CashFlowRE
Sign in Sign up
315 E Bay Ave
B+ Composite 78.4
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.5/30.0
  • Appreciation +10.0/10.0
  • DSCR +9.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.1/10.0
  • Rent growth +5.0/5.0
  • Schools +4.8/10.0
  • Condition / age +4.8/5.0
  • Livability +3.8/5.0

$815,000

315 E Bay Ave · Newport Beach, CA 92661
4 bd · 4.5 ba · 3,036 sqft · SingleFamily public records · 241 Days on market
Built 2022 Excellent condition 2,400 sqft lot $268/sqft · 85% below area ↓ 44% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

EMBER CO-OWNERSHIP PROPERTY. Experience the joy of owning a luxury vacation home without the hassle or full cost! This Ember co-ownership home offers a 1/8th ownership stake, giving you 6.5 weeks per year to create unforgettable memories. This is true property ownership, so you can sell your share whenever you choose. Plus, the home is professionally managed and maintained, offering a * * headache-free way to own a stunning retreat. Why rent when you can own smarter, vacation better, and stress less with Ember? Meet the Apollo: your passport to the beach life in sunny Newport Beach, California. Located on the Balboa Peninsula with world-class beaches and surfing just steps from your front door, the Apollo also offers stunning sunset and ocean views from two rooftop terraces. Designed for bespoke modern living, this newly built seaside home has all the features and amenities needed for entertaining as well as relaxing. Outdoor spaces seamlessly transition inside with the home’s open floor plan and slideaway patio doors. You’ll love the professional-grade kitchen, luxurious ensuite bathrooms, and even a three-level elevator. This home comes with the Ember Peak Season Guarantee, which starts the first Tuesday in June and runs for eight weeks. Each ownership share includes a guaranteed seven-night stay during peak season.

Key facts

  • Open floor plan
  • Rooftop terraces
  • 2,400 sq ft lot

Tags

PROFESSIONALLY MANAGEDROOFTOP TERRACESOPEN FLOOR PLANSLIDEAWAY PATIO DOORSPROFESSIONAL-GRADE KITCHENLUXURIOUS ENSUITE BATHROOMS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/4.5-bath single-family listed at $815k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $2k ($26k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($10k rent vs $815k).
  • Recommended offer: $717k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 0.6% in Newport Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#101 in CA, #3,645 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, amenities A+, employment A+; Watch: health & safety C-, cost of living F.
  • Newport-Mesa Unified (urban): math 46% / reading 58% proficiency, ranked #106 of 517 in CA (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+13.6%/yr); 52 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 78% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $9,849/mo this rent would consume 56% of the median local household income ($209k/yr) (locally 72% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $87k of equity ($6k loan paydown + $82k appreciation (10.0% local appreciation)).
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $228k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$140k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 241 days — a 12% lower offer ($717k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $679k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $717,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 241 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.21%
Cap rate
9.46%
Cash-on-cash
11.30%
DSCR
1.50
GRM
6.9

CMA / ARV

ARV (median comp)
$4,634,125
List price
$815,000
Delta
-82.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
200 E Balboa Blvd 0.11mi 4/4.0 3,029 (-0%) 4mo $4,500,000 $1,486 89
505 W Edgewater Ave 0.26mi 4/4.5 3,208 (+6%) 9mo $12,750,000 $3,974 71
930 E Balboa Blvd 0.35mi 3/4.5 (-1) 3,327 (+10%) 12mo $12,900,000 $3,877 52
612 Harbor Island Dr 0.58mi 4/4.5 3,337 (+10%) 5mo $7,600,000 $2,277 52
112 Ruby Ave 0.48mi 4/3.0 2,766 (-9%) 6mo $4,875,000 $1,762 52
222 Ruby Ave 0.51mi 5/4.0 (+1) 2,794 (-8%) 10mo $4,400,000 $1,575 47
129 Via Waziers 0.74mi 3/3.5 (-1) 3,008 (-1%) 12mo $4,400,000 $1,463 45
333 Apolena 0.69mi 4/5.5 3,294 (+8%) 5mo $9,400,000 $2,854 45
114 Via Xanthe 0.70mi 3/3.5 (-1) 3,299 (+9%) 6mo $5,800,000 $1,758 39
1214 E Balboa Blvd 0.59mi 4/3.5 2,672 (-12%) 12mo $7,780,000 $2,912 38
1305 E Balboa Blvd 0.64mi 3/3.5 (-1) 2,634 (-13%) 7mo $6,925,000 $2,629 33
816 Via Lido Nord 0.71mi 3/5.0 (-1) 3,372 (+11%) 11mo $18,100,000 $5,368 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
34.9%
Equity multiple
3.77×
Total profit
$632,921
Equity at exit
$734,217
10-year hold
IRR
31.8%
Equity multiple
9.26×
Total profit
$1,885,476
Equity at exit
$1,583,366

Cash invested: $228,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92661

Home prices YoY
4.5%
Rents YoY
13.6%
Active inventory
52
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$9,849 medium interval (Pro) →
Mortgage (P&I)
$4,274
Tax est. 1.5%
$1,019 /mo · $12,225/yr
Insurance
$340
HOA
$0
Vacancy / Maint / Mgmt
$2,068
Net cashflow
$2,149

Break-even live

Break-even rent $7,129
Max offer price $815,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$203,750
Closing costs
$24,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
208 E Balboa Blvd Newport Beach, CA 3.0 3.5 2690 $10,800 $4.01 44d 1 0.07mi
413 E Edgewater Ave Newport Beach, CA 3.0 4.0 2576 $35,000 $13.59 44d 1 0.09mi
305 Montero St Newport Beach, CA 4.0 3.5 2444 $15,000 $6.14 44d 1 0.13mi
130 S Bay Front Newport Beach, CA 4.0 5.5 4482 $65,000 $14.50 44d 1 0.30mi
119 Opal Ave Newport Beach, CA 3.0 2.5 2354 $16,000 $6.80 44d 1 0.34mi
124 Garnet Ave Newport Beach, CA 4.0 2.0 2219 $13,500 $6.08 44d 1 0.34mi
204 Pearl Ave Newport Beach, CA 3.0 3.5 2478 $23,995 $9.68 44d 1 0.38mi
312 Ruby Ave Newport Beach, CA 4.0 2.5 2353 $22,850 $9.71 44d 1 0.54mi
203 Sapphire Ave Newport Beach, CA 3.0 3.5 2347 $27,000 $11.50 44d 1 0.55mi
1214 E Balboa Blvd Newport Beach, CA 4.0 3.5 2672 $22,000 $8.23 44d 1 0.61mi
736 Harbor Island Dr Newport Beach, CA 5.0 4.0 3922 $28,000 $7.14 44d 1 0.62mi
220 Coral Ave Newport Beach, CA 3.0 3.5 2394 $17,000 $7.10 44d 1 0.63mi
1025 W Balboa Blvd Newport Beach, CA 5.0 6.5 3866 $30,000 $7.76 44d 1 0.65mi
780 Via Lido Soud Newport Beach, CA 5.0 3.0 3366 $29,000 $8.62 44d 1 0.68mi
2732 Bayshore Dr Newport Beach, CA 4.0 3.5 3115 $39,000 $12.52 44d 1 0.72mi
1411 E Bay Ave Newport Beach, CA 4.0 4.0 2548 $27,500 $10.79 44d 1 0.75mi
117 Marine Ave Newport Beach, CA 5.0 5.0 2279 $15,000 $6.58 44d 1 0.75mi
125 Grand Canal Newport Beach, CA 5.0 4.0 2520 $30,000 $11.90 44d 1 0.80mi
1509 E Bay Ave Newport Beach, CA 4.0 4.5 2582 $45,000 $17.43 44d 1 0.81mi
1514 E Oceanfront Newport Beach, CA 4.0 5.0 4421 $30,000 $6.79 44d 1 0.82mi
1514 E Oceanfront Newport Beach, CA 4.0 5.0 4421 $30,000 $6.79 24d 1 0.82mi
1229 W Balboa Blvd Newport Beach, CA 4.0 4.5 2127 $7,500 $3.53 44d 1 0.82mi
112 Abalone Ave Newport Beach, CA 5.0 4.0 2893 $12,800 $4.42 44d 1 0.87mi
1554 E Oceanfront Newport Beach, CA 4.0 4.5 3649 $30,000 $8.22 17d 1 0.89mi
2461 Marino Dr Newport Beach, CA 4.0 4.0 3859 $24,995 $6.48 44d 1 0.91mi
317 E Bay Front Newport Beach, CA 3.0 3.5 2608 $39,500 $15.15 44d 1 0.92mi
1576 E Ocean Blvd Newport Beach, CA 4.0 3.0 2321 $16,500 $7.11 44d 1 0.92mi
225 E Bay Front Newport Beach, CA 4.0 4.5 2512 $40,900 $16.28 44d 1 0.94mi
503 L St Newport Beach, CA 4.0 4.5 3148 $19,500 $6.19 44d 1 1.02mi
600 Cliff Dr Newport Beach, CA 5.0 4.5 3642 $15,000 $4.12 44d 1 1.06mi
2025 E Balboa Blvd Newport Beach, CA 4.0 4.0 3000 $14,000 $4.67 44d 1 1.09mi
2037 E Ocean Blvd Newport Beach, CA 4.0 4.0 2943 $30,000 $10.19 44d 1 1.14mi
235 Via Ithaca Newport Beach, CA 4.0 4.5 4315 $25,000 $5.79 24d 1 1.15mi
2105 E Balboa Blvd Newport Beach, CA 4.0 4.5 2985 $28,500 $9.55 3d 1 1.16mi
2105 E Balboa Blvd Newport Beach, CA 4.0 4.5 2985 $28,500 $9.55 44d 1 1.16mi
234 Via Graziana Newport Beach, CA 4.0 3.5 2853 $25,000 $8.76 15d 1 1.17mi
730 Saint James Pl Newport Beach, CA 3.0 3.5 2576 $9,500 $3.69 3d 1 1.19mi
2137 Channel Rd Newport Beach, CA 4.0 2.5 2632 $13,750 $5.22 24d 1 1.21mi
2137 Channel Rd Newport Beach, CA 4.0 2.5 2598 $14,000 $5.39 3d 1 1.21mi
1511 Cliff Dr Newport Beach, CA 5.0 5.0 3431 $16,500 $4.81 15d 1 1.21mi

Listing history 35 events

  1. 2026-06-18
    days on market $815,000 Active 241 DOM
  2. 2026-06-17
    days on market $815,000 Active 240 DOM
  3. 2026-06-16
    days on market $815,000 Active 239 DOM
  4. 2026-06-15
    days on market $815,000 Active 238 DOM
  5. 2026-06-13
    days on market $815,000 Active 236 DOM
  6. 2026-06-13
    days on market $815,000 Active 235 DOM
  7. 2026-06-09
    days on market $815,000 Active 232 DOM
  8. 2026-06-08
    days on market $815,000 Active 231 DOM
  9. 2026-06-07
    days on market $815,000 Active 230 DOM
  10. 2026-06-04
    days on market $815,000 Active 227 DOM
  11. 2026-06-03
    days on market $815,000 Active 226 DOM
  12. 2026-06-02
    days on market $815,000 Active 225 DOM
  13. 2026-06-01
    days on market $815,000 Active 224 DOM
  14. 2026-05-31
    days on market $815,000 Active 223 DOM
  15. 2026-04-06
    status Active 1356-char remark
    Show marketing remark (1356 chars)

    EMBER CO-OWNERSHIP PROPERTY. Experience the joy of owning a luxury vacation home without the hassle or full cost! This Ember co-ownership home offers a 1/8th ownership stake, giving you 6.5 weeks per year to create unforgettable memories. This is true property ownership, so you can sell your share whenever you choose. Plus, the home is professionally managed and maintained, offering a * * headache-free way to own a stunning retreat. Why rent when you can own smarter, vacation better, and stress less with Ember? Meet the Apollo: your passport to the beach life in sunny Newport Beach, California. Located on the Balboa Peninsula with world-class beaches and surfing just steps from your front door, the Apollo also offers stunning sunset and ocean views from two rooftop terraces. Designed for bespoke modern living, this newly built seaside home has all the features and amenities needed for entertaining as well as relaxing. Outdoor spaces seamlessly transition inside with the home’s open floor plan and slideaway patio doors. You’ll love the professional-grade kitchen, luxurious ensuite bathrooms, and even a three-level elevator. This home comes with the Ember Peak Season Guarantee, which starts the first Tuesday in June and runs for eight weeks. Each ownership share includes a guaranteed seven-night stay during peak season.

  16. 2025-09-18
    listed $815,000 Active 1356-char remark
    Show marketing remark (1356 chars)

    EMBER CO-OWNERSHIP PROPERTY. Experience the joy of owning a luxury vacation home without the hassle or full cost! This Ember co-ownership home offers a 1/8th ownership stake, giving you 6.5 weeks per year to create unforgettable memories. This is true property ownership, so you can sell your share whenever you choose. Plus, the home is professionally managed and maintained, offering a * * headache-free way to own a stunning retreat. Why rent when you can own smarter, vacation better, and stress less with Ember? Meet the Apollo: your passport to the beach life in sunny Newport Beach, California. Located on the Balboa Peninsula with world-class beaches and surfing just steps from your front door, the Apollo also offers stunning sunset and ocean views from two rooftop terraces. Designed for bespoke modern living, this newly built seaside home has all the features and amenities needed for entertaining as well as relaxing. Outdoor spaces seamlessly transition inside with the home’s open floor plan and slideaway patio doors. You’ll love the professional-grade kitchen, luxurious ensuite bathrooms, and even a three-level elevator. This home comes with the Ember Peak Season Guarantee, which starts the first Tuesday in June and runs for eight weeks. Each ownership share includes a guaranteed seven-night stay during peak season.

  17. 2025-07-23
    historical
  18. 2025-01-23
    listed $855,000 Active
  19. 2023-04-26
    soldstatus $679,045 Closed Sale
  20. 2022-11-23
    status Active
  21. 2022-09-24
    status Active
  22. 2022-05-26
    historical
  23. 2022-05-26
    listed $679,045 Active
  24. 2022-05-18
    soldstatus $4,595,000
  25. 2022-05-03
    soldstatus $4,495,000 Closed Sale
  26. 2022-05-03
    listed $679,045 Active
  27. 2022-05-02
    status Pending Sale
  28. 2022-05-02
    soldstatus $4,495,000
  29. 2022-04-19
    historical Active Under Contract
  30. 2022-04-01
    listed $4,495,000 Active
  31. 2009-03-31
    historical
  32. 2009-03-26
    soldstatus $1,460,000 Closed
  33. 2009-03-24
    soldstatus $1,460,000
  34. 2009-01-26
    status
  35. 2009-01-06
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$118,192
− Mortgage interest
−$45,653
− Property taxes
−$12,225
− Insurance
−$4,075
− Repairs & maintenance
−$9,455
− Management
−$9,455
− Depreciation
−$23,709
Taxable income
$13,619
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,269
After-tax cash flow
$22,516/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This property is in excellent condition with a prime location and modern decor. It is move-in ready and would be a great investment for both resale and rental.

Value-add opportunities

  • Both Upgrade the outdoor furniture to high-end pieces for a more luxurious look and feel. — Upgrading the outdoor furniture will enhance the curb appeal and make the property more attractive to potential buyers and renters.
  • Both Add a smart home system for convenience and energy efficiency. — A smart home system can improve the comfort and energy efficiency of the property, making it more attractive to potential buyers and renters.

Renovation cost estimate screening

Value-add ROI direction

  • Both Upgrade the outdoor furniture to high-end pieces for a more luxurious look and feel. — Upgrading the outdoor furniture will enhance the curb appeal and make the property more attractive to potential buyers and renters.
  • Both Add a smart home system for convenience and energy efficiency. — A smart home system can improve the comfort and energy efficiency of the property, making it more attractive to potential buyers and renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Newport-Mesa Unified
NCES district ID
0627240
Math proficiency
46% ▼ -6.00%
Reading proficiency
58% ▼ -5.00%
Median HH income
$83,922
Composite
47.64/100
National rank
#2248
State rank
#106 of 517 in CA

Livability — Newport Beach

Score
76/100
State rank
#101
US rank
#3645

Category grades

Amenities A+ Commute A Cost of living F Crime C+ Employment A+ Housing C+ Health & safety C- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Newport Beach, CA
County
Orange County · 3,096,323 people
City population
83,845
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
3,079
Household income
$209,231
Rent vs Own
61.1% rent · 38.9% own
Severe rent burden
72.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Two or more races 22% Hispanic / Latino 10% Asian 2%
Hispanic origin (detail)
Mexican 9% Puerto Rican 2%
Common ancestry
Italian 8% Danish 5% Slovak 4%
Foreign-born
8% · Canada
Languages at home
88% English-only · Spanish 9% German/W. Germanic 2% Other Asian/Pacific 1%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.17%
Current HPI
425.2623
Rent YoY
▲ 13.56%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-44.2% since first listed
21 events — show timeline
  • 2026-04-06 Relisted CRMLS
  • 2025-09-18 Listed $815,000 CRMLS
  • 2025-07-23 Listing Removed CRMLS
  • 2025-01-23 Listed $855,000 CRMLS
  • 2023-04-26 Sold (MLS) $679,045 CRMLS
  • 2022-11-23 Relisted CRMLS
  • 2022-09-24 Relisted CRMLS
  • 2022-05-26 Listed $679,045 CRMLS
  • 2022-05-26 Listing Removed CRMLS
  • 2022-05-18 Sold (Public Records) $4,595,000 Public Records
  • 2022-05-03 Listed $679,045 CRMLS
  • 2022-05-03 Sold (MLS) $4,495,000 CRMLS
  • 2022-05-02 Pending CRMLS
  • 2022-05-02 Sold (Public Records) $4,495,000 Public Records
  • 2022-04-19 Contingent CRMLS
  • 2022-04-01 Listed $4,495,000 CRMLS
  • 2009-03-31 Listing Removed CRMLS
  • 2009-03-26 Sold (MLS) $1,460,000 CRMLS
  • 2009-03-24 Sold (Public Records) $1,460,000 Public Records
  • 2009-01-26 Relisted CRMLS
  • 2009-01-06 Listed CRMLS

Property tax history

+26.2%/yr

Latest (2025): $50,385 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…