956 Sunridge Dr Unit H2 · Sarasota, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 30 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.2/30.0
- 1% rule +8.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- Schools +5.4/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +1.7/5.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Desirable SRQ townhome offering 2 bedrooms, 2.5 baths, and a layout designed for both comfort and privacy. This well-maintained home features separate living and dining rooms, an updated kitchen, and spacious bedrooms with en-suite baths and private balconies. Enjoy plenty of storage throughout, plus a charming front porch and fenced back patio perfect for relaxing or entertaining. The low-maintenance community includes a pool, with one assigned covered parking space and one assigned uncovered space. Conveniently located near shopping, dining, beaches, airports, hospitals, entertainment and all that Sarasota has to offer.
Key facts
- Private balconies
- Charming front porch
- Community pool
Tags
Property features AI
Finance
- Other: Lease restrictions apply; Community amenities include pool, sidewalks, street lights, community mailbox; Cats and dogs allowed
- Financial info: Total monthly condo/HOA fee $565; Total annual fees $6,780
- HOA & community: HOA required; association managed by We Care 24/7 Management, LLC; Annual association fee (listed annually); Condo fee paid monthly ($565); Association requires approval; Association covers pool, common area taxes, insurance, maintenance (structure and grounds), management, sewer, trash, water, escrow reserves, fidelity bond
Exterior
- Parking: Assigned covered parking; Ground-level parking; Guest parking; 1-car carport
- Utilities: Public water; Public sewer; Broadband/high-speed internet available; Cable available and connected; Electricity available and connected; Water connected; Sewer connected; Underground utilities
- Home design: Condominium; Residential property; Two stories; Faces east; Entry on floor 1
- Construction: Stucco construction; Shingle roof; Slab foundation; Built as part of building number 984
- Exterior features: Lighting; Sidewalk; Sliding doors; Asphalt road access
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 2 full baths; 1 half bath
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Eat-in kitchen; Open floorplan; Thermostat
- Laundry & utility: Washer hookup; Dryer hookup; Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath condo listed at $160k.
Deal economics
- At list price, monthly cash flow is $143 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 80/100 on livability (#121 in FL, #1,854 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, health & safety A+, commute A; Watch: crime F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents falling (-3.1%/yr); 268 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- This rent runs 44% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $111k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 27% of rent.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 7.36%
- Cash-on-cash
- 3.82%
- DSCR
- 1.17
- GRM
- 6.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -14.7%
- Equity multiple
- 0.49×
- Total profit
- $-22,652
- Equity at exit
- $23,842
- IRR
- -14.5%
- Equity multiple
- 0.32×
- Total profit
- $-30,491
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34234
- Rents YoY
- -3.1%
- Active inventory
- 268
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $2,082 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$32 /mo · $388/yr
- Insurance
- −$67
- HOA
- −$565
- Vacancy / Maint / Mgmt
- −$437
- Net cashflow
- $143
Break-even live
Sensitivity live
| Price | -10% $233 | -5% $188 | +0% $143 | +5% $97 | +10% $52 |
|---|---|---|---|---|---|
| Rent | -10% $-22 | -5% $60 | +0% $143 | +5% $225 | +10% $307 |
| Rate | -1.0pp $223 | -0.5pp $183 | base $143 | +0.5pp $101 | +1.0pp $59 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8185 Longbay Blvd Sarasota, FL | 3.0 | 2.0 | 1745 | $2,445 | $1.40 | 24d | 1 | 1.42mi |
HOA detail condo
- Monthly dues
- $565 · $6,780/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 18 events
-
2026-06-18days on market $159,900 Active 37 DOM
-
2026-06-17days on market $159,900 Active 36 DOM
-
2026-06-16days on market $159,900 Active 35 DOM
-
2026-06-15days on market $159,900 Active 34 DOM
-
2026-06-13days on market $159,900 Active 32 DOM
-
2026-06-13days on market $159,900 Active 31 DOM
-
2026-06-10days on market $159,900 Active 29 DOM
-
2026-06-09days on market $159,900 Active 28 DOM
-
2026-06-08days on market $159,900 Active 27 DOM
-
2026-06-08days on market $159,900 Active 26 DOM
-
2026-06-05days on market $159,900 Active 23 DOM
-
2026-06-03days on market $159,900 Active 22 DOM
-
2026-06-02days on market $159,900 Active 21 DOM
-
2026-06-01days on market $159,900 Active 20 DOM
-
2026-05-31days on market $159,900 Active 19 DOM
-
2026-05-12$159,900 Active 629-char remark
-
2002-11-05soldstatus $111,000
-
1997-02-26soldstatus $2,241,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $388 · $32/mo
- Projected year-2 tax
- $1,327 · $111/mo
- Expected delta
- +$939/yr (+$78/mo · 241.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 30 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,990
- − Mortgage interest
- −$8,957
- − Property taxes
- −$388
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,999
- − Management
- −$1,999
- − HOA
- −$6,780
- − Depreciation
- −$4,652
- Taxable loss
- −$585
- Est. tax savings @ 24.0%
- +$140
- After-tax cash flow
- $1,852/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — Sarasota
- Score
- 80/100
- State rank
- #121
- US rank
- #1854
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sarasota, FL
- County
- Sarasota County · 448,376 people
- City population
- 261,896
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 22,986
- Household income
- $57,288
- Rent vs Own
- Severe rent burden
- 1306.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 44% Black 31% Hispanic / Latino 20% Two or more races 14% Asian 1%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 1% Cuban 6% Dominican 1%
- Common ancestry
- Lithuanian 4% Hispanic 2% Romanian 1%
- Foreign-born
- 17% · Canada, Jamaica, China
- Languages at home
- 81% English-only · Spanish 17% French/Haitian/Cajun 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -229.06%
- Current HPI
- 305.6629
- Rent YoY
- ▼ -3.15%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-92.9% since first listed3 events — show timeline
- 2026-05-12 Listed $159,900 Stellar MLS as Distributed by MLS Grid
- 2002-11-05 Sold (Public Records) $111,000 Public Records
- 1997-02-26 Sold (Public Records) $2,241,800 Public Records
Property tax history
-3.1%/yrLatest (2025): $388 · +12.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…