CashFlowRE
Sign in Sign up
125 Tricias Way 🏷️ Likely Rental
C- Composite 53.48
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.6/30.0
  • Appreciation +10.0/10.0
  • Schools +3.6/10.0
  • Livability +3.6/5.0
  • DSCR +3.1/10.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$275,000

125 Tricias Way · Temple, GA 30179
3 bd · 2.0 ba · 1,646 sqft · SingleFamily public records · 86 Days on market
Built 2004 0.49 ac lot $167/sqft · 12% above area Est $432k · 36% under ↓ 35% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

INVESTOR ALERT: HIGH UPSIDE VALUE ADD OPPORTUNITY WITH LAKE VIEWS. This property offers strong fundamentals and multiple paths to maximize ROI. Sitting on a large lot, the home features an expansive driveway with ample room for RVs or multiple vehicles ideal for multi tenant use or future expansion. MAIN LEVEL: Functional footprint including a primary suite with ensuite bath, kitchen, and sunroom. Perfectly primed for cosmetic renovations to drive value. EXPANSION POTENTIAL: Large garage already has existing framing in place, presenting a prime opportunity for conversion or added square footage to significantly boost ARV. INCOME PRODUCING BASEMENT: Finished lower level includes one conforming bedroom plus three additional rooms for bedrooms or offices. PLUMBING IS ALREADY STUBBED, making the addition of another bathroom a straightforward way to increase rental yield and equity. The fully fenced backyard adds tenant appeal in a desirable setting. Whether you are looking for a fix and flip, buy and hold, or a multi generational rental, this property delivers scale, flexibility, and clear upside. Bring your vision and capitalize on this opportunity.

Key facts

  • Expansive driveway
  • Lake views
  • Inviting front porch

Tags

LAKE VIEWSEXPANSIVE DRIVEWAYAMPLE PARKINGSPACE FOR RVINVITING FRONT PORCHCOZY FIREPLACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $275,000 price doesn't fit this home's estimated sale value (~$431,643) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $275k.

Deal economics

  • At list price, monthly cash flow is $-135 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $251k (8.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (24.0% below list).
  • Recommended offer: $209k (24.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#60 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D-, amenities F, commute F.
  • Paulding County (suburban): math 39% / reading 42% proficiency, ranked #33 of 174 in GA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 189 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,458 units permitted in Paulding County in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $29k of equity ($2k loan paydown + $28k appreciation (10.0% local appreciation)).
  • Paulding County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$47k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($258k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $208,979 (24.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
5.70%
Cash-on-cash
-2.11%
DSCR
0.91
GRM
11.0

CMA / ARV

ARV (median comp)
$431,643
List price
$275,000
Delta
-36.29%
Verdict
UNDERPRICED
Comps
9 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
221 Courthouse Park Dr 0.20mi 4/2.0 (+1) 1,608 (-2%) 3mo $258,000 $160 79
62 Rabon Trl 0.42mi 3/2.5 1,593 (-3%) 2mo $287,488 $180 71
523 Courthouse Park Dr 0.33mi 3/2.5 1,801 (+9%) 12mo $287,900 $160 57
543 Courthouse Park Dr 0.33mi 4/2.0 (+1) 1,486 (-10%) 11mo $257,000 $173 54
543 Courthouse Park Dr #90 0.33mi 4/2.0 (+1) 1,486 (-10%) 11mo $257,000 $173 54
66 Trevor Way 0.39mi 4/2.0 (+1) 1,784 (+8%) 13mo $232,000 $130 52
10331 Buchanan Hwy 0.66mi 3/2.0 1,820 (+11%) 1mo $429,900 $236 50
74 Gracie Xing 0.52mi 3/2.5 1,766 (+7%) 16mo $264,000 $149 48
2606 Mcgarity Rd 0.57mi 3/2.0 1,438 (-13%) 9mo $270,000 $188 44
957 Highway 101 N 0.63mi 3/2.5 1,840 (+12%) 6mo $439,900 $239 44
44 Lake Tanisha Dr 0.55mi 3/2.5 1,840 (+12%) 16mo $444,900 $242 39
10333 Buchanan Hwy 0.66mi 4/2.0 (+1) 1,889 (+15%) 8mo $442,682 $234 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.8%
Equity multiple
2.83×
Total profit
$141,129
Equity at exit
$247,742
10-year hold
IRR
20.4%
Equity multiple
6.48×
Total profit
$422,292
Equity at exit
$534,265

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30179

Home prices YoY
6.7%
Active inventory
189
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$2,090 medium interval (Pro) →
Mortgage (P&I)
$1,442
Tax from tax record
$229 /mo · $2,752/yr
Insurance
$115
HOA
$0
Vacancy / Maint / Mgmt
$439
Net cashflow
$-135

Break-even live

Break-even rent $2,261
Max offer price $251,135
Occupancy floor

Sensitivity live

Price -10% $21 -5% $-57 +0% $-135 +5% $-213 +10% $-291
Rent -10% $-300 -5% $-218 +0% $-135 +5% $-53 +10% $30
Rate -1.0pp $3 -0.5pp $-65 base $-135 +0.5pp $-206 +1.0pp $-279

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
39 Dane Ln Temple, GA 3.0 2.0 1258 $1,829 $1.45 2d 1 0.33mi
233 Galvin Trl Dallas, GA 3.0 2.0 1350 $1,735 $1.29 25d 1 1.14mi

Listing history 39 events

  1. 2026-06-18
    days on market $275,000 Active 86 DOM
  2. 2026-06-17
    days on market $275,000 Active 85 DOM
  3. 2026-06-16
    days on market $275,000 Active 84 DOM
  4. 2026-06-15
    days on market $275,000 Active 83 DOM
  5. 2026-06-13
    days on market $275,000 Active 81 DOM
  6. 2026-06-13
    days on market $275,000 Active 80 DOM
  7. 2026-06-09
    days on market $275,000 Active 77 DOM
  8. 2026-06-08
    days on market $275,000 Active 76 DOM
  9. 2026-06-07
    days on market $275,000 Active 75 DOM
  10. 2026-06-04
    days on market $275,000 Active 72 DOM
  11. 2026-06-03
    days on market $275,000 Active 71 DOM
  12. 2026-06-02
    days on market $275,000 Active 70 DOM
  13. 2026-06-01
    days on market $275,000 Active 69 DOM
  14. 2026-05-31
    days on market $275,000 Active 68 DOM
  15. 2026-03-24
    listed $275,000 Active 1165-char remark
    Show marketing remark (1165 chars)

    INVESTOR ALERT: HIGH UPSIDE VALUE ADD OPPORTUNITY WITH LAKE VIEWS. This property offers strong fundamentals and multiple paths to maximize ROI. Sitting on a large lot, the home features an expansive driveway with ample room for RVs or multiple vehicles ideal for multi tenant use or future expansion. MAIN LEVEL: Functional footprint including a primary suite with ensuite bath, kitchen, and sunroom. Perfectly primed for cosmetic renovations to drive value. EXPANSION POTENTIAL: Large garage already has existing framing in place, presenting a prime opportunity for conversion or added square footage to significantly boost ARV. INCOME PRODUCING BASEMENT: Finished lower level includes one conforming bedroom plus three additional rooms for bedrooms or offices. PLUMBING IS ALREADY STUBBED, making the addition of another bathroom a straightforward way to increase rental yield and equity. The fully fenced backyard adds tenant appeal in a desirable setting. Whether you are looking for a fix and flip, buy and hold, or a multi generational rental, this property delivers scale, flexibility, and clear upside. Bring your vision and capitalize on this opportunity.

  16. 2022-10-20
    soldstatus $250,000
  17. 2022-10-17
    soldstatus $250,000 Sold 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  18. 2022-10-17
    soldstatus $250,000 Closed
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  19. 2022-09-15
    status Pending
  20. 2022-09-12
    status Active Under Contract
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  21. 2022-09-12
    status Under Contract 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  22. 2022-09-09
    historical 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  23. 2022-09-09
    historical
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  24. 2022-08-10
    price $260,000 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  25. 2022-08-10
    price $260,000
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  26. 2022-07-21
    price $270,000 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  27. 2022-07-21
    price $270,000
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  28. 2022-07-18
    price $280,000 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  29. 2022-07-18
    price $280,000
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  30. 2022-07-14
    price $290,000 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  31. 2022-07-11
    price $2,950,000 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  32. 2022-07-07
    price $290,000
  33. 2022-06-21
    price $295,000
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  34. 2022-06-21
    price $295,000 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  35. 2022-06-14
    price $300,000
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  36. 2022-06-14
    price $300,000 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  37. 2022-06-03
    listed $325,000 New 536-char remark
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  38. 2022-06-03
    listed $325,000 Active
    Show marketing remark (536 chars)

    RANCH HOME WITH FULL BSMT ~ HUGE ROCKING CHAIR FRONT PORCH ~FAMILY ROOM W FPLC~DINING ROOM ~SUNROOM~BONUS ROOM/OFFICE~SPLIT BEDROOM PLAN~LAUNDRY ROOM ON MAIN ~FULL BSMT WHEN THIS HOUSE WAS BUILT ALL ROOMS WERE ENLARGED FROM BUILDERS PLAN~SELLER ADDED PROPANE~APPLAINCES LESS THAN 4 YRS ~ROOF NEW OCT`~SEPTIC TESTED 4/22~ADT ALARM SYSTEM THERE IS A OPTION FOR A SECOND LOT IS GREAT FOR PRIVACY OR HAVE ANOTHER HOUSE BUILT & PICK YOU NEIGHBOR WHICH WOULD THENMAKE IT 1.5 ACRES WHICH WOULD ALSO HAVE LIMITED LAKE VIEWS OF LAKE TANISHA

  39. 2003-11-12
    soldstatus $425,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,752 · $229/mo
Projected year-2 tax
$2,752 · $229/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,077
− Mortgage interest
−$15,404
− Property taxes
−$2,752
− Insurance
−$1,375
− Repairs & maintenance
−$2,006
− Management
−$2,006
− Depreciation
−$8,000
Taxable loss
−$6,466
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,552
After-tax cash flow
$-69/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Paulding County
NCES district ID
1304020
Math proficiency
39% ▼ -6.00%
Reading proficiency
42% ▼ -7.00%
Median HH income
$61,447
Composite
36.0/100
National rank
#4784
State rank
#33 of 174 in GA

Livability — Temple

Score
72/100
State rank
#60
US rank
#5802

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A Housing A+ Health & safety C User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Carroll County · 124,888 people
City population
19,882
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
19,882
Household income
$76,571
Rent vs Own
15.1% rent · 84.9% own
Severe rent burden
396.0

Population outlook (Paulding County) Hauer SSP2

Today (2025)
175,714 people
By 2030
186,082 · +5.9%
By 2040
204,414 · +16.3%
By 2050
217,040 · +23.5%
By 2075
236,980 · +34.9%
By 2100
238,314 · +35.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 15% Hispanic / Latino 5% Two or more races 4%
Common ancestry
Italian 1% Lithuanian 1% Serbian 1%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Paulding

2024 margin
Strong R (+24.1) · D 37.6% · R 61.7%
2008→2024 swing
+14.4pp toward D · 2008: -38.5pp · 2024: -24.1pp
All cycles
2024: R+24.1 2020: R+29.1 2016: R+41.2 2012: R+43.6 2008: R+38.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 27.16%
Current HPI
435.3863
Rent YoY
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-35.3% since first listed
25 events — show timeline
  • 2026-03-24 Listed $275,000 FMLS
  • 2022-10-20 Sold (Public Records) $250,000 Public Records
  • 2022-10-17 Sold (MLS) $250,000 FMLS
  • 2022-10-17 Sold (MLS) $250,000 GAMLS
  • 2022-09-15 Pending FMLS
  • 2022-09-12 Relisted FMLS
  • 2022-09-12 Pending GAMLS
  • 2022-09-09 Listing Removed FMLS
  • 2022-09-09 Listing Removed GAMLS
  • 2022-08-10 Price Changed $260,000 GAMLS
  • 2022-08-10 Price Changed $260,000 FMLS
  • 2022-07-21 Price Changed $270,000 GAMLS
  • 2022-07-21 Price Changed $270,000 FMLS
  • 2022-07-18 Price Changed $280,000 GAMLS
  • 2022-07-18 Price Changed $280,000 FMLS
  • 2022-07-14 Price Changed $290,000 GAMLS
  • 2022-07-11 Price Changed $2,950,000 GAMLS
  • 2022-07-07 Price Changed $290,000 FMLS
  • 2022-06-21 Price Changed $295,000 FMLS
  • 2022-06-21 Price Changed $295,000 GAMLS
  • 2022-06-14 Price Changed $300,000 FMLS
  • 2022-06-14 Price Changed $300,000 GAMLS
  • 2022-06-03 Listed $325,000 FMLS
  • 2022-06-03 Listed $325,000 GAMLS
  • 2003-11-12 Sold (Public Records) $425,000 Public Records

Property tax history

+3.3%/yr

Latest (2025): $2,752 · +10.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…