CashFlowRE
Sign in Sign up
5400 Highway A1a Unit I24
B- Composite 69.6
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.5/30.0
  • 1% rule +9.9/10.0
  • DSCR +9.6/10.0
  • ARV discount +7.5/15.0
  • Rent growth +5.0/5.0
  • Schools +4.2/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$250,000

5400 Highway A1a Unit I24 · Indian River Shores, FL 32963
1 bd · 2.0 ba · 1,000 sqft · Condo public records · 196 Days on market
Built 1973 $527/mo HOA · 14% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

Key facts

  • Clubhouse
  • Ocean-view pool
  • Fitness room

Tags

TOP-FLOOR CORNER UNITEAST-FACING FLORIDA ROOMOCEAN-VIEW POOLCLUBHOUSEFITNESS ROOMSHUFFLEBOARD

Property features AI

Finance

  • Financial info: Pets not allowed
  • HOA & community: Del Mar Association with monthly fee of $473; Association fee covers common areas, cable TV, insurance, structural maintenance, recreation facilities, reserve fund, sewer, trash and water; Community amenities include clubhouse, elevator, on-site property manager, shuffleboard and community pool; Senior community

Exterior

  • Parking: Assigned and unassigned uncovered parking
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer
  • Home design: 3-story building; Faces west; Attached property
  • Construction: Block and concrete construction
  • Exterior features: Enclosed porch; Porch; Sprinkler/irrigation; Beach access; Few trees; Paved road

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator; Garbage disposal; Electric water heater
  • Bedrooms: One bedroom (14 x 18)
  • Flooring: Laminate; Tile
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air; Ceiling fans
  • Interior features: Furnished; Single-hung windows
  • Laundry & utility: Laundry in a common area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath condo listed at $250k.

Deal economics

  • At list price, monthly cash flow is $737 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $250k).
  • Recommended offer: $220k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 1.5% in Indian River Shores — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#517 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A-; Watch: schools C-, amenities F, commute F.
  • Indian River (other): math 48% / reading 52% proficiency, ranked #35 of 73 in FL (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+11.0%/yr); 498 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 564 units permitted in Indian River County in 2024 (281 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Indian River County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $70k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 196 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $220,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 196 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.49%
Cap rate
9.83%
Cash-on-cash
12.64%
DSCR
1.56
GRM
5.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
9.0%
Equity multiple
1.38×
Total profit
$26,416
Equity at exit
$37,276
10-year hold
IRR
22.6%
Equity multiple
3.49×
Total profit
$174,169
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32963

Rents YoY
11.0%
Active inventory
498
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$3,713 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$253 /mo · $3,040/yr
Insurance
$104
HOA
$527
Vacancy / Maint / Mgmt
$780
Net cashflow
$737

Break-even live

Break-even rent $2,779
Max offer price $250,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5300 Jimmy Buffett Memorial Hwy #301 Indian River Shores, FL 2.0 2.0 1300 $7,000 $5.38 21d 1 0.06mi
5300 Jimmy Buffett Memorial Hwy Unit 214 Indian River Shores, FL 2.0 2.0 1300 $5,500 $4.23 21d 1 0.06mi
5300 Jimmy Buffett Memorial Hwy Unit 305 Indian River Shores, FL 2.0 2.0 1300 $6,000 $4.62 21d 1 0.06mi
5300 Jimmy Buffett Memorial Hwy Unit 408 Indian River Shores, FL 2.0 2.0 1300 $9,000 $6.92 21d 1 0.06mi
5300 Jimmy Buffett Memorial Hwy Unit 314 Indian River Shores, FL 2.0 2.0 1300 $3,000 $2.31 21d 1 0.06mi
5400 Jimmy Buffett Memorial Hwy Unit B8 Indian River Shores, FL 1.0 1.5 1000 $1,650 $1.65 13d 1 0.09mi
5400 Jimmy Buffett Memorial Hwy Unit 5400A11 Indian River Shores, FL 1.0 2.0 1000 $2,500 $2.50 21d 1 0.09mi
5400 Jimmy Buffett Memorial Hwy Unit I24 Indian River Shores, FL 1.0 1.5 1000 $1,650 $1.65 21d 1 0.09mi
5400 Jimmy Buffett Memorial Hwy Unit A19 Indian River Shores, FL 1.0 1.5 900 $3,000 $3.33 21d 1 0.12mi
5400 Jimmy Buffett Memorial Hwy Indian River Shores, FL 2.0 2.0 1200 $1,800 $1.50 21d 1 0.12mi
837 Seminole Ln Vero Beach, FL 2.0 2.0 860 $2,800 $3.26 13d 1 0.18mi
5151 Jimmy Buffett Memorial Hwy Unit 514 Indian River Shores, FL 1.0 1.0 937 $1,750 $1.87 21d 1 0.25mi
5151 Jimmy Buffett Memorial Hwy Unit 512 Indian River Shores, FL 2.0 2.0 1339 $4,600 $3.44 21d 1 0.25mi
5151 Jimmy Buffett Memorial Hwy Unit 305 Indian River Shores, FL 2.0 2.0 1339 $2,300 $1.72 21d 1 0.25mi
5151 Jimmy Buffett Memorial Hwy Unit 516 Indian River Shores, FL 1.0 1.5 937 $3,000 $3.20 21d 1 0.28mi
5100 Jimmy Buffett Memorial Hwy Unit 58G INDN RIV SHRS, FL 2.0 2.0 1170 $6,000 $5.13 21d 1 0.44mi
4890 Bethel Creek Dr #5 Vero Beach, FL 2.0 2.5 1244 $2,200 $1.77 21d 1 0.86mi
4834 Bethel Creek Dr Vero Beach, FL 2.0 2.5 1500 $2,900 $1.93 21d 1 0.88mi
4601 Highway A1A #202 Vero Beach, FL 2.0 2.0 1440 $3,250 $2.26 21d 1 1.04mi
4600 Highway A1A #507 Vero Beach, FL 2.0 2.0 1400 $5,000 $3.57 21d 1 1.07mi
4450 Highway A1A #404 Vero Beach, FL 2.0 2.0 1080 $3,499 $3.24 13d 1 1.12mi
4450 Highway A1A #303 Vero Beach, FL 2.0 2.0 1080 $3,500 $3.24 21d 1 1.12mi
4450 Florida A1A Unit 102 Vero Beach, FL 2.0 2.0 1000 $3,900 $3.90 21d 1 1.12mi
4400 Highway A1A #10 Vero Beach, FL 2.0 2.0 800 $5,500 $6.88 21d 1 1.19mi
4150 Highway A1A #111 Vero Beach, FL 2.0 2.0 1300 $2,600 $2.00 21d 1 1.34mi
4141 Ocean Dr Vero Beach, FL 2.0–3.0 2.0 1200 $3,500 $2.92 13d 4 1.38mi
4019 Silver Palm Dr #8 Vero Beach, FL 2.0 2.5 1460 $3,000 $2.05 21d 1 1.49mi
4026 Silver Palm Dr Vero Beach, FL 2.0 2.0 1200 $3,500 $2.92 13d 1 1.49mi
4009 Silver Palm Dr #3 Vero Beach, FL 2.0 2.5 1430 $5,100 $3.57 21d 1 1.50mi

HOA detail condo

Monthly dues
$527 · $6,324/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-19
    days on market $250,000 Active 196 DOM
  2. 2026-06-18
    days on market $250,000 Active 195 DOM
  3. 2026-06-17
    days on market $250,000 Active 194 DOM
  4. 2026-06-16
    days on market $250,000 Active 193 DOM
  5. 2026-06-15
    days on market $250,000 Active 192 DOM
  6. 2026-06-14
    days on market $250,000 Active 190 DOM
  7. 2026-06-13
    days on market $250,000 Active 189 DOM
  8. 2026-06-10
    days on market $250,000 Active 187 DOM
  9. 2026-06-09
    days on market $250,000 Active 186 DOM
  10. 2026-06-08
    days on market $250,000 Active 185 DOM
  11. 2026-06-07
    days on market $250,000 Active 184 DOM
  12. 2026-06-05
    days on market $250,000 Active 181 DOM
  13. 2026-06-02
    days on market $250,000 Active 179 DOM
  14. 2026-06-01
    days on market $250,000 Active 178 DOM
  15. 2026-05-31
    days on market $250,000 Active 177 DOM
  16. 2026-05-30
    days on market $250,000 Active 176 DOM
  17. 2025-12-04
    listed $250,000 Active
  18. 2023-12-21
    historical $2,000
  19. 2023-11-10
    listed $2,000
  20. 2022-08-18
    soldstatus $295,000
  21. 2022-08-17
    soldstatus $295,000 Closed 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  22. 2022-08-08
    status Pending 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  23. 2022-07-19
    historical Active Under Contract 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  24. 2022-07-16
    status Active 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  25. 2022-07-11
    historical Active Under Contract 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  26. 2022-07-06
    listed $299,000 Active 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  27. 2022-07-02
    historical $299,000 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle. Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax. Laundry room right next door. Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  28. 2020-08-19
    soldstatus $178,000
  29. 2020-08-17
    soldstatus $178,000 Closed 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle! Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax! Laundry room right next door! Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  30. 2020-07-22
    historical Contingent 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle! Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax! Laundry room right next door! Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  31. 2020-07-16
    listed $195,000 Active
  32. 2020-07-15
    listed $195,000 Active 400-char remark
    Show marketing remark (400 chars)

    Condo living east of A1A in amenity-rich, active adult community perfect for enjoying the Florida lifestyle! Well maintained, furnished 3rd floor unit w/ beautiful treetop views! Enclosed balcony extends the living space & makes the perfect place to relax! Laundry room right next door! Oceanside clubhouse, library, pool, shuffleboard, bocce ball, BBQ areas, private beach access & more!

  33. 2020-07-02
    historical
  34. 2020-07-01
    historical
  35. 2020-05-25
    price $197,000
  36. 2020-05-14
    status Active
  37. 2020-05-13
    status Active
  38. 2020-05-12
    historical Contingent
  39. 2020-05-12
    historical Backups
  40. 2020-05-07
    listed $195,000 Active
  41. 2020-05-04
    listed $195,000 Active
  42. 2019-01-03
    soldstatus $146,500
  43. 2018-12-27
    soldstatus $146,500 Sold
  44. 2018-12-22
    status Pending
  45. 2018-11-29
    historical Contingent
  46. 2018-11-29
    status Pending
  47. 2018-11-08
    listed $159,900 Active
  48. 2013-05-10
    soldstatus $115,000
  49. 2013-03-22
    soldstatus $115,000
  50. 2003-07-02
    soldstatus $127,928

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,040 · $253/mo
Projected year-2 tax
$3,040 · $253/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 53% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,551
− Mortgage interest
−$14,004
− Property taxes
−$3,040
− Insurance
−$1,250
− Repairs & maintenance
−$3,564
− Management
−$3,564
− HOA
−$6,324
− Depreciation
−$7,273
Taxable income
$5,532
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,328
After-tax cash flow
$7,521/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indian River
NCES district ID
1200930
Math proficiency
48% ▼ -9.00%
Reading proficiency
52% ▼ -3.00%
Median HH income
$46,597
Composite
42.45/100
National rank
#3218
State rank
#35 of 73 in FL

Livability — Indian River Shores

Score
68/100
State rank
#517
US rank
#9512

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A- Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Indian River Shores, FL
County
Indian River County · 143,738 people
City population
15,008
Metro
Sebastian-Vero Beach, FL
Population (ZIP)
15,008
Household income
$149,923
Rent vs Own
4.9% rent · 95.1% own
Severe rent burden
119.0

Population outlook (Indian River County) Hauer SSP2

Today (2025)
165,104 people
By 2030
172,869 · +4.7%
By 2040
185,640 · +12.4%
By 2050
194,465 · +17.8%
By 2075
211,115 · +27.9%
By 2100
211,781 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 4% Asian 2%
Common ancestry
Slovak 5% Lithuanian 4% Italian 3%
Foreign-born
9% · Canada
Languages at home
92% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Indian River

2024 margin
Strong R (+27.4) · D 36.0% · R 63.4%
2008→2024 swing
-12.5pp toward R · 2008: -14.8pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+21.6 2016: R+24.5 2012: R+22.3 2008: R+14.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -180.47%
Current HPI
312.0326
Rent YoY
▲ 11.04%
Metro
Sebastian-Vero Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+584.9% since first listed
37 events — show timeline
  • 2025-12-04 Listed $250,000 RAIRCMLS
  • 2023-12-21 Rental Removed $2,000 RAIRCMLS
  • 2023-11-10 Listed for Rent $2,000 RAIRCMLS
  • 2022-08-18 Sold (Public Records) $295,000 Public Records
  • 2022-08-17 Sold (MLS) $295,000 RAIRCMLS
  • 2022-08-08 Pending RAIRCMLS
  • 2022-07-19 Contingent RAIRCMLS
  • 2022-07-16 Relisted RAIRCMLS
  • 2022-07-11 Contingent RAIRCMLS
  • 2022-07-06 Listed $299,000 RAIRCMLS
  • 2022-07-02 Coming Soon $299,000 RAIRCMLS
  • 2020-08-19 Sold (Public Records) $178,000 Public Records
  • 2020-08-17 Sold (MLS) $178,000 RAIRCMLS
  • 2020-07-22 Contingent RAIRCMLS
  • 2020-07-16 Listed $195,000 Beaches MLS
  • 2020-07-15 Listed $195,000 RAIRCMLS
  • 2020-07-02 Delisted RAIRCMLS
  • 2020-07-01 Listing Removed SCMLS
  • 2020-05-25 Price Changed $197,000 SCMLS
  • 2020-05-14 Relisted SCMLS
  • 2020-05-13 Relisted RAIRCMLS
  • 2020-05-12 Contingent RAIRCMLS
  • 2020-05-12 Contingent SCMLS
  • 2020-05-07 Listed $195,000 RAIRCMLS
  • 2020-05-04 Listed $195,000 SCMLS
  • 2019-01-03 Sold (Public Records) $146,500 Public Records
  • 2018-12-27 Sold (MLS) $146,500 RAIRCMLS
  • 2018-12-22 Pending RAIRCMLS
  • 2018-11-29 Contingent RAIRCMLS
  • 2018-11-29 Pending RAIRCMLS
  • 2018-11-08 Listed $159,900 RAIRCMLS
  • 2013-05-10 Sold (Public Records) $115,000 Public Records
  • 2013-03-22 Sold (MLS) $115,000 RAIRCMLS
  • 2003-07-02 Sold (Public Records) $127,928 Public Records
  • 2000-02-08 Sold (Public Records) $73,300 Public Records
  • 1978-12-01 Sold (Public Records) $47,000 Public Records
  • 1978-04-01 Sold (Public Records) $36,500 Public Records

Property tax history

+11.6%/yr

Latest (2025): $3,040 · -3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…