Fourplex
700 SW 16th Ave · Fort Lauderdale, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.7/30.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.1/5.0
- 1% rule +3.1/10.0
- DSCR +3.1/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$995,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
Rare investment opportunity in Fort Lauderdale — a 4-unit apartment complex at 700 SW 16th Ave. This 3,047 SF building on a spacious 10,000 SF lot includes four large and spacious 2-bedroom, 1-bath units. Each unit features central AC and individual electric meters. The property currently generates $6,700 in monthly rental income, with strong upside potential to increase rents to approximately $8,800 per month when adjusted to market rates. Ideally located minutes from I-95, Fort Lauderdale-Hollywood International Airport, downtown, and the beach, this property offers excellent access and sits in one of South Florida’s fastest-growing markets.
Key facts
- Central ac
- Excellent access
- 8 parking spots
Tags
Property features AI
Finance
- Financial info: Multiple leased units with actual rents reported (examples: $1,650; $1,675; $1,700); Rent includes gardener, hot water, pest control, sewer, trash collection and water
Exterior
- Parking: Total of 8 parking spaces
- Utilities: Public water; Public sewer; Cable available
- Home design: Single-story building
- Construction: Block construction; Shingle roof; Resale property
- Exterior features: Less than quarter-acre lot; Zoned RM-15
Interior
- Bedrooms: Multiple 2-bedroom units (several units with 2 beds each)
- Flooring: Tile; Vinyl
- Bathrooms: Multiple units with 1 full bathroom each
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Tile and vinyl flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/1.0-bath units multifamily listed at $995k.
Deal economics
- At list price, monthly cash flow is $-471 ($-6k/yr) — negative. Per door: $-118/mo.
- To cash-flow at today's rent, offer at most $927k (6.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $811k (18.5% below list).
- Recommended offer: $811k (18.5% below list) — sets the bar for 1% rule.
- Cap rate 5.7% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.3%/yr); 412 active listings in the ZIP; solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $8,108/mo this rent would consume 128% of the median local household income ($76k/yr) (locally 1903% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $30k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 305 days — a 12% lower offer ($876k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago; this cycle's ask has dropped $105k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 305 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 5.73%
- Cash-on-cash
- -2.03%
- DSCR
- 0.91
- GRM
- 10.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.3% rent growth · sell at horizon
- IRR
- -21.6%
- Equity multiple
- 0.27×
- Total profit
- $-204,741
- Equity at exit
- $148,358
- IRR
- -19.8%
- Equity multiple
- 0.03×
- Total profit
- $-270,490
- Equity at exit
- $86,029
Cash invested: $278,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33312
- Rents YoY
- 1.3%
- Active inventory
- 412
- Price-to-rent
- 40.9×
Monthly cashflow live
- Estimated rent
- $8,108 high interval (Pro) →
- Mortgage (P&I)
- −$5,218
- Tax est. 1.5%
- −$1,244 /mo · $14,925/yr
- Insurance
- −$415
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,703
- Net cashflow
- $-471
Break-even live
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 1 | $8,108 |
| #1 | 2 | 1 | $2,027 |
| #2 | 2 | 1 | $2,027 |
| #3 | 2 | 1 | $2,027 |
| #4 | 2 | 1 | $2,027 |
| Total (4 units) | $8,108 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $248,750
- Closing costs
- $29,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $995,000 Active 305 DOM
-
2026-06-17days on market $995,000 Active 304 DOM
-
2026-06-16days on market $995,000 Active 303 DOM
-
2026-06-15days on market $995,000 Active 302 DOM
-
2026-06-13days on market $995,000 Active 300 DOM
-
2026-06-09days on market $995,000 Active 296 DOM
-
2026-06-07days on market $995,000 Active 294 DOM
-
2026-06-04days on market $995,000 Active 291 DOM
-
2026-06-03days on market $995,000 Active 290 DOM
-
2026-06-02days on market $995,000 Active 289 DOM
-
2026-06-01days on market $995,000 Active 288 DOM
-
2026-05-31days on market $995,000 Active 287 DOM
-
2025-10-27price $995,000
-
2025-09-03price $1,050,000
-
2025-08-17$1,100,000 Active
-
2024-01-07historical $1,600
-
2023-12-21price $1,600
-
2023-10-27$1,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 23% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $97,296
- − Mortgage interest
- −$55,735
- − Property taxes
- −$14,925
- − Insurance
- −$4,975
- − Repairs & maintenance
- −$7,784
- − Management
- −$7,784
- − Depreciation
- −$28,945
- Taxable loss
- −$22,852
- Est. tax savings @ 24.0%
- +$5,485
- After-tax cash flow
- $-166/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Fort Lauderdale
- Score
- 82/100
- State rank
- #78
- US rank
- #1293
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Lauderdale, FL
- County
- Broward County · 1,963,430 people
- City population
- 235,769
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 52,798
- Household income
- $75,952
- Rent vs Own
- Severe rent burden
- 1903.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 34% Hispanic / Latino 32% Black 29% Two or more races 20% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5% Cuban 6% Salvadoran 1%
- Common ancestry
- Hispanic 6% Romanian 3% Italian 1%
- Foreign-born
- 33% · Canada, Jamaica, Dominican Republic
- Languages at home
- 59% English-only · Spanish 29% French/Haitian/Cajun 7% Other Indo-European 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -323.99%
- Current HPI
- 382.6298
- Rent YoY
- ▲ 1.30%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+58429.4% since first listed6 events — show timeline
- 2025-10-27 Price Changed $995,000 MARMLS
- 2025-09-03 Price Changed $1,050,000 MARMLS
- 2025-08-17 Listed $1,100,000 MARMLS
- 2024-01-07 Rental Removed $1,600 APPFOLIO
- 2023-12-21 Price Changed $1,600 APPFOLIO
- 2023-10-27 Listed for Rent $1,700 APPFOLIO
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…