CashFlowRE
Sign in Sign up
537 W University Duplex
C- Composite 54.7
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.6/30.0
  • ARV discount +10.6/15.0
  • DSCR +6.5/10.0
  • 1% rule +4.9/10.0
  • Rent growth +3.8/5.0
  • Livability +3.1/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$349,900

537 W University · Fresno, CA 93705
4 bd · 2.0 ba · 2,266 sqft · MultiFamily public records · 46 Days on market
Built 1955 8,400 sqft lot $154/sqft · 7% below area Est $376k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Turnkey Duplex Investment Opportunity - Great Fresno Location. Welcome to 537 W University Ave, Fresno - a compelling income-producing property ideal for both seasoned investors and those looking to enter the multi-family market. With consistent occupancy and room for rental upside, this asset provides immediate cash flow. the property includes ample parking and low-maintenance grounds, helping to keep operating costs manageable. Don't miss your chance to capitalize on this high-demand rental location with strong growth potential.

Key facts

  • 8,400 sq ft lot
  • 2 garage spots
  • Built 1955

Property features AI

Finance

  • Other: Lot described as 0-1 unit/acre
  • Financial info: Total building area 2,266; Unit rents listed: one unit at $959 (furnished), one unit at $1,386 (furnished)
  • HOA & community: Urban community

Exterior

  • Parking: Two total parking spaces; Each unit has an attached garage (1 garage space per unit)
  • Utilities: Public sewer; District/public water
  • Home design: Single-story property; No shared/common walls; Property contains 2 units within one building
  • Construction: Building constructed according to assessor records; One building on the lot
  • Exterior features: No pool

Interior

  • Bedrooms: Two bedrooms in each unit
  • Interior features: One-level entry with a door entrance; No on-site laundry
  • Laundry & utility: No laundry facilities

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $350k.

Deal economics

  • At list price, monthly cash flow is $467 ($6k/yr) — positive. Per door: $233/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $345k (1.3% below list).
  • Recommended offer: $339k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
  • Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.2%/yr); 96 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • At $3,452/mo this rent would consume 73% of the median local household income ($57k/yr) (locally 2217% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($339k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $339,403 (3.0% below list)

Questions for the listing agent

  1. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.99%
Cap rate
7.89%
Cash-on-cash
5.72%
DSCR
1.25
GRM
8.4

CMA / ARV

ARV (median comp)
$376,000
List price
$349,900
Delta
-6.94%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
535 W Peralta Way 0.06mi 5/3.0 (+1) 2,208 (-3%) 11mo $475,000 $215 75
2009 N Ferger Ave 0.62mi 4/2.0 2,227 (-2%) 3mo $407,000 $183 66
1135 N Arthur Ave 0.68mi 4/2.0 2,240 (-1%) 18mo $340,000 $152 51
2336 N Fruit 0.34mi 4/3.0 2,600 (+15%) 8mo $439,000 $169 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.19% rent growth · sell at horizon

5-year hold
IRR
-5.2%
Equity multiple
0.80×
Total profit
$-19,241
Equity at exit
$52,171
10-year hold
IRR
6.8%
Equity multiple
1.56×
Total profit
$54,701
Equity at exit
$30,253

Cash invested: $97,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93705

Rents YoY
5.2%
Active inventory
96
Price-to-rent
16.9×

Monthly cashflow live

Estimated rent
$3,452 high interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$280 /mo · $3,355/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$725
Net cashflow
$467

Break-even live

Break-even rent $2,861
Max offer price $349,900
Occupancy floor 81%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,452

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,475
Closing costs
$10,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
145 E University Ave Fresno, CA 4.0 3.0 2460 $2,800 $1.14 10d 1 0.51mi
642 E McKinley Ave Fresno, CA 3.0 2.0 2018 $2,500 $1.24 43d 1 0.87mi
1105 N College Ave Fresno, CA 3.0 2.0 1962 $2,225 $1.13 43d 1 1.37mi
575 N Yosemite Ave Fresno, CA 3.0 1.0 1900 $2,200 $1.16 43d 1 1.41mi

Listing history 22 events

  1. 2026-06-18
    days on market $349,900 Active 46 DOM
  2. 2026-06-17
    days on market $349,900 Active 45 DOM
  3. 2026-06-16
    days on market $349,900 Active 44 DOM
  4. 2026-06-15
    days on market $349,900 Active 43 DOM
  5. 2026-06-13
    days on market $349,900 Active 41 DOM
  6. 2026-06-10
    days on market $349,900 Active 38 DOM
  7. 2026-06-09
    days on market $349,900 Active 37 DOM
  8. 2026-06-08
    days on market $349,900 Active 36 DOM
  9. 2026-06-07
    days on market $349,900 Active 35 DOM
  10. 2026-06-05
    days on market $349,900 Active 32 DOM
  11. 2026-06-03
    days on market $349,900 Active 31 DOM
  12. 2026-06-02
    days on market $349,900 Active 30 DOM
  13. 2026-06-01
    days on market $349,900 Active 29 DOM
  14. 2026-05-31
    days on market $349,900 Active 28 DOM
  15. 2026-05-03
    listed $349,900 Active 540-char remark
  16. 2026-05-01
    listed $349,900 Active
    Show marketing remark (536 chars)

    Turnkey Duplex Investment Opportunity - Great Fresno Location. Welcome to 537 W University Ave, Fresno - a compelling income-producing property ideal for both seasoned investors and those looking to enter the multi-family market. With consistent occupancy and room for rental upside, this asset provides immediate cash flow. the property includes ample parking and low-maintenance grounds, helping to keep operating costs manageable. Don't miss your chance to capitalize on this high-demand rental location with strong growth potential.

  17. 2026-05-01
    listed $349,900 Active
    Show marketing remark (536 chars)

    Turnkey Duplex Investment Opportunity - Great Fresno Location. Welcome to 537 W University Ave, Fresno - a compelling income-producing property ideal for both seasoned investors and those looking to enter the multi-family market. With consistent occupancy and room for rental upside, this asset provides immediate cash flow. the property includes ample parking and low-maintenance grounds, helping to keep operating costs manageable. Don't miss your chance to capitalize on this high-demand rental location with strong growth potential.

  18. 2026-05-01
    listed $349,900 Active
    Show marketing remark (536 chars)

    Turnkey Duplex Investment Opportunity - Great Fresno Location. Welcome to 537 W University Ave, Fresno - a compelling income-producing property ideal for both seasoned investors and those looking to enter the multi-family market. With consistent occupancy and room for rental upside, this asset provides immediate cash flow. the property includes ample parking and low-maintenance grounds, helping to keep operating costs manageable. Don't miss your chance to capitalize on this high-demand rental location with strong growth potential.

  19. 2026-05-01
    listed $349,900 Active
    Show marketing remark (536 chars)

    Turnkey Duplex Investment Opportunity - Great Fresno Location. Welcome to 537 W University Ave, Fresno - a compelling income-producing property ideal for both seasoned investors and those looking to enter the multi-family market. With consistent occupancy and room for rental upside, this asset provides immediate cash flow. the property includes ample parking and low-maintenance grounds, helping to keep operating costs manageable. Don't miss your chance to capitalize on this high-demand rental location with strong growth potential.

  20. 2026-05-01
    listed $349,900 Active
    Show marketing remark (536 chars)

    Turnkey Duplex Investment Opportunity - Great Fresno Location. Welcome to 537 W University Ave, Fresno - a compelling income-producing property ideal for both seasoned investors and those looking to enter the multi-family market. With consistent occupancy and room for rental upside, this asset provides immediate cash flow. the property includes ample parking and low-maintenance grounds, helping to keep operating costs manageable. Don't miss your chance to capitalize on this high-demand rental location with strong growth potential.

  21. 2018-06-14
    soldstatus $6,447,500
  22. 1992-06-26
    soldstatus $80,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$3,355 · $280/mo
Projected year-2 tax
$3,355 · $280/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$41,424
− Mortgage interest
−$19,600
− Property taxes
−$3,355
− Insurance
−$1,750
− Repairs & maintenance
−$3,314
− Management
−$3,314
− Depreciation
−$10,179
Taxable loss
−$87
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$21
After-tax cash flow
$5,622/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fresno Unified
NCES district ID
0614550
Math proficiency
18% ▼ -12.00%
Reading proficiency
47% ▲ 9.00%
Median HH income
$36,095
Composite
26.83/100
National rank
#7111
State rank
#327 of 517 in CA

Livability — Fresno

Score
62/100
State rank
#469
US rank
#15907

Category grades

Amenities D+ Commute A+ Cost of living F Crime F Employment D+ Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fresno, CA
County
Fresno County · 834,801 people
City population
593,114
Metro
Fresno, CA
Population (ZIP)
38,888
Household income
$57,003
Rent vs Own
52.6% rent · 47.4% own
Severe rent burden
2217.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 62% Two or more races 34% White 22% Black 6% Asian 6% Native American 2%
Hispanic origin (detail)
Mexican 60%
Common ancestry
Lithuanian 1% Iranian 1% Russian 1%
Foreign-born
13% · Canada, China
Languages at home
61% English-only · Spanish 34% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -331.23%
Current HPI
399.0061
Rent YoY
▲ 5.19%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+337.4% since first listed
8 events — show timeline
  • 2026-05-03 Listed $349,900 CRMLS
  • 2026-05-01 Listed $349,900 CRMLS
  • 2026-05-01 Listed $349,900 TCMLS
  • 2026-05-01 Listed $349,900 FRESNOMLS
  • 2026-05-01 Listed $349,900 KCBOR
  • 2026-05-01 Listed $349,900 FRESNOMLS
  • 2018-06-14 Sold (Public Records) $6,447,500 Public Records
  • 1992-06-26 Sold (Public Records) $80,000 Public Records

Property tax history

+8.4%/yr

Latest (2025): $3,355 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…