CashFlowRE
Sign in Sign up
9301 Sunrise Lakes Blvd #207
C- Composite 50.7
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.2/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +4.6/10.0
  • Livability +4.2/5.0
  • Schools +4.1/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

9301 Sunrise Lakes Blvd #207 · Sunrise, FL 33322
2 bd · 2.0 ba · 1,030 sqft · Condo public records · 99 Days on market
Built 1977 $736/mo HOA · 31% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NICE & CLEAN REDONE CONDO > 2 BEDS / 2 BATHS LUXURY MODEL. ENJOY A PEACEFUL WATER VIEW FROM YOUR SCREENED PATIO. TURNKEY > READY TO MOVE IN JUST BRING YOUR TOOTHBRUSH. SUNRISE LAKES PHASE 3 HAS ALL THE AMENITIES WITHOUT THE HIGH PRICES FOR GOLF & CLUB MEMBERSHIPS. FREE GOLF. FREE BUSES O TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. A FEW STEPS FROM THE CLUBHOUSE. THIS COMMUNITY OFFER TENNIS, PICKLE BALL WORKSHOPS & CLUBS. EXERCISE CLASS, GYM, THEATER AND MUCH MORE TO DO. .. GREAT LIFE STYLE. NEAR SHOPPING CENTERS, HIGHWAYS, CASINO, AIRPORTS AND BEACHES. ASSOCIATION SAYS 55 YEARS AND OLDER COMMUNITY! * IT IS READY FOR YOU TO MAKE IT YOUR HOME / CONTACT ME IN ENGLISH OR FRANCAIS !

Key facts

  • Quartz countertops
  • Indoor pools
  • Lake views

Tags

MODERN KITCHENQUARTZ COUNTERTOPSLAKE VIEWS9-HOLE GOLF COURSEINDOOR POOLSOUTDOOR POOLS

Property features AI

Finance

  • HOA & community: Has association; Monthly HOA fee; Association amenities: clubhouse, pool, billiard room, picnic area, shuffleboard court, pickleball courts, courtesy bus, maintenance; HOA fee covers maintenance of structure, pest control, sewer, trash, water, common areas, and elevator; Senior community

Exterior

  • Parking: Assigned parking; Guest parking
  • Security: Smoke detectors
  • Utilities: Sewer included in association; Water included in association; Trash included in association; Elevator access (building amenity)
  • Home design: Condominium; Resale; East-facing; 3 total stories; Building number 95
  • Construction: Block construction
  • Exterior features: Waterfront property; Waterfront features (other)

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Entrance foyer; Walk-in closets; Blinds and plantation shutters on windows; Sliding windows/doors
  • Laundry & utility: Furnishing negotiable

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $145k.

Deal economics

  • At list price, monthly cash flow is $49 ($593/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $132k (9.0% below list) — sets the bar for market timing.
  • Cap rate 6.7% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 559 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,950 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.64%
Cap rate
6.70%
Cash-on-cash
1.46%
DSCR
1.06
GRM
5.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.6% rent growth · sell at horizon

5-year hold
IRR
-18.5%
Equity multiple
0.37×
Total profit
$-25,403
Equity at exit
$21,620
10-year hold
IRR
-22.7%
Equity multiple
0.07×
Total profit
$-37,747
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33322

Home prices YoY
-33.3%
Rents YoY
0.6%
Active inventory
559
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,372 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$268 /mo · $3,212/yr
Insurance
$60
HOA
$736
Vacancy / Maint / Mgmt
$498
Net cashflow
$49

Break-even live

Break-even rent $2,309
Max offer price $145,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9100 NW 26th Pl Sunrise, FL 2.0 2.0 1047 $2,995 $2.86 24d 1 0.29mi
9100 NW 26th Pl Sunrise, FL 3.0 2.0 1047 $2,995 $2.86 22d 1 0.29mi
8500 Sunrise Lakes Blvd #111 Sunrise, FL 2.0 2.0 850 $1,850 $2.18 15d 1 0.32mi
8500 Sunrise Lakes Blvd #111 Sunrise, FL 2.0 2.0 850 $1,850 $2.18 11d 1 0.32mi
3100 N Pine Island Rd Sunrise, FL 1.0–2.0 1.5–2.0 1002 $2,300 $2.29 24d 2 0.36mi
2650 NW 94th Way Sunrise, FL 2.0 2.0 1200 $2,900 $2.42 2d 1 0.39mi
2631 NW 94th Ave Sunrise, FL 2.0 2.0 1350 $3,456 $2.56 5d 1 0.40mi
8350 Sunrise Lakes Blvd #204 Sunrise, FL 2.0 2.0 850 $1,600 $1.88 24d 1 0.44mi
8300 Sunrise Lakes Blvd #212 Sunrise, FL 2.0 2.0 850 $1,900 $2.24 3d 1 0.50mi
9116 NW 35th Pl Unit 9116 Sunrise, FL 3.0 2.0 1500 $2,800 $1.87 11d 1 0.51mi
9116 NW 35th Pl Sunrise, FL 3.0 1.5 1244 $2,700 $2.17 17d 1 0.51mi
9116 NW 35th Pl Sunrise, FL 3.0 1.5 1244 $2,500 $2.01 8d 1 0.51mi
8550 NW 27th Pl Unit 8550 Sunrise, FL 2.0 2.0 1360 $2,600 $1.91 15d 1 0.52mi
3432 NW 86th Way Unit D204 Sunrise, FL 2.0 2.0 1040 $1,900 $1.83 24d 1 0.56mi
8225 Sunrise Lakes Blvd #303 Sunrise, FL 2.0 2.0 850 $1,600 $1.88 3d 1 0.57mi
3598 NW 91st Ln #3598 Sunrise, FL 2.0 2.0 886 $1,895 $2.14 24d 1 0.57mi
8220 Sunrise Lakes Blvd #309 Sunrise, FL 2.0 2.0 850 $1,650 $1.94 24d 1 0.57mi
3531 NW 94th Ave Unit 6B Sunrise, FL 2.0 2.0 925 $1,925 $2.08 15d 1 0.59mi
8601 NW 34th Pl Apt A102 Sunrise, FL 2.0 2.0 1080 $2,200 $2.04 24d 1 0.60mi
3624 NW 91st Ln #3624 Sunrise, FL 2.0 2.0 886 $2,000 $2.26 5d 1 0.61mi
3562 NW 91st Ln #3562 Sunrise, FL 2.0 2.0 886 $1,900 $2.14 24d 1 0.61mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 5d 9 0.62mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 1d 9 0.62mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 2d 8 0.62mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 18d 6 0.62mi
8135 Sunrise Lakes Blvd #302 Sunrise, FL 2.0 2.0 850 $1,550 $1.82 12d 1 0.63mi
8135 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,550 $2.08 24d 2 0.64mi
3244 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,300 $2.06 24d 1 0.64mi
3220 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,150 $1.93 24d 1 0.64mi
3551 NW 85th Way Sunrise, FL 1.0–3.0 1.0–2.0 1247 $2,364 $1.90 3d 23 0.64mi
3200 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,100 $1.88 24d 1 0.65mi
2590 NW 98th Ave Sunrise, FL 2.0 2.0 1247 $3,000 $2.41 2d 1 0.65mi
2590 NW 98th Ave Sunrise, FL 2.0 2.0 1247 $3,000 $2.41 24d 1 0.65mi
3232 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,000 $1.79 24d 1 0.66mi
3730 N Pine Island Rd Sunrise, FL 2.0 1.0 800 $1,899 $2.37 22d 1 0.67mi
8361 NW 28th Pl Sunrise, FL 3.0 2.0 1360 $3,200 $2.35 4d 1 0.67mi
3776 NW 91st Ln #3776 Sunrise, FL 2.0 2.0 886 $2,000 $2.26 24d 1 0.68mi
9720 NW 24th Pl Unit B Sunrise, FL 1.0 1.0 700 $1,750 $2.50 24d 1 0.69mi
8100 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $2,200 $2.95 11d 2 0.69mi
3825 NW 90th Ave #3825 Sunrise, FL 2.0 1.0 865 $2,000 $2.31 24d 1 0.70mi

HOA detail condo

Monthly dues
$736 · $8,832/yr
Likely covers
watergym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-06-18
    days on market $145,000 Active 99 DOM
  2. 2026-06-17
    days on market $145,000 Active 98 DOM
  3. 2026-06-16
    days on market $145,000 Active 97 DOM
  4. 2026-06-15
    days on market $145,000 Active 96 DOM
  5. 2026-06-13
    days on market $145,000 Active 94 DOM
  6. 2026-06-09
    days on market $145,000 Active 90 DOM
  7. 2026-06-08
    days on market $145,000 Active 89 DOM
  8. 2026-06-07
    days on market $145,000 Active 88 DOM
  9. 2026-06-04
    days on market $145,000 Active 85 DOM
  10. 2026-06-03
    days on market $145,000 Active 84 DOM
  11. 2026-06-02
    days on market $145,000 Active 83 DOM
  12. 2026-06-01
    days on market $145,000 Active 82 DOM
  13. 2026-05-31
    days on market $145,000 Active 81 DOM
  14. 2025-10-01
    listed $145,000 Active
  15. 2022-05-02
    soldstatus $169,900 Closed 722-char remark
    Show marketing remark (722 chars)

    NICE & CLEAN REDONE CONDO > 2 BEDS / 2 BATHS LUXURY MODEL. ENJOY A PEACEFUL WATER VIEW FROM YOUR SCREENED PATIO. TURNKEY > READY TO MOVE IN JUST BRING YOUR TOOTHBRUSH. SUNRISE LAKES PHASE 3 HAS ALL THE AMENITIES WITHOUT THE HIGH PRICES FOR GOLF & CLUB MEMBERSHIPS. FREE GOLF. FREE BUSES O TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. A FEW STEPS FROM THE CLUBHOUSE. THIS COMMUNITY OFFER TENNIS, PICKLE BALL WORKSHOPS & CLUBS. EXERCISE CLASS, GYM, THEATER AND MUCH MORE TO DO. .. GREAT LIFE STYLE. NEAR SHOPPING CENTERS, HIGHWAYS, CASINO, AIRPORTS AND BEACHES. ASSOCIATION SAYS 55 YEARS AND OLDER COMMUNITY! * IT IS READY FOR YOU TO MAKE IT YOUR HOME / CONTACT ME IN ENGLISH OR FRANCAIS !

  16. 2022-05-02
    soldstatus $169,900
    Show marketing remark (722 chars)

    NICE & CLEAN REDONE CONDO > 2 BEDS / 2 BATHS LUXURY MODEL. ENJOY A PEACEFUL WATER VIEW FROM YOUR SCREENED PATIO. TURNKEY > READY TO MOVE IN JUST BRING YOUR TOOTHBRUSH. SUNRISE LAKES PHASE 3 HAS ALL THE AMENITIES WITHOUT THE HIGH PRICES FOR GOLF & CLUB MEMBERSHIPS. FREE GOLF. FREE BUSES O TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. A FEW STEPS FROM THE CLUBHOUSE. THIS COMMUNITY OFFER TENNIS, PICKLE BALL WORKSHOPS & CLUBS. EXERCISE CLASS, GYM, THEATER AND MUCH MORE TO DO. .. GREAT LIFE STYLE. NEAR SHOPPING CENTERS, HIGHWAYS, CASINO, AIRPORTS AND BEACHES. ASSOCIATION SAYS 55 YEARS AND OLDER COMMUNITY! * IT IS READY FOR YOU TO MAKE IT YOUR HOME / CONTACT ME IN ENGLISH OR FRANCAIS !

  17. 2022-03-15
    status Pending 722-char remark
    Show marketing remark (722 chars)

    NICE & CLEAN REDONE CONDO > 2 BEDS / 2 BATHS LUXURY MODEL. ENJOY A PEACEFUL WATER VIEW FROM YOUR SCREENED PATIO. TURNKEY > READY TO MOVE IN JUST BRING YOUR TOOTHBRUSH. SUNRISE LAKES PHASE 3 HAS ALL THE AMENITIES WITHOUT THE HIGH PRICES FOR GOLF & CLUB MEMBERSHIPS. FREE GOLF. FREE BUSES O TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. A FEW STEPS FROM THE CLUBHOUSE. THIS COMMUNITY OFFER TENNIS, PICKLE BALL WORKSHOPS & CLUBS. EXERCISE CLASS, GYM, THEATER AND MUCH MORE TO DO. .. GREAT LIFE STYLE. NEAR SHOPPING CENTERS, HIGHWAYS, CASINO, AIRPORTS AND BEACHES. ASSOCIATION SAYS 55 YEARS AND OLDER COMMUNITY! * IT IS READY FOR YOU TO MAKE IT YOUR HOME / CONTACT ME IN ENGLISH OR FRANCAIS !

  18. 2022-03-11
    status Active 722-char remark
    Show marketing remark (722 chars)

    NICE & CLEAN REDONE CONDO > 2 BEDS / 2 BATHS LUXURY MODEL. ENJOY A PEACEFUL WATER VIEW FROM YOUR SCREENED PATIO. TURNKEY > READY TO MOVE IN JUST BRING YOUR TOOTHBRUSH. SUNRISE LAKES PHASE 3 HAS ALL THE AMENITIES WITHOUT THE HIGH PRICES FOR GOLF & CLUB MEMBERSHIPS. FREE GOLF. FREE BUSES O TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. A FEW STEPS FROM THE CLUBHOUSE. THIS COMMUNITY OFFER TENNIS, PICKLE BALL WORKSHOPS & CLUBS. EXERCISE CLASS, GYM, THEATER AND MUCH MORE TO DO. .. GREAT LIFE STYLE. NEAR SHOPPING CENTERS, HIGHWAYS, CASINO, AIRPORTS AND BEACHES. ASSOCIATION SAYS 55 YEARS AND OLDER COMMUNITY! * IT IS READY FOR YOU TO MAKE IT YOUR HOME / CONTACT ME IN ENGLISH OR FRANCAIS !

  19. 2022-03-09
    historical Active Under Contract 722-char remark
    Show marketing remark (722 chars)

    NICE & CLEAN REDONE CONDO > 2 BEDS / 2 BATHS LUXURY MODEL. ENJOY A PEACEFUL WATER VIEW FROM YOUR SCREENED PATIO. TURNKEY > READY TO MOVE IN JUST BRING YOUR TOOTHBRUSH. SUNRISE LAKES PHASE 3 HAS ALL THE AMENITIES WITHOUT THE HIGH PRICES FOR GOLF & CLUB MEMBERSHIPS. FREE GOLF. FREE BUSES O TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. A FEW STEPS FROM THE CLUBHOUSE. THIS COMMUNITY OFFER TENNIS, PICKLE BALL WORKSHOPS & CLUBS. EXERCISE CLASS, GYM, THEATER AND MUCH MORE TO DO. .. GREAT LIFE STYLE. NEAR SHOPPING CENTERS, HIGHWAYS, CASINO, AIRPORTS AND BEACHES. ASSOCIATION SAYS 55 YEARS AND OLDER COMMUNITY! * IT IS READY FOR YOU TO MAKE IT YOUR HOME / CONTACT ME IN ENGLISH OR FRANCAIS !

  20. 2022-03-03
    listed $169,900 Active 722-char remark
    Show marketing remark (722 chars)

    NICE & CLEAN REDONE CONDO > 2 BEDS / 2 BATHS LUXURY MODEL. ENJOY A PEACEFUL WATER VIEW FROM YOUR SCREENED PATIO. TURNKEY > READY TO MOVE IN JUST BRING YOUR TOOTHBRUSH. SUNRISE LAKES PHASE 3 HAS ALL THE AMENITIES WITHOUT THE HIGH PRICES FOR GOLF & CLUB MEMBERSHIPS. FREE GOLF. FREE BUSES O TAKES YOU ON A SHORT RIDE TO MANY PLACES OF INTEREST. A FEW STEPS FROM THE CLUBHOUSE. THIS COMMUNITY OFFER TENNIS, PICKLE BALL WORKSHOPS & CLUBS. EXERCISE CLASS, GYM, THEATER AND MUCH MORE TO DO. .. GREAT LIFE STYLE. NEAR SHOPPING CENTERS, HIGHWAYS, CASINO, AIRPORTS AND BEACHES. ASSOCIATION SAYS 55 YEARS AND OLDER COMMUNITY! * IT IS READY FOR YOU TO MAKE IT YOUR HOME / CONTACT ME IN ENGLISH OR FRANCAIS !

  21. 2018-03-30
    soldstatus $80,000
  22. 2002-04-22
    soldstatus $56,000
  23. 1977-12-01
    soldstatus $35,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,212 · $268/mo
Projected year-2 tax
$3,212 · $268/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 5 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,463
− Mortgage interest
−$8,122
− Property taxes
−$3,212
− Insurance
−$725
− Repairs & maintenance
−$2,277
− Management
−$2,277
− HOA
−$8,832
− Depreciation
−$4,218
Taxable loss
−$1,200
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$288
After-tax cash flow
$881/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Sunrise

Score
83/100
State rank
#56
US rank
#986

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sunrise, FL
County
Broward County · 1,963,430 people
City population
77,492
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
41,128
Household income
$71,755
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
931.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
Hispanic origin (detail)
Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
Common ancestry
Hispanic 5% Romanian 2% Scotch-Irish 2%
Foreign-born
41% · Canada, Jamaica, South Korea
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.34%
Current HPI
407.5452
Rent YoY
▲ 0.60%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+309.6% since first listed
10 events — show timeline
  • 2025-10-01 Listed $145,000 Beaches MLS
  • 2022-05-02 Sold (Public Records) $169,900 Public Records
  • 2022-05-02 Sold (MLS) $169,900 MARMLS
  • 2022-03-15 Pending MARMLS
  • 2022-03-11 Relisted MARMLS
  • 2022-03-09 Contingent MARMLS
  • 2022-03-03 Listed $169,900 MARMLS
  • 2018-03-30 Sold (Public Records) $80,000 Public Records
  • 2002-04-22 Sold (Public Records) $56,000 Public Records
  • 1977-12-01 Sold (Public Records) $35,400 Public Records

Property tax history

+12.9%/yr

Latest (2025): $3,212 · -6.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…