 86 DOM
-
2026-06-17days on market $275,000 Active 85 DOM
-
2026-06-16days on market $275,000 Active 84 DOM
-
2026-06-15days on market $275,000 Active 83 DOM
-
2026-06-13days on market $275,000 Active 81 DOM
-
2026-06-13days on market $275,000 Active 80 DOM
-
2026-06-09days on market $275,000 Active 77 DOM
-
2026-06-08days on market $275,000 Active 76 DOM
-
2026-06-07days on market $275,000 Active 75 DOM
-
2026-06-04days on market $275,000 Active 72 DOM
-
2026-06-03days on market $275,000 Active 71 DOM
-
2026-06-02days on market $275,000 Active 70 DOM
-
2026-06-01days on market $275,000 Active 69 DOM
-
2026-05-31days on market $275,000 Active 68 DOM
-
2026-03-24$275,000 Active 1165-char remark
Show marketing remark (1165 chars)
INVESTOR ALERT: HIGH UPSIDE VALUE ADD OPPORTUNITY WITH LAKE VIEWS. This property offers strong fundamentals and multiple paths to maximize ROI. Sitting on a large lot, the home features an expansive driveway with ample room for RVs or multiple vehicles ideal for multi tenant use or future expansion. MAIN LEVEL: Functional footprint including a primary suite with ensuite bath, kitchen, and sunroom. Perfectly primed for cosmetic renovations to drive value. EXPANSION POTENTIAL: Large garage already has existing framing in place, presenting a prime opportunity for conversion or added square footage to significantly boost ARV. INCOME PRODUCING BASEMENT: Finished lower level includes one conforming bedroom plus three additional rooms for bedrooms or offices. PLUMBING IS ALREADY STUBBED, making the addition of another bathroom a straightforward way to increase rental yield and equity. The fully fenced backyard adds tenant appeal in a desirable setting. Whether you are looking for a fix and flip, buy and hold, or a multi generational rental, this property delivers scale, flexibility, and clear upside. Bring your vision and capitalize on this opportunity.
-
2022-10-20soldstatus $250,000
-
2022-10-17soldstatus $250,000 Sold 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-10-17soldstatus $250,000 Closed
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-09-15status Pending
-
2022-09-12status Active Under Contract
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-09-12status Under Contract 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-09-09historical 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-09-09historical
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-08-10price $260,000 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-08-10price $260,000
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-07-21price $270,000 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-07-21price $270,000
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-07-18price $280,000 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-07-18price $280,000
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-07-14price $290,000 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-07-11price $2,950,000 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-07-07price $290,000
-
2022-06-21price $295,000
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-06-21price $295,000 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-06-14price $300,000
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-06-14price $300,000 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-06-03$325,000 New 536-char remark
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2022-06-03$325,000 Active
Show marketing remark (536 chars)
RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA
-
2003-11-12soldstatus $425,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,752 · $229/mo
- Projected year-2 tax
- $2,752 · $229/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 23% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,077
- − Mortgage interest
- −$15,404
- − Property taxes
- −$2,752
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$2,006
- − Management
- −$2,006
- − Depreciation
- −$8,000
- Taxable loss
- −$6,466
- Est. tax savings @ 24.0%
- +$1,552
- After-tax cash flow
- $-69/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Paulding County
- NCES district ID
- 1304020
- Math proficiency
- 39% ▼ -6.00%
- Reading proficiency
- 42% ▼ -7.00%
- Median HH income
- $61,447
- Composite
- 36.0/100
- National rank
- #4784
- State rank
- #33 of 174 in GA
Livability — Temple
- Score
- 72/100
- State rank
- #60
- US rank
- #5802
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Carroll County · 124,888 people
- City population
- 19,882
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 19,882
- Household income
- $76,571
- Rent vs Own
- Severe rent burden
- 396.0
Population outlook (Paulding County) Hauer SSP2
- Today (2025)
- 175,714 people
- By 2030
- 186,082 · +5.9%
- By 2040
- 204,414 · +16.3%
- By 2050
- 217,040 · +23.5%
- By 2075
- 236,980 · +34.9%
- By 2100
- 238,314 · +35.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 15% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Italian 1% Lithuanian 1% Serbian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Paulding
- 2024 margin
- Strong R (+24.1) · D 37.6% · R 61.7%
- 2008→2024 swing
- +14.4pp toward D · 2008: -38.5pp · 2024: -24.1pp
- All cycles
- 2024: R+24.1 2020: R+29.1 2016: R+41.2 2012: R+43.6 2008: R+38.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 27.16%
- Current HPI
- 435.3863
- Rent YoY
- —
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-35.3% since first listed25 events — show timeline
- 2026-03-24 Listed $275,000 FMLS
- 2022-10-20 Sold (Public Records) $250,000 Public Records
- 2022-10-17 Sold (MLS) $250,000 FMLS
- 2022-10-17 Sold (MLS) $250,000 GAMLS
- 2022-09-15 Pending — FMLS
- 2022-09-12 Relisted — FMLS
- 2022-09-12 Pending — GAMLS
- 2022-09-09 Listing Removed — FMLS
- 2022-09-09 Listing Removed — GAMLS
- 2022-08-10 Price Changed $260,000 GAMLS
- 2022-08-10 Price Changed $260,000 FMLS
- 2022-07-21 Price Changed $270,000 GAMLS
- 2022-07-21 Price Changed $270,000 FMLS
- 2022-07-18 Price Changed $280,000 GAMLS
- 2022-07-18 Price Changed $280,000 FMLS
- 2022-07-14 Price Changed $290,000 GAMLS
- 2022-07-11 Price Changed $2,950,000 GAMLS
- 2022-07-07 Price Changed $290,000 FMLS
- 2022-06-21 Price Changed $295,000 FMLS
- 2022-06-21 Price Changed $295,000 GAMLS
- 2022-06-14 Price Changed $300,000 FMLS
- 2022-06-14 Price Changed $300,000 GAMLS
- 2022-06-03 Listed $325,000 FMLS
- 2022-06-03 Listed $325,000 GAMLS
- 2003-11-12 Sold (Public Records) $425,000 Public Records
Property tax history
+3.3%/yrLatest (2025): $2,752 · +10.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…