325 Rock Quarry Rd · Travelers Rest, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 6 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.2/30.0
- ARV discount +7.5/15.0
- DSCR +4.3/10.0
- Schools +4.2/10.0
- Livability +3.7/5.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
Key facts
- Move in ready
- 0.5 acre lot
- Garage
Tags
Property features AI
Finance
- Other: Lead-based paint and residential property disclosures required
- HOA & community: No HOA fees or community amenities
Exterior
- Parking: Gravel driveway; Driveway parking; Workshop (outbuilding) available
- Utilities: Well water; Septic system; Electric water heater; Private garbage pickup
- Home design: Single-story residence; Built around 1945; Crawl space foundation; Vinyl siding exterior; Architectural roof; Approximately half-acre lot
- Construction: Vinyl siding; Architectural shingle roof; Crawl space foundation; Outbuilding with electricity and water
- Exterior features: Front porch; Deck; Tilt-out windows; Vinyl/aluminum trim; Thermal windows; Underground utilities; Some trees; Level to gently sloped lot
Interior
- Kitchen: Kitchen (approx. 9 x 13); Dishwasher; Electric freestanding range; Built-in microwave
- Bedrooms: Primary bedroom on main level (approx. 8 x 15); Second bedroom (approx. 8 x 11); Third bedroom (approx. 8 x 11); Three bedrooms on the main level
- Flooring: Ceramic tile; Hardwood; Luxury vinyl tile/plank
- Bathrooms: One full bathroom (on main level)
- Heating & cooling: Heat pump (provides heating and cooling); Ductless heating system
- Interior features: Ceiling fans; Open floor plan; Laminate countertops; No fireplace
- Laundry & utility: First-floor laundry with washer connection and electric dryer hookup; Walk-in laundry area; Workshop space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $29 ($346/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (22.4% below list).
- Recommended offer: $136k (22.4% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 2.4% in Travelers Rest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#41 in SC) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, amenities B+; Watch: commute F, employment F.
- Greenville 01 (suburban): math 44% / reading 54% proficiency, ranked #10 of 80 in SC (top 12%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Heritage Elementary (math 52% / reading 47%, grade D, #168 of 597 statewide, top 31%, 561 students, 83% FRL) — zoned schools average 83% FRL vs 42% district-wide (40 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 340 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 5,595 units permitted in Greenville County in 2024 (566 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Greenville County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 10y ago; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $95k; list at $175k implies a 84% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.49%
- Cash-on-cash
- 0.71%
- DSCR
- 1.03
- GRM
- 10.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.2%
- Equity multiple
- 0.46×
- Total profit
- $-26,605
- Equity at exit
- $26,093
- IRR
- -6.8%
- Equity multiple
- 0.57×
- Total profit
- $-21,136
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29690
- Home prices YoY
- -32.6%
- Active inventory
- 340
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,357 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$53 /mo · $633/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$285
- Net cashflow
- $29
Break-even live
Sensitivity live
| Price | -10% $128 | -5% $78 | +0% $29 | +5% $-21 | +10% $-70 |
|---|---|---|---|---|---|
| Rent | -10% $-78 | -5% $-25 | +0% $29 | +5% $82 | +10% $136 |
| Rate | -1.0pp $117 | -0.5pp $73 | base $29 | +0.5pp $-17 | +1.0pp $-63 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 116 Tubbs Mountain Rd Unit 6 Travelers Rest, SC | 2.0 | 1.0 | 644 | $850 | $1.32 | 15d | 1 | 1.42mi |
| 110 Tubbs Mountain Rd Unit 5 Travelers Rest, SC | 2.0 | 1.0 | 650 | $1,050 | $1.62 | 22d | 1 | 1.46mi |
Listing history 26 events
-
2026-06-18days on market $175,000 Active 88 DOM
-
2026-06-17days on market $175,000 Active 87 DOM
-
2026-06-16days on market $175,000 Active 86 DOM
-
2026-06-15days on market $175,000 Active 85 DOM
-
2026-06-13days on market $175,000 Active 83 DOM
-
2026-06-13remarks 681-char remark
-
2026-06-13pricestatus $175,000 Active 82 DOM
-
2026-05-31status $180,000 Pending 82 DOM
-
2026-05-13price $180,000
Show marketing remark (727 chars)
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
-
2026-05-13price $180,000 727-char remark
Show marketing remark (727 chars)
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
-
2026-04-08price $185,000
-
2026-04-07price $185,000 727-char remark
Show marketing remark (727 chars)
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
-
2026-03-24price $195,000
Show marketing remark (727 chars)
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
-
2026-03-24price $195,000 727-char remark
Show marketing remark (727 chars)
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
-
2026-03-08$199,999 Active
Show marketing remark (727 chars)
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
-
2026-03-08$199,999 Active 727-char remark
Show marketing remark (727 chars)
Welcome to 325 Rock Quarry Rd in Travelers Rest — a charming 3-bedroom, 1-bath home perfectly located just minutes from vibrant downtown with direct access to the popular Swamp Rabbit Trail. This home offers peace of mind with all major components recently replaced, including the roof, HVAC system, water heater, well, and septic, making it a great opportunity for a new owner looking for reliability and convenience. Whether you’re searching for a primary residence, investment property, or a place close to everything Travelers Rest has to offer, this home is move-in ready and full of potential. Don’t miss your chance to own a property in one of the Upstate’s most desirable and fast-growing areas!
-
2019-05-16soldstatus $95,000
-
2019-05-09soldstatus $95,000 Sold 222-char remark
Show marketing remark (222 chars)
Super Cute! Freshly painted! Move-in ready! Access to the Swamp Rabbit trail from Rock Quarry Rd! Cutest house in Travelers Rest under $100,000! 3 Bedroom 1 Bath with open living and kitchen space. Possible USDA financing.
-
2019-04-03historical Contingency Contract 222-char remark
Show marketing remark (222 chars)
Super Cute! Freshly painted! Move-in ready! Access to the Swamp Rabbit trail from Rock Quarry Rd! Cutest house in Travelers Rest under $100,000! 3 Bedroom 1 Bath with open living and kitchen space. Possible USDA financing.
-
2019-03-29$95,000 Active 222-char remark
Show marketing remark (222 chars)
Super Cute! Freshly painted! Move-in ready! Access to the Swamp Rabbit trail from Rock Quarry Rd! Cutest house in Travelers Rest under $100,000! 3 Bedroom 1 Bath with open living and kitchen space. Possible USDA financing.
-
2016-12-05soldstatus $60,000
-
2016-12-02soldstatus $60,000 Sold
-
2016-11-02historical Contingency Contract
-
2016-10-28price $65,000
-
2016-08-27price $68,500
-
2016-07-14$75,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $633 · $53/mo
- Projected year-2 tax
- $998 · $83/mo
- Expected delta
- +$365/yr (+$30/mo · 57.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 6 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,286
- − Mortgage interest
- −$9,803
- − Property taxes
- −$633
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,303
- − Management
- −$1,303
- − Depreciation
- −$5,091
- Taxable loss
- −$2,721
- Est. tax savings @ 24.0%
- +$653
- After-tax cash flow
- $999/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenville 01
- NCES district ID
- 4502310
- Math proficiency
- 44% ▼ -10.00%
- Reading proficiency
- 54% ▼ -2.00%
- Median HH income
- $49,596
- Composite
- 41.88/100
- National rank
- #3370
- State rank
- #10 of 80 in SC
Livability — Travelers Rest
- Score
- 73/100
- State rank
- #41
- US rank
- #5283
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Greenville County · 573,815 people
- City population
- 26,358
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 26,358
- Household income
- $69,956
- Rent vs Own
- Severe rent burden
- 557.0
Population outlook (Greenville County) Hauer SSP2
- Today (2025)
- 574,580 people
- By 2030
- 615,615 · +7.1%
- By 2040
- 695,373 · +21.0%
- By 2050
- 769,367 · +33.9%
- By 2075
- 933,296 · +62.4%
- By 2100
- 1,029,196 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 8% Two or more races 6% Hispanic / Latino 5% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Slovak 3% Lithuanian 2% Serbian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4% German/W. Germanic 1%
Political lean MEDSL · Greenville
- 2024 margin
- Strong R (+22.2) · D 38.0% · R 60.2% · Other 1.8%
- 2008→2024 swing
- +1.7pp toward D · 2008: -23.9pp · 2024: -22.2pp
- All cycles
- 2024: R+22.2 2020: R+18.2 2016: R+24.7 2012: R+27.8 2008: R+23.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -119.30%
- Current HPI
- 246.9974
- Rent YoY
- —
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+140.0% since first listed18 events — show timeline
- 2026-05-13 Price Changed $180,000 Greater Greenville MLS
- 2026-05-13 Price Changed $180,000 WUMLS
- 2026-04-08 Price Changed $185,000 Greater Greenville MLS
- 2026-04-07 Price Changed $185,000 WUMLS
- 2026-03-24 Price Changed $195,000 Greater Greenville MLS
- 2026-03-24 Price Changed $195,000 WUMLS
- 2026-03-08 Listed $199,999 WUMLS
- 2026-03-08 Listed $199,999 Greater Greenville MLS
- 2019-05-16 Sold (Public Records) $95,000 Public Records
- 2019-05-09 Sold (MLS) $95,000 Greater Greenville MLS
- 2019-04-03 Contingent — Greater Greenville MLS
- 2019-03-29 Listed $95,000 Greater Greenville MLS
- 2016-12-05 Sold (Public Records) $60,000 Public Records
- 2016-12-02 Sold (MLS) $60,000 Greater Greenville MLS
- 2016-11-02 Contingent — Greater Greenville MLS
- 2016-10-28 Price Changed $65,000 Greater Greenville MLS
- 2016-08-27 Price Changed $68,500 Greater Greenville MLS
- 2016-07-14 Listed $75,000 Greater Greenville MLS
Property tax history
+10.5%/yrLatest (2025): $633 · +5.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…