466 W Maxlow Ave · Hazel Park, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +7.4/15.0
- DSCR +5.1/10.0
- Livability +4.0/5.0
- 1% rule +3.7/10.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$170,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Renovated 3-bed, 1-bath bungalow on the Ferndale/Hazel Park border with quick access to I-696/I-75. Corner lot with new sidewalks and a rare fenced private land strip behind the garage. 2026 updates include new flooring, lighting, ceilings, kitchen appliances, bathroom glaze/vanity, washer/dryer, sump pump, and vapor barrier. Roof approx. 2 years old. Turnkey home with great attic storage. Ideal for first-time buyers or investors.
Key facts
- New sidewalks
- Great attic storage
- Corner lot
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water
- Home design: Single family residence; Residential property; Built in 1929
- Construction: Aluminum siding; Asphalt roof; Built in 1929
- Exterior features: Lot of about 0.09 acres
Interior
- Kitchen: Oven; Microwave; Refrigerator; Dishwasher; Disposal
- Bedrooms: Primary bedroom (15 x 8); Bedroom 2 (10 x 10); Bedroom 3 (10 x 9)
- Bathrooms: 1 full bathroom (6 x 5)
- Heating & cooling: Forced air heating; Has cooling
- Interior features: Total of 6 rooms; Crawl space basement
- Laundry & utility: Washer; Dryer; Dedicated laundry room (9 x 7)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $96 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $148k (13.1% below list).
- Recommended offer: $148k (13.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#65 in MI, #1,385 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+.
- Hazel Park School District (suburban): math 10% / reading 24% proficiency, ranked #490 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hazel Park Junior High School (math 11% / reading 30%, grade F, #418 of 493 statewide, top 85%, 430 students, 78% FRL); Hazel Park High School (math 12% / reading 27%, grade F, #622 of 713 statewide, top 88%, 587 students, 73% FRL).
- Market conditions: Rents rising (+2.9%/yr); 141 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 47 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 47 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.42%
- DSCR
- 1.11
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $169,620
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1811 E Marshall St | 0.16mi | 2/1.0 | 776 (+1%) | 5mo | $162,500 | $209 | 87 |
| 1449 Jewell St | 0.12mi | 2/1.0 | 731 (-5%) | 1mo | $168,000 | $230 | 85 |
| 1669 Jarvis St | 0.33mi | 2/1.0 | 750 (-3%) | 4mo | $210,000 | $280 | 77 |
| 1900 College St | 0.34mi | 2/1.0 | 830 (+8%) | 1mo | $215,000 | $259 | 70 |
| 1939 Almont St | 0.71mi | 2/1.0 | 765 (-1%) | 3mo | $180,500 | $236 | 63 |
| 872 Channing St | 0.51mi | 2/1.0 | 707 (-8%) | 2mo | $128,000 | $181 | 60 |
| 533 E Milton Ave | 0.55mi | 2/1.0 | 810 (+5%) | 7mo | $85,000 | $105 | 60 |
| 23067 Stauber Ave | 0.68mi | 2/1.0 | 835 (+8%) | 3mo | $139,000 | $166 | 52 |
| 28 W Jarvis Ave | 0.43mi | 2/1.0 | 884 (+15%) | 6mo | $180,000 | $204 | 50 |
| 334 E Milton Ave | 0.47mi | 3/1.0 (+1) | 861 (+12%) | 5mo | $75,000 | $87 | 50 |
| 441 Jewell St | 0.61mi | 2/1.0 | 667 (-14%) | 3mo | $198,000 | $297 | 47 |
| 23108 Pilgrim Ave | 0.72mi | 2/1.0 | 682 (-12%) | 3mo | $150,000 | $220 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- -12.6%
- Equity multiple
- 0.55×
- Total profit
- $-21,621
- Equity at exit
- $25,348
- IRR
- -3.7%
- Equity multiple
- 0.75×
- Total profit
- $-11,728
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48030
- Rents YoY
- 2.9%
- Active inventory
- 141
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,478 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$109 /mo · $1,311/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$310
- Net cashflow
- $96
Break-even live
Sensitivity live
| Price | -10% $192 | -5% $144 | +0% $96 | +5% $48 | +10% $0 |
|---|---|---|---|---|---|
| Rent | -10% $-21 | -5% $38 | +0% $96 | +5% $154 | +10% $213 |
| Rate | -1.0pp $182 | -0.5pp $139 | base $96 | +0.5pp $52 | +1.0pp $7 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1561 E Webster St Ferndale, MI | 2.0 | 1.0 | 939 | $1,600 | $1.70 | 26d | 1 | 0.14mi |
| 90 W Meyers Ave Hazel Park, MI | 2.0 | 1.0 | 831 | $1,800 | $2.17 | 26d | 1 | 0.31mi |
| 155 W George Ave Hazel Park, MI | 2.0 | 1.0 | 725 | $1,000 | $1.38 | 26d | 1 | 0.33mi |
| 27 E Milton Ave Hazel Park, MI | 1.0 | 1.0 | 568 | $1,050 | $1.85 | 16d | 1 | 0.40mi |
| 790 Jewell St Ferndale, MI | 2.0 | 1.0 | 800 | $1,445 | $1.81 | 26d | 1 | 0.45mi |
| 2023 Ardmore Dr Ferndale, MI | 2.0 | 1.0 | 771 | $1,250 | $1.62 | 26d | 1 | 0.49mi |
| 407 E Hayes Ave Hazel Park, MI | 3.0 | 1.0 | 1000 | $1,750 | $1.75 | 26d | 1 | 0.50mi |
| 429 E Milton Ave Hazel Park, MI | 3.0 | 2.0 | 1075 | $1,595 | $1.48 | 1d | 1 | 0.50mi |
| 266 W Goulson Ave Hazel Park, MI | 3.0 | 1.0 | 942 | $1,600 | $1.70 | 23d | 1 | 0.57mi |
| 690 E Marshall St Unit Lower Ferndale, MI | 1.0 | 1.0 | 700 | $1,295 | $1.85 | 12d | 1 | 0.61mi |
| 2033 Wrenson St Ferndale, MI | 3.0 | 1.0 | 816 | $1,675 | $2.05 | 0d | 1 | 0.84mi |
| 1019 E Hayes Ave Unit 1032331P Hazel Park, MI | 3.0 | 1.0 | 1033 | $5,281 | $5.11 | 0d | 1 | 0.84mi |
| 1211 E Bernhard Ave Hazel Park, MI | 2.0 | 1.0 | 721 | $1,500 | $2.08 | 26d | 1 | 0.92mi |
| 224 Fielding St Ferndale, MI | 2.0 | 1.0 | 1000 | $1,800 | $1.80 | 26d | 1 | 0.96mi |
| 226 Fielding St Ferndale, MI | 2.0 | 1.0 | 1000 | $1,500 | $1.50 | 26d | 1 | 0.97mi |
| 1326 E Evelyn Ave Unit 1032332P Hazel Park, MI | 3.0 | 2.0 | 1097 | $6,448 | $5.88 | 0d | 1 | 0.98mi |
| 23115 Tawas Ave Hazel Park, MI | 2.0 | 1.0 | 706 | $1,375 | $1.95 | 26d | 1 | 0.99mi |
| 552 E Saratoga St Unit Upper Unit Ferndale, MI | 2.0 | 1.0 | 700 | $1,300 | $1.86 | 26d | 1 | 0.99mi |
| 1291 W State Fair Ave Detroit, MI | 1.0–2.0 | 1.0 | 700 | $950 | $1.36 | 14d | 2 | 1.01mi |
| 19703 Keating St Highland Park, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 18d | 1 | 1.03mi |
| 23345 Tawas Ave Hazel Park, MI | 3.0 | 1.0 | 1000 | $1,550 | $1.55 | 12d | 1 | 1.06mi |
| 353 W Webster St Ferndale, MI | 2.0 | 1.0 | 900 | $1,525 | $1.69 | 18d | 1 | 1.09mi |
| 550 Rosewood St Unit 202 Ferndale, MI | 1.0 | 1.0 | 655 | $1,200 | $1.83 | 1d | 1 | 1.11mi |
| 425 Vester St Unit A Ferndale, MI | 2.0 | 1.0 | 525 | $1,349 | $2.57 | 7d | 1 | 1.12mi |
| 1621 E Evelyn Ave Hazel Park, MI | 2.0 | 1.0 | 749 | $1,295 | $1.73 | 20d | 1 | 1.17mi |
| 22111 Woodward Ave Ferndale, MI | 2.0 | 1.0 | 816 | $3,355 | $4.11 | 18d | 1 | 1.18mi |
| 501 E Breckenridge St Ferndale, MI | 3.0 | 1.0 | 946 | $1,800 | $1.90 | 26d | 1 | 1.20mi |
| 23773 Hazelwood Ave Hazel Park, MI | 2.0 | 1.0 | 671 | $1,400 | $2.09 | 14d | 1 | 1.20mi |
| 901 Saint Louis St Ferndale, MI | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 45d | 1 | 1.24mi |
| 901 Saint Louis St Unit 901-02 Ferndale, MI | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 26d | 1 | 1.24mi |
| 453 E Cambourne St Unit 1 Ferndale, MI | 2.0 | 1.0 | 1000 | $2,500 | $2.50 | 5d | 1 | 1.28mi |
| 455 E Cambourne St Unit 2 Ferndale, MI | 2.0 | 1.0 | 900 | $2,400 | $2.67 | 5d | 1 | 1.29mi |
| 1731 E Pearl Ave Hazel Park, MI | 3.0 | 1.0 | 844 | $1,500 | $1.78 | 22d | 1 | 1.30mi |
| 900 Laprairie St Ferndale, MI | 1.0 | 1.0 | 700 | $1,015 | $1.45 | 45d | 1 | 1.30mi |
| 400 E Cambourne St Unit 1 Ferndale, MI | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 12d | 1 | 1.32mi |
| 2215 Browning St Ferndale, MI | 2.0 | 1.0 | 739 | $1,350 | $1.83 | 6d | 1 | 1.33mi |
| 1800 Browning St Ferndale, MI | 2.0 | 1.0 | 809 | $1,600 | $1.98 | 7d | 1 | 1.37mi |
| 1045 E Woodward Heights Blvd Hazel Park, MI | 1.0–2.0 | 1.0 | 715 | $1,209 | $1.69 | 26d | 3 | 1.42mi |
| 21516 Dequindre Rd Warren, MI | 1.0–2.0 | 1.0 | 837 | $1,375 | $1.64 | 23d | 1 | 1.42mi |
| 23077 Davey Ave Hazel Park, MI | 3.0 | 1.0 | 933 | $1,895 | $2.03 | 26d | 1 | 1.42mi |
Listing history 18 events
-
2026-06-21days on market $170,000 Active 47 DOM
-
2026-06-18days on market $170,000 Active 44 DOM
-
2026-06-17days on market $170,000 Active 43 DOM
-
2026-06-16days on market $170,000 Active 42 DOM
-
2026-06-15days on market $170,000 Active 41 DOM
-
2026-06-13days on market $170,000 Active 39 DOM
-
2026-06-13days on market $170,000 Active 38 DOM
-
2026-06-09days on market $170,000 Active 35 DOM
-
2026-06-08days on market $170,000 Active 34 DOM
-
2026-06-07days on market $170,000 Active 33 DOM
-
2026-06-04days on market $170,000 Active 30 DOM
-
2026-06-03days on market $170,000 Active 29 DOM
-
2026-06-02days on market $170,000 Active 28 DOM
-
2026-06-01days on market $170,000 Active 27 DOM
-
2026-05-31days on market $170,000 Active 26 DOM
-
2026-05-05$170,000 Active
Show marketing remark (434 chars)
Renovated 3-bed, 1-bath bungalow on the Ferndale/Hazel Park border with quick access to I-696/I-75. Corner lot with new sidewalks and a rare fenced private land strip behind the garage. 2026 updates include new flooring, lighting, ceilings, kitchen appliances, bathroom glaze/vanity, washer/dryer, sump pump, and vapor barrier. Roof approx. 2 years old. Turnkey home with great attic storage. Ideal for first-time buyers or investors.
-
2026-05-05$170,000 Active 434-char remark
Show marketing remark (434 chars)
Renovated 3-bed, 1-bath bungalow on the Ferndale/Hazel Park border with quick access to I-696/I-75. Corner lot with new sidewalks and a rare fenced private land strip behind the garage. 2026 updates include new flooring, lighting, ceilings, kitchen appliances, bathroom glaze/vanity, washer/dryer, sump pump, and vapor barrier. Roof approx. 2 years old. Turnkey home with great attic storage. Ideal for first-time buyers or investors.
-
2026-05-05$170,000 Active 434-char remark
Show marketing remark (434 chars)
Renovated 3-bed, 1-bath bungalow on the Ferndale/Hazel Park border with quick access to I-696/I-75. Corner lot with new sidewalks and a rare fenced private land strip behind the garage. 2026 updates include new flooring, lighting, ceilings, kitchen appliances, bathroom glaze/vanity, washer/dryer, sump pump, and vapor barrier. Roof approx. 2 years old. Turnkey home with great attic storage. Ideal for first-time buyers or investors.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,311 · $109/mo
- Projected year-2 tax
- $1,964 · $164/mo
- Expected delta
- +$654/yr (+$54/mo · 49.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,736
- − Mortgage interest
- −$9,523
- − Property taxes
- −$1,311
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,419
- − Management
- −$1,419
- − Depreciation
- −$4,945
- Taxable loss
- −$1,731
- Est. tax savings @ 24.0%
- +$415
- After-tax cash flow
- $1,568/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hazel Park School District
- NCES district ID
- 2618030
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 1.00%
- Median HH income
- $36,181
- Composite
- 14.05/100
- National rank
- #9466
- State rank
- #490 of 540 in MI
Livability — Hazel Park
- Score
- 81/100
- State rank
- #65
- US rank
- #1385
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hazel Park, MI
- County
- Oakland County · 1,009,092 people
- City population
- 14,963
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 14,963
- Household income
- $67,073
- Rent vs Own
- Severe rent burden
- 432.0
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 10% Black 10% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Romanian 11% Slovak 3% Lithuanian 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 5% Arabic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -184.32%
- Current HPI
- 285.5923
- Rent YoY
- ▲ 2.90%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2026-05-05 Listed $170,000 MiRealSource-MiMLS
- 2026-05-05 Listed $170,000 REALCOMP
- 2026-05-05 Listed $170,000 SW Michigan MLS
Property tax history
+2.9%/yrLatest (2025): $1,311 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…