5327 S Sandpiper Ln · La Crosse, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +4.0/5.0
- Livability +3.5/5.0
- Rent growth +3.2/5.0
- Schools +2.7/10.0
- Appreciation +0.0/10.0
$79,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home offers a comfortable and functional layout with an open-concept living room and kitchen- perfect for everyday living and entertaining. The spacious living room is filed with natural light thanks to four large windows, creating a bright and inviting atmosphere from the moment you step inside. The kitchen flows seamlessly into the main living area, providing great sightlines and a connected feel throughout the home. With three bedrooms and two full bathrooms, there's plenty of space for guests, or even a home office setup. Whether you're looking to downsize, invest, or find an affordable place to call home, this property offers a great opportunity in a convenient La Crosse location.
Key facts
- Built 1994
- Listed 25 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $80k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $596 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Recommended offer: $79k (1.5% below list) — sets the bar for market timing.
- Cap rate 15.2% vs local median 3.0% in La Crosse — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#339 in WI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, health & safety D.
- La Crosse School District (urban): math 29% / reading 34% proficiency, ranked #267 of 342 in WI (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.7%/yr); 222 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.7% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 25 days — a 2% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.82% ✓
- Cap rate
- 15.25%
- Cash-on-cash
- 31.97%
- DSCR
- 2.42
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $259,944
- List price
- $79,900
- Delta
- -69.26%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5521 Mormon Coulee Rd | 0.31mi | 3/1.0 | 1,218 (+4%) | 8mo | $219,000 | $180 | 69 |
| 5601 Mormon Coulee Rd | 0.33mi | 3/1.0 | 1,279 (+9%) | 2mo | $258,000 | $202 | 64 |
| 2956 Marion Road South Rd | 0.42mi | 2/1.0 (-1) | 1,150 (-2%) | 5mo | $259,900 | $226 | 63 |
| 4523 33rd Street South St | 0.45mi | 2/2.0 (-1) | 1,260 (+7%) | 11mo | $294,000 | $233 | 52 |
| 4526 33rd Street South St | 0.43mi | 2/1.0 (-1) | 1,095 (-7%) | 17mo | $236,000 | $216 | 45 |
| 4108 Old Town Hall Rd | 0.69mi | 3/1.0 | 1,050 (-11%) | 24mo | $208,000 | $198 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.72% rent growth · sell at horizon
- IRR
- 26.6%
- Equity multiple
- 2.10×
- Total profit
- $24,630
- Equity at exit
- $11,913
- IRR
- 34.1%
- Equity multiple
- 4.07×
- Total profit
- $68,755
- Equity at exit
- $6,908
Cash invested: $22,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54601
- Rents YoY
- 2.7%
- Active inventory
- 222
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,453 medium interval (Pro) →
- Mortgage (P&I)
- −$419
- Tax est. 1.5%
- −$100 /mo · $1,198/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$305
- Net cashflow
- $596
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,975
- Closing costs
- $2,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3800 Cliffside Pl La Crosse, WI | 2.0 | 1.0 | 900 | $1,099 | $1.22 | 43d | 3 | 0.89mi |
Listing history 2 events
-
2026-05-12status Pending 699-char remark
Show marketing remark (699 chars)
This home offers a comfortable and functional layout with an open-concept living room and kitchen- perfect for everyday living and entertaining. The spacious living room is filed with natural light thanks to four large windows, creating a bright and inviting atmosphere from the moment you step inside. The kitchen flows seamlessly into the main living area, providing great sightlines and a connected feel throughout the home. With three bedrooms and two full bathrooms, there's plenty of space for guests, or even a home office setup. Whether you're looking to downsize, invest, or find an affordable place to call home, this property offers a great opportunity in a convenient La Crosse location.
-
2026-04-16$79,900 Active 699-char remark
Show marketing remark (699 chars)
This home offers a comfortable and functional layout with an open-concept living room and kitchen- perfect for everyday living and entertaining. The spacious living room is filed with natural light thanks to four large windows, creating a bright and inviting atmosphere from the moment you step inside. The kitchen flows seamlessly into the main living area, providing great sightlines and a connected feel throughout the home. With three bedrooms and two full bathrooms, there's plenty of space for guests, or even a home office setup. Whether you're looking to downsize, invest, or find an affordable place to call home, this property offers a great opportunity in a convenient La Crosse location.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,442
- − Mortgage interest
- −$4,476
- − Property taxes
- −$1,198
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,395
- − Management
- −$1,395
- − Depreciation
- −$2,324
- Taxable income
- $6,253
- Est. tax owed @ 24.0%
- −$1,501
- After-tax cash flow
- $5,652/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home offers a comfortable and functional layout with an open-concept living room and kitchen, perfect for everyday living and entertaining. The spacious living room is filled with natural light thanks to four large windows, creating a bright and inviting atmosphere from the moment you step inside.
Value-add opportunities
- Resale Paint exterior siding — Fresh paint can enhance curb appeal and property value
- Rental Replace light fixtures — Modern lighting can improve the home's rental appeal
Renovation cost estimate screening
Value-add ROI direction
- Resale Paint exterior siding — Fresh paint can enhance curb appeal and property value ↑
- Rental Replace light fixtures — Modern lighting can improve the home's rental appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- La Crosse School District
- NCES district ID
- 5507530
- Math proficiency
- 29% ▼ -8.00%
- Reading proficiency
- 34% ▼ -4.00%
- Median HH income
- $42,924
- Composite
- 26.76/100
- National rank
- #7135
- State rank
- #267 of 342 in WI
Livability — La Crosse
- Score
- 69/100
- State rank
- #339
- US rank
- #8671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Crosse, WI
- County
- La Crosse County · 89,439 people
- City population
- 64,135
- Metro
- La Crosse-Onalaska, WI-MN
- Population (ZIP)
- 50,397
- Household income
- $61,639
- Rent vs Own
- Severe rent burden
- 2352.0
Population outlook (La Crosse County) Hauer SSP2
- Today (2025)
- 126,082 people
- By 2030
- 130,161 · +3.2%
- By 2040
- 137,231 · +8.8%
- By 2050
- 143,506 · +13.8%
- By 2075
- 160,149 · +27.0%
- By 2100
- 166,408 · +32.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Asian 4% Two or more races 3% Hispanic / Latino 3% Black 1%
- Common ancestry
- Portuguese 14% Romanian 6% Lithuanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · La Crosse
- 2024 margin
- Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
- All cycles
- 2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -186.70%
- Current HPI
- 236.4506
- Rent YoY
- ▲ 2.72%
- Metro
- La Crosse-Onalaska, WI-MN
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
2 events — show timeline
- 2026-05-12 Pending — SCWMLS
- 2026-04-16 Listed $79,900 SCWMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…