334 Ripple Rd · Placedo, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.1/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$114,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Situated on one acre in a peaceful country setting, this INVESTOR SPECIAL offers endless potential and opportunity. J Welch Farms is just a short walk away, offering seasonal attractions and entertainment the entire family can enjoy. Whether you’re looking to expand your investment portfolio, create a rental opportunity, or make it your own home, the possibilities are wide open. Bring your vision and transform this property into something special!
Key facts
- One acre
- Endless potential
- 1 acre lot
Tags
Property features AI
Finance
- Other: Lot: between one-half and three acres; outside city limits; Road frontage on a county road with dirt surface
Exterior
- Parking: Detached or attached garage with 2 parking spaces
- Utilities: Water: private well; Sewer: public sewer (and noted not connected at lot)
- Home design: Single-story; Resale property
- Construction: Stone veneer exterior; Metal roof; Pillar/post/pier foundation; Year built per assessor
- Exterior features: See remarks
Interior
- Kitchen: Appliances: see remarks
- Bedrooms: 1 room listed as Other
- Flooring: Hardwood; Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air (one unit)
- Interior features: Ceiling fans; Other interior features (see remarks)
- Laundry & utility: Laundry located in the garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $473 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $111k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 54/100 on livability (#1,416 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: housing C-, health & safety C-, crime F.
- Bloomington ISD (rural): math 10% / reading 18% proficiency, ranked #814 of 826 in TX (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Bloomington El (math 8% / reading 12%, grade F, #4,259 of 4,322 statewide, top 99%, 265 students, 91% FRL); Bloomington J H (math 2% / reading 17%, grade F, #1,646 of 1,662 statewide, top 99%, 195 students, 84% FRL); Bloomington H S (math 22% / reading 32%, grade F, #1,204 of 1,632 statewide, top 75%, 239 students, 73% FRL).
- Market conditions: 148 active listings in the ZIP; 43 units permitted in Victoria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Victoria County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($111k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.41% ✓
- Cap rate
- 11.23%
- Cash-on-cash
- 17.64%
- DSCR
- 1.78
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $88,259
- List price
- $114,900
- Delta
- 30.18%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.1%
- Equity multiple
- 1.36×
- Total profit
- $11,536
- Equity at exit
- $17,132
- IRR
- 18.3%
- Equity multiple
- 2.52×
- Total profit
- $48,964
- Equity at exit
- $9,934
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77905
- Home prices YoY
- -33.0%
- Active inventory
- 148
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,619 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$156 /mo · $1,872/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$340
- Net cashflow
- $473
Break-even live
Sensitivity live
| Price | -10% $538 | -5% $505 | +0% $473 | +5% $440 | +10% $408 |
|---|---|---|---|---|---|
| Rent | -10% $345 | -5% $409 | +0% $473 | +5% $537 | +10% $601 |
| Rate | -1.0pp $531 | -0.5pp $502 | base $473 | +0.5pp $443 | +1.0pp $413 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $114,900 Active 44 DOM
-
2026-06-21days on market $114,900 Active 43 DOM
-
2026-06-18days on market $114,900 Active 41 DOM
-
2026-06-17days on market $114,900 Active 40 DOM
-
2026-06-16days on market $114,900 Active 39 DOM
-
2026-06-15days on market $114,900 Active 38 DOM
-
2026-06-13days on market $114,900 Active 36 DOM
-
2026-06-12days on market $114,900 Active 35 DOM
-
2026-06-09pricedays on market $114,900 Active 32 DOM
-
2026-06-08days on market $119,900 Active 31 DOM
-
2026-06-08days on market $119,900 Active 30 DOM
-
2026-06-05days on market $119,900 Active 28 DOM
-
2026-06-03days on market $119,900 Active 26 DOM
-
2026-06-02days on market $119,900 Active 25 DOM
-
2026-06-01days on market $119,900 Active 24 DOM
-
2026-05-31days on market $119,900 Active 23 DOM
-
2026-05-08$119,900 Active 457-char remark
-
2025-03-17soldstatus
-
2022-06-30historical
-
2022-05-20price $144,900
-
2022-05-02price $154,900
-
2022-01-05$159,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,872 · $156/mo
- Projected year-2 tax
- $2,103 · $175/mo
- Expected delta
- +$231/yr (+$19/mo · 12.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,434
- − Mortgage interest
- −$6,436
- − Property taxes
- −$1,872
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,555
- − Management
- −$1,555
- − Depreciation
- −$3,343
- Taxable income
- $4,099
- Est. tax owed @ 24.0%
- −$984
- After-tax cash flow
- $4,692/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bloomington ISD
- NCES district ID
- 4810500
- Math proficiency
- 10% ▼ -12.00%
- Reading proficiency
- 18% ▼ -6.00%
- Median HH income
- $44,679
- Composite
- 12.4/100
- National rank
- #9632
- State rank
- #814 of 826 in TX
Livability — Placedo
- Score
- 54/100
- State rank
- #1416
- US rank
- #24227
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 16,346
Population outlook (Victoria County) Hauer SSP2
- Today (2025)
- 106,119 people
- By 2030
- 113,161 · +6.6%
- By 2040
- 127,402 · +20.1%
- By 2050
- 141,953 · +33.8%
- By 2075
- 179,410 · +69.1%
- By 2100
- 200,127 · +88.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (63%)
- Race & ethnicity
- White 63% Hispanic / Latino 30% Two or more races 18% Black 4%
- Hispanic origin (detail)
- Mexican 27%
- Common ancestry
- Slovak 2% Serbian 2% Lithuanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 87% English-only · Spanish 12%
Political lean MEDSL · Victoria
- 2024 margin
- Solid R (+42.6) · D 28.4% · R 71.0%
- 2008→2024 swing
- -9.0pp toward R · 2008: -33.6pp · 2024: -42.6pp
- All cycles
- 2024: R+42.6 2020: R+38.0 2016: R+40.0 2012: R+37.8 2008: R+33.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.60%
- Current HPI
- 139.4036
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-28.1% since first listed7 events — show timeline
- 2026-06-09 Price Changed $114,900 CTXMLS
- 2026-05-08 Listed $119,900 CTXMLS
- 2025-03-17 Sold (Public Records) — Public Records
- 2022-06-30 Listing Removed — CTXMLS
- 2022-05-20 Price Changed $144,900 CTXMLS
- 2022-05-02 Price Changed $154,900 CTXMLS
- 2022-01-05 Listed $159,900 CTXMLS
Property tax history
+2.8%/yrLatest (2025): $1,872 · -13.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…