CashFlowRE
Sign in Sign up
700 SW 16th Ave Fourplex
D- Composite 37.97
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.7/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.1/5.0
  • 1% rule +3.1/10.0
  • DSCR +3.1/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$995,000

700 SW 16th Ave · Fort Lauderdale, FL 33312
16 bd · 8.0 ba · 3,047 sqft · MultiFamily · 305 Days on market
Built 1970

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Rare investment opportunity in Fort Lauderdale — a 4-unit apartment complex at 700 SW 16th Ave. This 3,047 SF building on a spacious 10,000 SF lot includes four large and spacious 2-bedroom, 1-bath units. Each unit features central AC and individual electric meters. The property currently generates $6,700 in monthly rental income, with strong upside potential to increase rents to approximately $8,800 per month when adjusted to market rates. Ideally located minutes from I-95, Fort Lauderdale-Hollywood International Airport, downtown, and the beach, this property offers excellent access and sits in one of South Florida’s fastest-growing markets.

Key facts

  • Central ac
  • Excellent access
  • 8 parking spots

Tags

4 UNIT APARTMENT COMPLEXCENTRAL ACINDIVIDUAL ELECTRIC METERSMONTHLY RENTAL INCOMEEXCELLENT ACCESS

Property features AI

Finance

  • Financial info: Multiple leased units with actual rents reported (examples: $1,650; $1,675; $1,700); Rent includes gardener, hot water, pest control, sewer, trash collection and water

Exterior

  • Parking: Total of 8 parking spaces
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Single-story building
  • Construction: Block construction; Shingle roof; Resale property
  • Exterior features: Less than quarter-acre lot; Zoned RM-15

Interior

  • Bedrooms: Multiple 2-bedroom units (several units with 2 beds each)
  • Flooring: Tile; Vinyl
  • Bathrooms: Multiple units with 1 full bathroom each
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Tile and vinyl flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.0-bath units multifamily listed at $995k.

Deal economics

  • At list price, monthly cash flow is $-471 ($-6k/yr) — negative. Per door: $-118/mo.
  • To cash-flow at today's rent, offer at most $927k (6.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $811k (18.5% below list).
  • Recommended offer: $811k (18.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.3%/yr); 412 active listings in the ZIP; solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $8,108/mo this rent would consume 128% of the median local household income ($76k/yr) (locally 1903% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $30k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 305 days — a 12% lower offer ($876k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago; this cycle's ask has dropped $105k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $810,800 (18.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 305 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  4. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  5. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.81%
Cap rate
5.73%
Cash-on-cash
-2.03%
DSCR
0.91
GRM
10.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.3% rent growth · sell at horizon

5-year hold
IRR
-21.6%
Equity multiple
0.27×
Total profit
$-204,741
Equity at exit
$148,358
10-year hold
IRR
-19.8%
Equity multiple
0.03×
Total profit
$-270,490
Equity at exit
$86,029

Cash invested: $278,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33312

Rents YoY
1.3%
Active inventory
412
Price-to-rent
40.9×

Monthly cashflow live

Estimated rent
$8,108 high interval (Pro) →
Mortgage (P&I)
$5,218
Tax est. 1.5%
$1,244 /mo · $14,925/yr
Insurance
$415
HOA
$0
Vacancy / Maint / Mgmt
$1,703
Net cashflow
$-471

Break-even live

Break-even rent $8,704
Max offer price $926,860
Occupancy floor

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $8,108

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$248,750
Closing costs
$29,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-18
    days on market $995,000 Active 305 DOM
  2. 2026-06-17
    days on market $995,000 Active 304 DOM
  3. 2026-06-16
    days on market $995,000 Active 303 DOM
  4. 2026-06-15
    days on market $995,000 Active 302 DOM
  5. 2026-06-13
    days on market $995,000 Active 300 DOM
  6. 2026-06-09
    days on market $995,000 Active 296 DOM
  7. 2026-06-07
    days on market $995,000 Active 294 DOM
  8. 2026-06-04
    days on market $995,000 Active 291 DOM
  9. 2026-06-03
    days on market $995,000 Active 290 DOM
  10. 2026-06-02
    days on market $995,000 Active 289 DOM
  11. 2026-06-01
    days on market $995,000 Active 288 DOM
  12. 2026-05-31
    days on market $995,000 Active 287 DOM
  13. 2025-10-27
    price $995,000
  14. 2025-09-03
    price $1,050,000
  15. 2025-08-17
    listed $1,100,000 Active
  16. 2024-01-07
    historical $1,600
  17. 2023-12-21
    price $1,600
  18. 2023-10-27
    listed $1,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 23% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$97,296
− Mortgage interest
−$55,735
− Property taxes
−$14,925
− Insurance
−$4,975
− Repairs & maintenance
−$7,784
− Management
−$7,784
− Depreciation
−$28,945
Taxable loss
−$22,852
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,485
After-tax cash flow
$-166/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Fort Lauderdale

Score
82/100
State rank
#78
US rank
#1293

Category grades

Amenities A+ Commute C+ Cost of living D- Crime A+ Employment B Housing A- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Lauderdale, FL
County
Broward County · 1,963,430 people
City population
235,769
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
52,798
Household income
$75,952
Rent vs Own
36.3% rent · 63.7% own
Severe rent burden
1903.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 34% Hispanic / Latino 32% Black 29% Two or more races 20% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 6% Salvadoran 1%
Common ancestry
Hispanic 6% Romanian 3% Italian 1%
Foreign-born
33% · Canada, Jamaica, Dominican Republic
Languages at home
59% English-only · Spanish 29% French/Haitian/Cajun 7% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -323.99%
Current HPI
382.6298
Rent YoY
▲ 1.30%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+58429.4% since first listed
6 events — show timeline
  • 2025-10-27 Price Changed $995,000 MARMLS
  • 2025-09-03 Price Changed $1,050,000 MARMLS
  • 2025-08-17 Listed $1,100,000 MARMLS
  • 2024-01-07 Rental Removed $1,600 APPFOLIO
  • 2023-12-21 Price Changed $1,600 APPFOLIO
  • 2023-10-27 Listed for Rent $1,700 APPFOLIO

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…