1409 Lee Ave · Houma, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- ARV discount +9.8/15.0
- 1% rule +9.3/10.0
- Schools +3.3/10.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
LISTED BELOW APPRAISED VALUE! Great opportunity to own this 3-bedroom, 2-bath home offering approximately 1000sqft of living space. With a practical layout and tons of potential, this property is well-suited for a primary residence or rental unit! A detached shed will remain, adding valuable storage or workshop options. Conveniently located near local amenities, this property is also available as part of a package opportunity with additional properties under the same ownership, offering flexibility to expand or begin your investment portfolio. Details available upon request. Schedule your showing today!
Key facts
- 5,662 sq ft lot
- 2 parking spots
- Built 1943
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $95k.
Deal economics
- At list price, monthly cash flow is $77 ($922/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $89k (6.0% below list) — sets the bar for market timing.
- Cap rate 12.7% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
- Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.8%/yr); 356 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1943 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 12.65%
- Cash-on-cash
- 22.71%
- DSCR
- 2.01
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $100,104
- List price
- $95,000
- Delta
- -5.10%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.82% rent growth · sell at horizon
- IRR
- -10.9%
- Equity multiple
- 0.60×
- Total profit
- $-10,516
- Equity at exit
- $14,165
- IRR
- -1.6%
- Equity multiple
- 0.89×
- Total profit
- $-2,928
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70360
- Rents YoY
- 2.8%
- Active inventory
- 356
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,358 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$32 /mo · $381/yr
- Insurance
- −$40
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$285
- Net cashflow
- $77
Break-even live
Sensitivity live
| Price | -10% $131 | -5% $104 | +0% $77 | +5% $50 | +10% $23 |
|---|---|---|---|---|---|
| Rent | -10% $-30 | -5% $23 | +0% $77 | +5% $130 | +10% $184 |
| Rate | -1.0pp $125 | -0.5pp $101 | base $77 | +0.5pp $52 | +1.0pp $27 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 810 Saadi St Houma, LA | 2.0 | 1.0 | 754 | $1,300 | $1.72 | 45d | 3 | 0.41mi |
| 1140 Church St Unit B Houma, LA | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 45d | 1 | 0.43mi |
| 885 High St Houma, LA | 2.0 | 1.0 | 801 | $1,100 | $1.37 | 45d | 1 | 0.51mi |
| 100 Chateau Ct Houma, LA | 2.0 | 2.5 | 988 | $1,262 | $1.28 | 45d | 5 | 0.66mi |
| 1300 Laban Ave Houma, LA | 1.0–3.0 | 1.0–1.5 | 896 | $1,347 | $1.50 | 45d | 41 | 0.98mi |
| 179 Garnet St Unit B Houma, LA | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 45d | 1 | 1.13mi |
| 211 Saint Malo St Houma, LA | 3.0 | 1.0 | 951 | $1,050 | $1.10 | 45d | 1 | 1.48mi |
Listing history 26 events
-
2026-06-21days on market $95,000 Active 67 DOM
-
2026-06-19days on market $95,000 Active 65 DOM
-
2026-06-18days on market $95,000 Active 64 DOM
-
2026-06-17days on market $95,000 Active 63 DOM
-
2026-06-16days on market $95,000 Active 62 DOM
-
2026-06-15days on market $95,000 Active 61 DOM
-
2026-06-14days on market $95,000 Active 59 DOM
-
2026-06-13days on market $95,000 Active 58 DOM
-
2026-06-10days on market $95,000 Active 56 DOM
-
2026-06-09days on market $95,000 Active 55 DOM
-
2026-06-08days on market $95,000 Active 54 DOM
-
2026-06-07days on market $95,000 Active 53 DOM
-
2026-06-05days on market $95,000 Active 50 DOM
-
2026-06-03days on market $95,000 Active 49 DOM
-
2026-06-02days on market $95,000 Active 48 DOM
-
2026-06-01days on market $95,000 Active 47 DOM
-
2026-05-31days on market $95,000 Active 46 DOM
-
2026-05-30days on market $95,000 Active 45 DOM
-
2026-04-15$95,000 Active 610-char remark
Show marketing remark (610 chars)
LISTED BELOW APPRAISED VALUE! Great opportunity to own this 3-bedroom, 2-bath home offering approximately 1000sqft of living space. With a practical layout and tons of potential, this property is well-suited for a primary residence or rental unit! A detached shed will remain, adding valuable storage or workshop options. Conveniently located near local amenities, this property is also available as part of a package opportunity with additional properties under the same ownership, offering flexibility to expand or begin your investment portfolio. Details available upon request. Schedule your showing today!
-
2026-04-15$95,000 Active 610-char remark
Show marketing remark (610 chars)
LISTED BELOW APPRAISED VALUE! Great opportunity to own this 3-bedroom, 2-bath home offering approximately 1000sqft of living space. With a practical layout and tons of potential, this property is well-suited for a primary residence or rental unit! A detached shed will remain, adding valuable storage or workshop options. Conveniently located near local amenities, this property is also available as part of a package opportunity with additional properties under the same ownership, offering flexibility to expand or begin your investment portfolio. Details available upon request. Schedule your showing today!
-
2024-12-11$110,000 Active
-
2024-12-11historical
-
2024-06-14price $110,000
-
2024-05-17$115,000 Active
-
2024-05-17$110,000 Active
-
1991-03-06soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $381 · $32/mo
- Projected year-2 tax
- $522 · $44/mo
- Expected delta
- +$142/yr (+$12/mo · 37.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,297
- − Mortgage interest
- −$5,321
- − Property taxes
- −$381
- − Insurance
- −$5,594
- − Repairs & maintenance
- −$1,304
- − Management
- −$1,304
- − Depreciation
- −$2,764
- Taxable loss
- −$370
- Est. tax savings @ 24.0%
- +$89
- After-tax cash flow
- $1,011/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Terrebonne Parish
- NCES district ID
- 2201740
- Math proficiency
- 32% ▼ -36.00%
- Reading proficiency
- 46% ▼ -30.00%
- Median HH income
- $47,612
- Composite
- 33.38/100
- National rank
- #5480
- State rank
- #23 of 98 in LA
Livability — Houma
- Score
- 64/100
- State rank
- #165
- US rank
- #13966
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Houma, LA
- County
- Terrebonne Parish · 57,290 people
- City population
- 57,290
- Metro
- Houma-Thibodaux, LA
- Population (ZIP)
- 28,574
- Household income
- $84,890
- Rent vs Own
- Severe rent burden
- 811.0
Population outlook (Terrebonne County) Hauer SSP2
- Today (2025)
- 118,724 people
- By 2030
- 120,321 · +1.3%
- By 2040
- 121,894 · +2.7%
- By 2050
- 121,119 · +2.0%
- By 2075
- 117,270 · -1.2%
- By 2100
- 107,544 · -9.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 18% Two or more races 6% Hispanic / Latino 6% Native American 3% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 24% Armenian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 3% French/Haitian/Cajun 2% Other Indo-European 1%
Political lean MEDSL · Terrebonne
- 2024 margin
- Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
- 2008→2024 swing
- -11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
- All cycles
- 2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.43%
- Current HPI
- 138.5984
- Rent YoY
- ▲ 2.82%
- Metro
- Houma-Thibodaux, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-17.4% since first listed8 events — show timeline
- 2026-04-15 Listed $95,000 GBRMLS
- 2026-04-15 Listed $95,000 AcadianaMLS
- 2024-12-11 Listed $110,000 GBRMLS
- 2024-12-11 Delisted — GBRMLS
- 2024-06-14 Price Changed $110,000 GBRMLS
- 2024-05-17 Listed $110,000 AcadianaMLS
- 2024-05-17 Listed $115,000 GBRMLS
- 1991-03-06 Sold (Public Records) — Public Records
Property tax history
+1.6%/yrLatest (2025): $381 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…