18630 Helen St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.8/15.0
- Rent growth +4.2/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$59,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled at 18630 Helen ST, Detroit, MI, this single-family residence presents a wonderful opportunity to own a piece of the American dream. Built in 1942, this home holds the promise of comfortable living. With three bedrooms, this property provides ample space for rest and relaxation, offering a private sanctuary for each member of the household. Imagine the possibilities for personalization and comfort within these walls, transforming each bedroom into a unique haven. This Detroit residence is ready to welcome its new owners.
Key facts
- 3,920 sq ft lot
- Built 1942
- Listed 209 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $549 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.3% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.7%/yr); 226 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 43% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 209 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 18y ago; this cycle's ask has dropped $10k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $50k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 209 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.11% ✓
- Cap rate
- 17.27%
- Cash-on-cash
- 39.19%
- DSCR
- 2.74
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $61,825
- List price
- $59,999
- Delta
- -2.95%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8175 House St | 0.62mi | 3/1.0 | 1,160 (+3%) | 1mo | $100,000 | $86 | 65 |
| 19466 Packard St | 0.56mi | 3/1.0 | 1,179 (+4%) | 6mo | $62,000 | $53 | 62 |
| 19161 Rogge St | 0.29mi | 3/1.0 | 1,001 (-11%) | 7mo | $46,500 | $46 | 62 |
| 7505 E Robinwood St | 0.23mi | 4/2.0 (+1) | 1,000 (-11%) | 3mo | $140,500 | $141 | 59 |
| 19610 Cliff St | 0.59mi | 3/1.0 | 1,183 (+5%) | 8mo | $45,000 | $38 | 57 |
| 6721 Buhr St | 0.45mi | 2/2.0 (-1) | 1,212 (+7%) | 1mo | $95,000 | $78 | 57 |
| 8245 E Hildale St | 0.58mi | 3/1.0 | 1,028 (-9%) | 3mo | $45,000 | $44 | 56 |
| 8154 Quinn St | 0.52mi | 3/1.0 | 1,015 (-10%) | 9mo | $22,000 | $22 | 52 |
| 19723 Carrie St | 0.67mi | 3/1.0 | 1,020 (-10%) | 2mo | $85,000 | $83 | 51 |
| 19487 Spencer St | 0.59mi | 3/1.0 | 1,285 (+14%) | 7mo | $53,000 | $41 | 43 |
| 19351 Dwyer St | 0.67mi | 3/1.0 | 971 (-14%) | 6mo | $120,000 | $124 | 40 |
| 19400 Dwyer St | 0.68mi | 3/1.5 | 960 (-15%) | 8mo | $50,000 | $52 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.72% rent growth · sell at horizon
- IRR
- 39.8%
- Equity multiple
- 2.80×
- Total profit
- $30,190
- Equity at exit
- $8,946
- IRR
- 48.0%
- Equity multiple
- 6.55×
- Total profit
- $93,287
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48234
- Home prices YoY
- -11.9%
- Rents YoY
- 6.7%
- Active inventory
- 226
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $1,269 high interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax from tax record
- −$114 /mo · $1,370/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $549
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7533 Quinn St Unit 1 Detroit, MI | 2.0 | 1.0 | 700 | $850 | $1.21 | 43d | 1 | 0.22mi |
| 19171 Cliff St Detroit, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 16d | 1 | 0.30mi |
| 19691 Cliff St #1 Detroit, MI | 2.0 | 1.0 | 850 | $1,050 | $1.24 | 4d | 1 | 0.63mi |
| 19415 Gable St Detroit, MI | 3.0 | 1.0 | 1000 | $1,373 | $1.37 | 24d | 1 | 0.77mi |
| 20042 Rogge St Detroit, MI | 4.0 | 2.0 | 1232 | $1,394 | $1.13 | 43d | 1 | 0.86mi |
| 18884 Bloom St Detroit, MI | 3.0 | 1.0 | 979 | $975 | $1.00 | 43d | 1 | 0.93mi |
| 18884 Bloom St Detroit, MI | 3.0 | 1.0 | 979 | $975 | $1.00 | 21d | 1 | 0.93mi |
| 19260 Bloom St Detroit, MI | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 4d | 1 | 0.98mi |
| 18677 Moenart St Detroit, MI | 2.0 | 1.0 | 1470 | $1,200 | $0.82 | 43d | 1 | 0.99mi |
| 18891 Moenart St Detroit, MI | 3.0 | 1.0 | 1150 | $1,300 | $1.13 | 1d | 1 | 1.00mi |
| 18891 Moenart St Detroit, MI | 3.0 | 1.0 | 870 | $1,195 | $1.37 | 16d | 1 | 1.00mi |
| 7600 Dobel St Detroit, MI | 3.0 | 1.0 | 1234 | $1,400 | $1.13 | 16d | 1 | 1.08mi |
| 19361 Moenart St Unit 1 Detroit, MI | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 23d | 1 | 1.08mi |
| 19162 Conley St Detroit, MI | 2.0 | 1.0 | 1000 | $1,300 | $1.30 | 43d | 1 | 1.12mi |
| 18431 Teppert St Detroit, MI | 4.0 | 1.0 | 1200 | $1,400 | $1.17 | 1d | 1 | 1.15mi |
| 19450 Fenelon St Detroit, MI | 3.0 | 1.0 | 1062 | $1,384 | $1.30 | 4d | 1 | 1.26mi |
| 20058 Bloom St Detroit, MI | 4.0 | 1.0 | 1350 | $1,450 | $1.07 | 16d | 1 | 1.27mi |
| 20263 Caldwell St Detroit, MI | 3.0 | 1.0 | 909 | $1,350 | $1.49 | 16d | 1 | 1.31mi |
| 11513 Greiner St Unit 11521 Greiner Detroit, MI | 2.0 | 1.0 | 942 | $1,050 | $1.11 | 43d | 1 | 1.35mi |
| 8285 Rivard Ave Warren, MI | 3.0 | 1.0 | 902 | $1,549 | $1.72 | 24d | 1 | 1.38mi |
| 8242 Jackson Ave Warren, MI | 3.0 | 1.0 | 840 | $1,198 | $1.43 | 43d | 1 | 1.39mi |
| 11074 Kennebec St Detroit, MI | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 43d | 1 | 1.48mi |
Listing history 36 events
-
2026-06-18days on market $59,999 Active 209 DOM
-
2026-06-17days on market $59,999 Active 208 DOM
-
2026-06-15days on market $59,999 Active 206 DOM
-
2026-06-13days on market $59,999 Active 204 DOM
-
2026-06-13days on market $59,999 Active 203 DOM
-
2026-06-09days on market $59,999 Active 200 DOM
-
2026-06-08days on market $59,999 Active 199 DOM
-
2026-06-07days on market $59,999 Active 198 DOM
-
2026-06-04days on market $59,999 Active 195 DOM
-
2026-06-03days on market $59,999 Active 194 DOM
-
2026-06-01days on market $59,999 Active 192 DOM
-
2026-05-31days on market $59,999 Active 191 DOM
-
2026-02-01price $59,999 533-char remark
Show marketing remark (533 chars)
Nestled at 18630 Helen ST, Detroit, MI, this single-family residence presents a wonderful opportunity to own a piece of the American dream. Built in 1942, this home holds the promise of comfortable living. With three bedrooms, this property provides ample space for rest and relaxation, offering a private sanctuary for each member of the household. Imagine the possibilities for personalization and comfort within these walls, transforming each bedroom into a unique haven. This Detroit residence is ready to welcome its new owners.
-
2026-01-31price $59,999 533-char remark
Show marketing remark (533 chars)
Nestled at 18630 Helen ST, Detroit, MI, this single-family residence presents a wonderful opportunity to own a piece of the American dream. Built in 1942, this home holds the promise of comfortable living. With three bedrooms, this property provides ample space for rest and relaxation, offering a private sanctuary for each member of the household. Imagine the possibilities for personalization and comfort within these walls, transforming each bedroom into a unique haven. This Detroit residence is ready to welcome its new owners.
-
2026-01-16price $63,999 533-char remark
Show marketing remark (533 chars)
Nestled at 18630 Helen ST, Detroit, MI, this single-family residence presents a wonderful opportunity to own a piece of the American dream. Built in 1942, this home holds the promise of comfortable living. With three bedrooms, this property provides ample space for rest and relaxation, offering a private sanctuary for each member of the household. Imagine the possibilities for personalization and comfort within these walls, transforming each bedroom into a unique haven. This Detroit residence is ready to welcome its new owners.
-
2026-01-15price $63,999 533-char remark
Show marketing remark (533 chars)
Nestled at 18630 Helen ST, Detroit, MI, this single-family residence presents a wonderful opportunity to own a piece of the American dream. Built in 1942, this home holds the promise of comfortable living. With three bedrooms, this property provides ample space for rest and relaxation, offering a private sanctuary for each member of the household. Imagine the possibilities for personalization and comfort within these walls, transforming each bedroom into a unique haven. This Detroit residence is ready to welcome its new owners.
-
2025-11-21$70,000 Active 533-char remark
Show marketing remark (533 chars)
Nestled at 18630 Helen ST, Detroit, MI, this single-family residence presents a wonderful opportunity to own a piece of the American dream. Built in 1942, this home holds the promise of comfortable living. With three bedrooms, this property provides ample space for rest and relaxation, offering a private sanctuary for each member of the household. Imagine the possibilities for personalization and comfort within these walls, transforming each bedroom into a unique haven. This Detroit residence is ready to welcome its new owners.
-
2025-11-21$70,000 Active 533-char remark
Show marketing remark (533 chars)
Nestled at 18630 Helen ST, Detroit, MI, this single-family residence presents a wonderful opportunity to own a piece of the American dream. Built in 1942, this home holds the promise of comfortable living. With three bedrooms, this property provides ample space for rest and relaxation, offering a private sanctuary for each member of the household. Imagine the possibilities for personalization and comfort within these walls, transforming each bedroom into a unique haven. This Detroit residence is ready to welcome its new owners.
-
2024-07-25historical
-
2024-07-25historical
-
2024-05-08price $63,000
-
2024-05-08price $63,000
-
2024-04-25$71,000 Active
-
2024-04-25$71,000 Active
-
2024-03-19historical
-
2024-03-19historical
-
2024-02-25$72,999 Active
-
2024-02-24$72,999 Active
-
2023-08-17soldstatus $50,000
-
2009-01-02soldstatus $1,750
-
2009-01-02soldstatus $1,750
-
2008-12-03historical
-
2008-06-10$2,200
-
2008-06-08historical
-
2008-05-12$2,200
-
2008-05-12$14,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,370 · $114/mo
- Projected year-2 tax
- $1,370 · $114/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,227
- − Mortgage interest
- −$3,361
- − Property taxes
- −$1,370
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,218
- − Management
- −$1,218
- − Depreciation
- −$1,745
- Taxable income
- $6,014
- Est. tax owed @ 24.0%
- −$1,443
- After-tax cash flow
- $5,140/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 32,760
- Household income
- $35,322
- Rent vs Own
- Severe rent burden
- 2372.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% White 3% Two or more races 1%
- Common ancestry
- Romanian 1%
- Foreign-born
- 2% · Canada, Vietnam, Philippines
- Languages at home
- 97% English-only · French/Haitian/Cajun 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.65%
- Current HPI
- 328.8978
- Rent YoY
- ▲ 6.72%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+2627.2% since first listed24 events — show timeline
- 2026-02-01 Price Changed $59,999 MiRealSource-MiMLS
- 2026-01-31 Price Changed $59,999 REALCOMP
- 2026-01-16 Price Changed $63,999 MiRealSource-MiMLS
- 2026-01-15 Price Changed $63,999 REALCOMP
- 2025-11-21 Listed $70,000 REALCOMP
- 2025-11-21 Listed $70,000 MiRealSource-MiMLS
- 2024-07-25 Listing Removed — MiRealSource-MiMLS
- 2024-07-25 Listing Removed — REALCOMP
- 2024-05-08 Price Changed $63,000 MiRealSource-MiMLS
- 2024-05-08 Price Changed $63,000 REALCOMP
- 2024-04-25 Listed $71,000 MiRealSource-MiMLS
- 2024-04-25 Listed $71,000 REALCOMP
- 2024-03-19 Listing Removed — MiRealSource-MiMLS
- 2024-03-19 Listing Removed — REALCOMP
- 2024-02-25 Listed $72,999 REALCOMP
- 2024-02-24 Listed $72,999 MiRealSource-MiMLS
- 2023-08-17 Sold (Public Records) $50,000 Public Records
- 2009-01-02 Sold (MLS) $1,750 MiRealSource-MiMLS
- 2009-01-02 Sold (MLS) $1,750 REALCOMP
- 2008-12-03 Listing Removed — MiRealSource-MiMLS
- 2008-06-10 Listed $2,200 REALCOMP
- 2008-06-08 Listing Removed — REALCOMP
- 2008-05-12 Listed $14,900 REALCOMP
- 2008-05-12 Listed $2,200 MiRealSource-MiMLS
Property tax history
-0.5%/yrLatest (2025): $1,370 · -39.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…