710 Druid Ln · Martinsville, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.7/30.0
- ARV discount +7.5/15.0
- Livability +3.5/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- 1% rule +1.6/10.0
- Appreciation +0.0/10.0
$209,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into this beautifully updated home in the desirable Druid Hills subdivision! Nestled on a spacious cul-de-sac lot, this property offers both comfort and convenience. Recent upgrades include a fully updated kitchen, renovated bathrooms, new flooring, a brand-new roof, and a newly installed electrical panel—giving you peace of mind and modern style all in one. Enjoy easy access to the bypass, making commutes to Roanoke or Greensboro easy. . Schedule your showing today and see all it has to offer! Some photos may be digitally enhanced. Information taken from tax assessment and/or seller. Buyer/Buyer Agent to verify.
Key facts
- 0.41 acre lot
- Parking
- Built 1960
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath other listed at $210k.
Deal economics
- At list price, monthly cash flow is $-178 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $178k (15.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (34.4% below list).
- Recommended offer: $138k (34.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#231 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, schools B; Watch: amenities F, commute F, employment D-.
- Martinsville City Public School District (town): math 29% / reading 53% proficiency, ranked #122 of 131 in VA (top 93%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 256 active listings in the ZIP; 5 units permitted in Martinsville city in 2024 (5 in 5+ unit buildings).
- This rent runs 34% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Martinsville County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $66k; list at $210k implies a 218% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 5.28%
- Cash-on-cash
- -3.63%
- DSCR
- 0.84
- GRM
- 12.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -22.5%
- Equity multiple
- 0.23×
- Total profit
- $-45,433
- Equity at exit
- $31,297
- IRR
- -16.8%
- Equity multiple
- 0.07×
- Total profit
- $-54,527
- Equity at exit
- $18,148
Cash invested: $58,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24112
- Active inventory
- 256
- Price-to-rent
- 12.7×
Monthly cashflow live
- Estimated rent
- $1,376 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$77 /mo · $921/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $-178
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,475
- Closing costs
- $6,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-04-18historical Active Under Contract 632-char remark
Show marketing remark (632 chars)
Step into this beautifully updated home in the desirable Druid Hills subdivision! Nestled on a spacious cul-de-sac lot, this property offers both comfort and convenience. Recent upgrades include a fully updated kitchen, renovated bathrooms, new flooring, a brand-new roof, and a newly installed electrical panel—giving you peace of mind and modern style all in one. Enjoy easy access to the bypass, making commutes to Roanoke or Greensboro easy. . Schedule your showing today and see all it has to offer! Some photos may be digitally enhanced. Information taken from tax assessment and/or seller. Buyer/Buyer Agent to verify.
-
2026-04-18status Pending
Show marketing remark (632 chars)
Step into this beautifully updated home in the desirable Druid Hills subdivision! Nestled on a spacious cul-de-sac lot, this property offers both comfort and convenience. Recent upgrades include a fully updated kitchen, renovated bathrooms, new flooring, a brand-new roof, and a newly installed electrical panel—giving you peace of mind and modern style all in one. Enjoy easy access to the bypass, making commutes to Roanoke or Greensboro easy. . Schedule your showing today and see all it has to offer! Some photos may be digitally enhanced. Information taken from tax assessment and/or seller. Buyer/Buyer Agent to verify.
-
2026-04-15$209,900 Active 632-char remark
Show marketing remark (632 chars)
Step into this beautifully updated home in the desirable Druid Hills subdivision! Nestled on a spacious cul-de-sac lot, this property offers both comfort and convenience. Recent upgrades include a fully updated kitchen, renovated bathrooms, new flooring, a brand-new roof, and a newly installed electrical panel—giving you peace of mind and modern style all in one. Enjoy easy access to the bypass, making commutes to Roanoke or Greensboro easy. . Schedule your showing today and see all it has to offer! Some photos may be digitally enhanced. Information taken from tax assessment and/or seller. Buyer/Buyer Agent to verify.
-
2026-04-15$209,900 Active
Show marketing remark (632 chars)
Step into this beautifully updated home in the desirable Druid Hills subdivision! Nestled on a spacious cul-de-sac lot, this property offers both comfort and convenience. Recent upgrades include a fully updated kitchen, renovated bathrooms, new flooring, a brand-new roof, and a newly installed electrical panel—giving you peace of mind and modern style all in one. Enjoy easy access to the bypass, making commutes to Roanoke or Greensboro easy. . Schedule your showing today and see all it has to offer! Some photos may be digitally enhanced. Information taken from tax assessment and/or seller. Buyer/Buyer Agent to verify.
-
1994-11-01soldstatus $66,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $921 · $77/mo
- Projected year-2 tax
- $1,721 · $143/mo
- Expected delta
- +$801/yr (+$67/mo · 87.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,512
- − Mortgage interest
- −$11,758
- − Property taxes
- −$921
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,321
- − Management
- −$1,321
- − Depreciation
- −$6,106
- Taxable loss
- −$5,964
- Est. tax savings @ 24.0%
- +$1,431
- After-tax cash flow
- $-703/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Martinsville City Public School District
- NCES district ID
- 5102400
- Math proficiency
- 29% ▼ -51.00%
- Reading proficiency
- 53% ▼ -14.00%
- Median HH income
- $31,215
- Composite
- 33.43/100
- National rank
- #5467
- State rank
- #122 of 131 in VA
Livability — Martinsville
- Score
- 70/100
- State rank
- #231
- US rank
- #7826
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Martinsville, VA
- County
- Martinsville City · 31,028 people
- City population
- 31,028
- Metro
- Martinsville, VA
- Population (ZIP)
- 31,028
- Household income
- $48,770
- Rent vs Own
- Severe rent burden
- 888.0
Population outlook (Martinsville County) Hauer SSP2
- Today (2025)
- 13,026 people
- By 2030
- 12,673 · -2.7%
- By 2040
- 11,933 · -8.4%
- By 2050
- 11,136 · -14.5%
- By 2075
- 9,886 · -24.1%
- By 2100
- 8,334 · -36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 50% Black 38% Hispanic / Latino 7% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Slovak 1% Italian 1% Lithuanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Martinsville
- 2024 margin
- Strong D (+22.6) · D 60.7% · R 38.1% · Other 1.2%
- 2008→2024 swing
- -5.4pp toward R · 2008: 28.0pp · 2024: 22.6pp
- All cycles
- 2024: D+22.6 2020: D+26.6 2016: D+23.5 2012: D+24.6 2008: D+28.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.37%
- Current HPI
- 172.4393
- Rent YoY
- —
- Metro
- Martinsville, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+218.0% since first listed5 events — show timeline
- 2026-04-18 Contingent — MHPCAR
- 2026-04-18 Pending — MLSRV
- 2026-04-15 Listed $209,900 MHPCAR
- 2026-04-15 Listed $209,900 MLSRV
- 1994-11-01 Sold (Public Records) $66,000 Public Records
Property tax history
+1.0%/yrLatest (2025): $921 · -10.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…