2360 Redwood Ave · Grants Pass, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $498 – $926
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 29 days/yr
- Unhealthy air days in 30 yrs
- 32 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +15.0/15.0
- DSCR +5.0/10.0
- 1% rule +4.5/10.0
- Schools +4.2/10.0
- Livability +3.5/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Opportunity - Triple-Unit Property on Spacious . 18-Acre Lot for only $150,000! Don't miss rare chance to own versatile, income-producing property w/ three separate residences on generous . 18-acre lot. Opportunities like this are increasingly hard to find, offering strong rental potential, house-hack flexibility, or long-term value-add upside. 1st home w/ 2 beds & 1 bath w/ natural light & covered front patio. Detached 11x12 shed adds valuable storage or workspace. 2nd home w/ 3 beds, 1 bath, plus bonus room for office, or creative use. 3rd unit is 1-bed, 1-bath , perfect for supplemental rental income. Homes present excellent value-add potential & would benefit from cosmetic updates, making ideal project for investors looking to build equity & maximize returns. Each unit w/ separate entrances for enhanced privacy. Minutes from dining, golf courses, scenic parks with hiking trails, and Rogue Community College. Immediate income possibility & long-term appreciation potential.
Key facts
- Bonus room
- Spacious lot
- Private yard spaces
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Electric hot water; Electric fuel; Well water source; Public sewer
- Home design: Single-family residence; Residential resale; Main living all on one level (single-story); No notable view
- Construction: Built in 1948; Composition roof; Trio building area description
- Exterior features: Fenced yard; Porch; Tool shed; Yard
Interior
- Kitchen: Free-standing range; Free-standing refrigerator; Range hood
- Bedrooms: Primary bedroom on main level with walk-in closet and ceiling fan; Second bedroom on main level with closet
- Flooring: Wall-to-wall carpet in living areas and bedrooms
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Wall heater; No central cooling reported
- Interior features: Ceiling fans in main living areas; Laundry on main level
- Laundry & utility: Main-level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $78 ($938/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (4.6% below list).
- Recommended offer: $143k (4.6% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 3.2% in Grants Pass — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#137 in OR) — a middle-class / working-renter tenant base. Strengths: amenities A+, health & safety A+, housing A-; Watch: employment D, crime F, commute F.
- Grants Pass SD 7 (urban): math 39% / reading 56% proficiency, ranked #66 of 183 in OR (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Redwood Elementary School (440 students, 70% FRL); South Middle School (reading 75%, 633 students, 69% FRL); Grants Pass High School (1,722 students, 68% FRL) — zoned schools average 69% FRL vs 53% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.0%/yr); 185 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 223 units permitted in Josephine County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Josephine County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.92%
- Cash-on-cash
- 2.23%
- DSCR
- 1.10
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $266,617
- List price
- $150,000
- Delta
- -43.74%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2360 Redwood Ave | 0.00mi | 2/1.0 | 780 (0%) | 1mo | $250,000 | $321 | 99 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.05% rent growth · sell at horizon
- IRR
- -12.7%
- Equity multiple
- 0.54×
- Total profit
- $-19,222
- Equity at exit
- $22,365
- IRR
- -3.5%
- Equity multiple
- 0.76×
- Total profit
- $-9,901
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97527
- Rents YoY
- 3.0%
- Active inventory
- 185
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,431 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$203 /mo · $2,441/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $78
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1654 Kellenbeck Ave Grants Pass, OR | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 44d | 1 | 0.17mi |
| 1783 Medart Ln Unit 1783 Grants Pass, OR | 2.0 | 1.0 | 912 | $1,395 | $1.53 | 44d | 1 | 0.36mi |
| 1754 Sun Glo Dr Grants Pass, OR | 2.0 | 1.0 | 888 | $1,450 | $1.63 | 44d | 1 | 0.39mi |
| 1400 SW Kokanee Ln Unit 1402 Grants Pass, OR | 2.0 | 1.0 | 962 | $1,495 | $1.55 | 44d | 1 | 0.44mi |
Listing history 7 events
-
2026-05-08status Pending 1521-char remark
Show marketing remark (1028 chars)
Investor Opportunity - Triple-Unit Property on Spacious . 18-Acre Lot for only $150,000! Don't miss rare chance to own versatile, income-producing property w/ three separate residences on generous . 18-acre lot. Opportunities like this are increasingly hard to find, offering strong rental potential, house-hack flexibility, or long-term value-add upside. 1st home w/ 2 beds & 1 bath w/ natural light & covered front patio. Detached 11x12 shed adds valuable storage or workspace. 2nd home w/ 3 beds, 1 bath, plus bonus room for office, or creative use. 3rd unit is 1-bed, 1-bath , perfect for supplemental rental income. Homes present excellent value-add potential & would benefit from cosmetic updates, making ideal project for investors looking to build equity & maximize returns. Each unit w/ separate entrances for enhanced privacy. Minutes from dining, golf courses, scenic parks with hiking trails, and Rogue Community College. Immediate income possibility & long-term appreciation potential.
-
2026-05-08status Pending 1028-char remark
Show marketing remark (1028 chars)
Investor Opportunity - Triple-Unit Property on Spacious . 18-Acre Lot for only $150,000! Don't miss rare chance to own versatile, income-producing property w/ three separate residences on generous . 18-acre lot. Opportunities like this are increasingly hard to find, offering strong rental potential, house-hack flexibility, or long-term value-add upside. 1st home w/ 2 beds & 1 bath w/ natural light & covered front patio. Detached 11x12 shed adds valuable storage or workspace. 2nd home w/ 3 beds, 1 bath, plus bonus room for office, or creative use. 3rd unit is 1-bed, 1-bath , perfect for supplemental rental income. Homes present excellent value-add potential & would benefit from cosmetic updates, making ideal project for investors looking to build equity & maximize returns. Each unit w/ separate entrances for enhanced privacy. Minutes from dining, golf courses, scenic parks with hiking trails, and Rogue Community College. Immediate income possibility & long-term appreciation potential.
-
2026-05-01$150,000 Active 1521-char remark
-
2026-04-30$150,000 Active 1028-char remark
Show marketing remark (1028 chars)
Investor Opportunity - Triple-Unit Property on Spacious . 18-Acre Lot for only $150,000! Don't miss rare chance to own versatile, income-producing property w/ three separate residences on generous . 18-acre lot. Opportunities like this are increasingly hard to find, offering strong rental potential, house-hack flexibility, or long-term value-add upside. 1st home w/ 2 beds & 1 bath w/ natural light & covered front patio. Detached 11x12 shed adds valuable storage or workspace. 2nd home w/ 3 beds, 1 bath, plus bonus room for office, or creative use. 3rd unit is 1-bed, 1-bath , perfect for supplemental rental income. Homes present excellent value-add potential & would benefit from cosmetic updates, making ideal project for investors looking to build equity & maximize returns. Each unit w/ separate entrances for enhanced privacy. Minutes from dining, golf courses, scenic parks with hiking trails, and Rogue Community College. Immediate income possibility & long-term appreciation potential.
-
2020-12-13historical
-
2018-11-09soldstatus $295,000
-
2005-05-20$299,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $2,441 · $203/mo
- Projected year-2 tax
- $2,441 · $203/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 6/10 Major 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 29 unhealthy d/yr today · 32 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,175
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,441
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,374
- − Management
- −$1,374
- − Depreciation
- −$4,364
- Taxable loss
- −$1,529
- Est. tax savings @ 24.0%
- +$367
- After-tax cash flow
- $1,306/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grants Pass SD 7
- NCES district ID
- 4105910
- Math proficiency
- 39% ▲ 1.00%
- Reading proficiency
- 56% ▬ 0.00%
- Median HH income
- $36,433
- Composite
- 41.5/100
- National rank
- #7281
- State rank
- #66 of 183 in OR
Livability — Grants Pass
- Score
- 70/100
- State rank
- #137
- US rank
- #7900
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Grants Pass, OR
- County
- Josephine County · 73,366 people
- City population
- 73,366
- Metro
- Grants Pass, OR
- Population (ZIP)
- 37,330
- Household income
- $66,975
- Rent vs Own
- Severe rent burden
- 1018.0
Population outlook (Josephine County) Hauer SSP2
- Today (2025)
- 87,883 people
- By 2030
- 89,055 · +1.3%
- By 2040
- 90,396 · +2.9%
- By 2050
- 90,801 · +3.3%
- By 2075
- 89,880 · +2.3%
- By 2100
- 81,252 · -7.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Hispanic / Latino 11% Two or more races 9%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Italian 4% Portuguese 3% Lithuanian 3%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 94% English-only · Spanish 4% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Josephine
- 2024 margin
- Strong R (+29.1) · D 34.2% · R 63.3% · Other 2.5%
- 2008→2024 swing
- -15.8pp toward R · 2008: -13.2pp · 2024: -29.1pp
- All cycles
- 2024: R+29.1 2020: R+25.8 2016: R+31.4 2012: R+21.9 2008: R+13.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.09%
- Current HPI
- 318.0477
- Rent YoY
- ▲ 3.05%
- Metro
- Grants Pass, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
-16.4% since first listed10 events — show timeline
- 2026-05-28 Sold (Public Records) $250,000 Public Records
- 2026-05-28 Sold (MLS) $250,000 MLSCO
- 2026-05-28 Sold (MLS) $250,000 RMLS
- 2026-05-08 Pending — RMLS
- 2026-05-08 Pending — MLSCO
- 2026-05-01 Listed $150,000 RMLS
- 2026-04-30 Listed $150,000 MLSCO
- 2020-12-13 Listing Removed — MLSCO
- 2018-11-09 Sold (Public Records) $295,000 Public Records
- 2005-05-20 Listed $299,000 MLSCO
Property tax history
+3.6%/yrLatest (2025): $2,441 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…