701 Boyd Ave · Iuka, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.2/30.0
- Appreciation +8.0/10.0
- DSCR +7.5/10.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Livability +3.0/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$90,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 2-bedroom, 1-bath home with plenty of space and comfort. Features a large living room and spacious kitchen, perfect for everyday living and entertaining. Home includes appliances and offers a fenced back yard and covered patio-great for pets or outdoor enjoyment. Enjoy the convenience of a one-car detached garage for parking or extra storage, additional parking spaces included A solid property ready to move into.
Key facts
- Fenced back yard
- Spacious kitchen
- Large living room
Tags
Property features AI
Finance
- Other: Fee simple ownership; Possession at closing
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage with gravel driveway (1 garage space, 1 total parking space)
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; One-story
- Construction: Aluminum siding exterior; Metal roof; Built approximately 51–60 years ago; Built before 1978
- Exterior features: Lot dimensions approximately 120 x 100; Quarter-acre to half-acre lot (.25-.49 acre)
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Master bedroom on main level (14 x 12) with carpet; Second bedroom on main level (10 x 8) with carpet; Additional bedrooms listed (no details provided)
- Flooring: Carpet in living areas and bedrooms; Vinyl in kitchen; Laminate in laundry room
- Bathrooms: One full bathroom
- Heating & cooling: Electric radiant heating; Window air conditioning units
- Interior features: Four total rooms; Crawl space basement; Ceiling fan(s)
- Laundry & utility: Main-level laundry room (14 x 5) with laminate flooring; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $164 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($975 rent vs $90k).
- Recommended offer: $89k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 59/100 on livability (#1,045 in IL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Salem Chsd 600 (town): math 25% / reading 30% proficiency, ranked #571 of 919 in IL (top 62%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 10 active listings in the ZIP; 2 units permitted in Marion County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($622 loan paydown + $5k appreciation (5.9% local appreciation)).
- Marion County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.9% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $65k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.47%
- Cash-on-cash
- 7.79%
- DSCR
- 1.35
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
5.93% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.6%
- Equity multiple
- 2.43×
- Total profit
- $36,030
- Equity at exit
- $56,179
- IRR
- 20.7%
- Equity multiple
- 4.89×
- Total profit
- $97,935
- Equity at exit
- $101,535
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62849
- Home prices YoY
- 5.2%
- Active inventory
- 10
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $975 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$97 /mo · $1,168/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$205
- Net cashflow
- $164
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-18days on market $90,000 Active 28 DOM
-
2026-06-17days on market $90,000 Active 27 DOM
-
2026-06-16days on market $90,000 Active 26 DOM
-
2026-06-15days on market $90,000 Active 25 DOM
-
2026-06-13days on market $90,000 Active 23 DOM
-
2026-06-12days on market $90,000 Active 22 DOM
-
2026-06-09days on market $90,000 Active 19 DOM
-
2026-06-08days on market $90,000 Active 18 DOM
-
2026-06-07days on market $90,000 Active 17 DOM
-
2026-06-07statusdays on market $90,000 Active 16 DOM
-
2026-06-03status $90,000 Pending 40 DOM
-
2026-06-02days on market $90,000 Active 40 DOM
-
2026-06-01days on market $90,000 Active 39 DOM
-
2026-05-31days on market $90,000 Active 38 DOM
-
2026-05-31days on market $90,000 Active 37 DOM
-
2026-05-21$90,000 Active 425-char remark
Show marketing remark (425 chars)
Charming 2-bedroom, 1-bath home with plenty of space and comfort. Features a large living room and spacious kitchen, perfect for everyday living and entertaining. Home includes appliances and offers a fenced back yard and covered patio-great for pets or outdoor enjoyment. Enjoy the convenience of a one-car detached garage for parking or extra storage, additional parking spaces included A solid property ready to move into.
-
2026-05-14price $90,000
-
2026-04-23$95,000 Active
-
2022-06-29soldstatus $65,000
-
2022-06-24soldstatus $65,000 560-char remark
Show marketing remark (560 chars)
Nice Ranch Style Home in Iuka. This home has a large Livingroom along with an extra large kitchen/dining area with newly painted kitchen cabinets; making it a great space to gather for entertaining. It has a Cook-top stove, built-in oven, washer and dryer with window A/C that are included. There is extra storage in the laundry room just off of the attached garage. This home also has a newer metal roof, replacement windows, fenced back yard and sump pump. A great feature is the nice layout with open space, comfy feel and best of all; it is move-in ready!!
-
2022-06-24soldstatus $65,000 Closed 560-char remark
Show marketing remark (560 chars)
Nice Ranch Style Home in Iuka. This home has a large Livingroom along with an extra large kitchen/dining area with newly painted kitchen cabinets; making it a great space to gather for entertaining. It has a Cook-top stove, built-in oven, washer and dryer with window A/C that are included. There is extra storage in the laundry room just off of the attached garage. This home also has a newer metal roof, replacement windows, fenced back yard and sump pump. A great feature is the nice layout with open space, comfy feel and best of all; it is move-in ready!!
-
2022-05-12historical Under Contract 560-char remark
Show marketing remark (560 chars)
Nice Ranch Style Home in Iuka. This home has a large Livingroom along with an extra large kitchen/dining area with newly painted kitchen cabinets; making it a great space to gather for entertaining. It has a Cook-top stove, built-in oven, washer and dryer with window A/C that are included. There is extra storage in the laundry room just off of the attached garage. This home also has a newer metal roof, replacement windows, fenced back yard and sump pump. A great feature is the nice layout with open space, comfy feel and best of all; it is move-in ready!!
-
2022-05-03status Pending 560-char remark
Show marketing remark (560 chars)
Nice Ranch Style Home in Iuka. This home has a large Livingroom along with an extra large kitchen/dining area with newly painted kitchen cabinets; making it a great space to gather for entertaining. It has a Cook-top stove, built-in oven, washer and dryer with window A/C that are included. There is extra storage in the laundry room just off of the attached garage. This home also has a newer metal roof, replacement windows, fenced back yard and sump pump. A great feature is the nice layout with open space, comfy feel and best of all; it is move-in ready!!
-
2022-04-28$65,000 560-char remark
Show marketing remark (560 chars)
Nice Ranch Style Home in Iuka. This home has a large Livingroom along with an extra large kitchen/dining area with newly painted kitchen cabinets; making it a great space to gather for entertaining. It has a Cook-top stove, built-in oven, washer and dryer with window A/C that are included. There is extra storage in the laundry room just off of the attached garage. This home also has a newer metal roof, replacement windows, fenced back yard and sump pump. A great feature is the nice layout with open space, comfy feel and best of all; it is move-in ready!!
-
2022-04-28$65,000 Active 560-char remark
Show marketing remark (560 chars)
Nice Ranch Style Home in Iuka. This home has a large Livingroom along with an extra large kitchen/dining area with newly painted kitchen cabinets; making it a great space to gather for entertaining. It has a Cook-top stove, built-in oven, washer and dryer with window A/C that are included. There is extra storage in the laundry room just off of the attached garage. This home also has a newer metal roof, replacement windows, fenced back yard and sump pump. A great feature is the nice layout with open space, comfy feel and best of all; it is move-in ready!!
-
2019-04-15soldstatus $57,000
-
2019-04-15soldstatus $57,000
-
2019-04-15soldstatus $57,000
-
2019-01-29$57,000
-
2019-01-29$57,000
-
2017-10-20soldstatus $57,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,168 · $97/mo
- Projected year-2 tax
- $1,605 · $134/mo
- Expected delta
- +$438/yr (+$36/mo · 37.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,701
- − Mortgage interest
- −$5,041
- − Property taxes
- −$1,168
- − Insurance
- −$450
- − Repairs & maintenance
- −$936
- − Management
- −$936
- − Depreciation
- −$2,618
- Taxable income
- $551
- Est. tax owed @ 24.0%
- −$132
- After-tax cash flow
- $1,830/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Salem Chsd 600
- NCES district ID
- 1735190
- Math proficiency
- 25% ▲ 10.00%
- Reading proficiency
- 30% ▲ 5.00%
- Median HH income
- $39,305
- Composite
- 26.04/100
- National rank
- #12738
- State rank
- #571 of 919 in IL
Livability — Iuka
- Score
- 59/100
- State rank
- #1045
- US rank
- #20042
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Iuka, IL
- Population (ZIP)
- 1,904
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 36,071 people
- By 2030
- 34,598 · -4.1%
- By 2040
- 31,754 · -12.0%
- By 2050
- 28,912 · -19.8%
- By 2075
- 22,527 · -37.5%
- By 2100
- 16,455 · -54.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Chinese 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+49.5) · D 24.6% · R 74.1% · Other 1.4%
- 2008→2024 swing
- -47.5pp toward R · 2008: -2.0pp · 2024: -49.5pp
- All cycles
- 2024: R+49.5 2020: R+46.6 2016: R+44.9 2012: R+19.2 2008: R+2.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.93%
- Current HPI
- 120.6826
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+57.9% since first listed16 events — show timeline
- 2026-05-21 Listed $90,000 MARIS as Distributed by MLS Grid
- 2026-05-14 Price Changed $90,000 MRED as Distributed by MLS Grid
- 2026-04-23 Listed $95,000 MRED as Distributed by MLS Grid
- 2022-06-29 Sold (Public Records) $65,000 Public Records
- 2022-06-24 Sold (MLS) $65,000 RMLSA as Distributed by MLS Grid
- 2022-06-24 Sold (MLS) $65,000 MRED as Distributed by MLS Grid
- 2022-05-12 Contingent — RMLSA as Distributed by MLS Grid
- 2022-05-03 Pending — RMLSA as Distributed by MLS Grid
- 2022-04-28 Listed $65,000 RMLSA as Distributed by MLS Grid
- 2022-04-28 Listed $65,000 MRED as Distributed by MLS Grid
- 2019-04-15 Sold (Public Records) $57,000 Public Records
- 2019-04-15 Sold (MLS) $57,000 RMLSA as Distributed by MLS Grid
- 2019-04-15 Sold (MLS) $57,000 MRED as Distributed by MLS Grid
- 2019-01-29 Listed $57,000 RMLSA as Distributed by MLS Grid
- 2019-01-29 Listed $57,000 MRED as Distributed by MLS Grid
- 2017-10-20 Sold (Public Records) $57,000 Public Records
Property tax history
+36.2%/yrLatest (2024): $1,168 · +2.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…