841 Saint Clair Ave · Columbus, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +8.8/15.0
- DSCR +7.0/10.0
- 1% rule +5.3/10.0
- Livability +4.0/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
Key facts
- 3,049 sq ft lot
- 2 parking spots
- Built 1915
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $240 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 3.8% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Columbus City School District (urban): math 15% / reading 26% proficiency, ranked #626 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.1%/yr); 136 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
- This rent runs 44% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 393 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 21y ago; this cycle's ask has dropped $52k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 393 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.15%
- Cash-on-cash
- 6.64%
- DSCR
- 1.30
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $159,537
- List price
- $155,000
- Delta
- -2.84%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 879 E 4th Ave | 0.20mi | 2/1.0 | 1,148 (+2%) | 5mo | $181,000 | $158 | 83 |
| 819 Gibbard Ave | 0.18mi | 3/1.0 (+1) | 1,156 (+3%) | 6mo | $174,900 | $151 | 76 |
| 1112 Peters Ave | 0.38mi | 3/1.5 (+1) | 1,144 (+2%) | 4mo | $95,000 | $83 | 68 |
| 1158 Lexington Ave | 0.45mi | 3/1.0 (+1) | 1,144 (+2%) | 6mo | $143,000 | $125 | 66 |
| 675 E Starr Ave | 0.32mi | 3/1.0 (+1) | 1,056 (-6%) | 10mo | $193,500 | $183 | 62 |
| 1146 Walters St | 0.43mi | 3/1.5 (+1) | 1,110 (-1%) | 12mo | $170,000 | $153 | 62 |
| 779 Gibbard Ave | 0.23mi | 3/1.0 (+1) | 1,246 (+11%) | 6mo | $159,000 | $128 | 61 |
| 923 Leona Ave | 0.48mi | 3/2.0 (+1) | 1,144 (+2%) | 12mo | $160,000 | $140 | 55 |
| 1127 Leona Ave | 0.53mi | 3/1.0 (+1) | 1,056 (-6%) | 9mo | $159,000 | $151 | 53 |
| 1057 Leona Ave | 0.50mi | 3/1.0 (+1) | 984 (-12%) | 1mo | $97,500 | $99 | 50 |
| 885 Camden Ave | 0.56mi | 3/1.0 (+1) | 1,204 (+8%) | 8mo | $95,000 | $79 | 50 |
| 497 E 2nd Ave | 0.57mi | 3/2.0 (+1) | 1,260 (+12%) | 12mo | $325,000 | $258 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.14% rent growth · sell at horizon
- IRR
- -7.0%
- Equity multiple
- 0.74×
- Total profit
- $-11,199
- Equity at exit
- $23,111
- IRR
- 1.5%
- Equity multiple
- 1.10×
- Total profit
- $4,389
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43201
- Rents YoY
- 2.1%
- Active inventory
- 136
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,597 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$144 /mo · $1,732/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$335
- Net cashflow
- $240
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 866 E Starr Ave Columbus, OH | 2.0 | 1.0 | 1168 | $1,600 | $1.37 | 44d | 1 | 0.06mi |
| 793 E Starr Ave Columbus, OH | 3.0 | 1.0 | 1144 | $1,230 | $1.08 | 24d | 1 | 0.16mi |
| 791-793 E Starr Ave Unit 793 Columbus, OH | 3.0 | 1.0 | 1144 | $1,230 | $1.08 | 24d | 1 | 0.16mi |
| 990 N 9th St Unit 990 Columbus, OH | 2.0 | 1.0 | 1264 | $1,345 | $1.06 | 17d | 1 | 0.42mi |
| 1174 Walters St Columbus, OH | 3.0 | 1.0 | 1200 | $1,549 | $1.29 | 44d | 1 | 0.50mi |
| 1045 Leona Ave Unit A Columbus, OH | 2.0 | 1.0 | 710 | $829 | $1.17 | 8d | 1 | 0.51mi |
| 1001 Atcheson St Columbus, OH | 1.0–2.0 | 1.0 | 821 | $1,295 | $1.58 | 2d | 16 | 0.65mi |
| 1216 Atcheson St Columbus, OH | 3.0 | 2.0 | 1092 | $1,550 | $1.42 | 3d | 1 | 0.72mi |
| 773 Waldron St Columbus, OH | 1.0–2.0 | 1.0–2.0 | 931 | $2,453 | $2.63 | 2d | 23 | 0.80mi |
| 365 Auden Ave Columbus, OH | 1.0 | 1.0 | 723 | $1,500 | $2.07 | 15d | 1 | 0.82mi |
| 367 Auden Ave #311 Columbus, OH | 2.0 | 2.0 | 1275 | $2,950 | $2.31 | 3d | 1 | 0.82mi |
| 680 Civitas Ave Columbus, OH | 1.0–2.0 | 1.0–2.0 | 855 | $2,488 | $2.91 | 2d | 42 | 0.82mi |
| 250 N 21st St Columbus, OH | 3.0 | 2.5 | 1452 | $2,600 | $1.79 | 44d | 1 | 0.88mi |
| 283 E 1st Ave Columbus, OH | 1.0–2.0 | 1.0–2.5 | 1076 | $2,867 | $2.66 | 2d | 17 | 0.88mi |
| 1055 Lusso Ave Columbus, OH | 1.0–2.0 | 1.0–2.0 | 905 | $1,738 | $1.92 | 3d | 13 | 0.88mi |
| 301 Dickenson St Columbus, OH | 2.0 | 1.0–2.0 | 694 | $2,229 | $3.21 | 2d | 16 | 0.89mi |
| 1308-1310 Mount Vernon Ave Unit 1308 Columbus, OH | 3.0 | 2.0 | 1400 | $1,695 | $1.21 | 44d | 1 | 0.89mi |
| 1020 Lusso Ave Unit 206 Columbus, OH | 2.0 | 2.0 | 975 | $1,599 | $1.64 | 44d | 1 | 0.89mi |
| 1020 Lusso Ave Unit 200 Columbus, OH | 1.0 | 1.0 | 765 | $1,491 | $1.95 | 20d | 1 | 0.89mi |
| 1020 Lusso Ave Unit 320 Columbus, OH | 2.0 | 2.0 | 975 | $1,676 | $1.72 | 21d | 1 | 0.89mi |
| 751 N 6th St #301 Columbus, OH | 1.0 | 1.0 | 832 | $1,700 | $2.04 | 44d | 1 | 0.94mi |
| 751 N 6th St #102 Columbus, OH | 1.0 | 1.0 | 832 | $1,500 | $1.80 | 24d | 1 | 0.94mi |
| 1427 Grogan Ave Columbus, OH | 3.0 | 1.0 | 768 | $1,475 | $1.92 | 44d | 1 | 0.94mi |
| 820 E Long St Columbus, OH | 2.0 | 1.0–2.0 | 888 | $1,810 | $2.04 | 2d | 23 | 0.97mi |
| 818 N 4th St Columbus, OH | 2.0 | 2.5 | 1336 | $2,850 | $2.13 | 24d | 1 | 0.97mi |
| 772 N 4th St Columbus, OH | 1.0–2.0 | 1.0–2.0 | 883 | $2,384 | $2.70 | 3d | 6 | 0.97mi |
| 700 E Long St Columbus, OH | 1.0–2.0 | 1.0–2.0 | 790 | $2,160 | $2.73 | 2d | 29 | 1.01mi |
| 303 E 6th Ave Columbus, OH | 2.0 | 1.0–2.0 | 900 | $3,180 | $3.53 | 3d | 173 | 1.03mi |
| 1020 E 13th Ave Columbus, OH | 2.0 | 1.0 | 900 | $950 | $1.06 | 44d | 1 | 1.06mi |
| 898-900 E 13th Ave Unit 898 Columbus, OH | 3.0 | 1.0 | 1120 | $1,230 | $1.10 | 8d | 1 | 1.07mi |
| 898 E 13th Ave Columbus, OH | 3.0 | 1.0 | 1120 | $1,230 | $1.10 | 11d | 1 | 1.07mi |
| 1206 N 4th St Columbus, OH | 3.0 | 1.0–3.0 | 971 | $2,563 | $2.64 | 2d | 44 | 1.08mi |
| 476 Taylor Ave Columbus, OH | 1.0–2.0 | 1.0–2.0 | 699 | $1,695 | $2.42 | 3d | 8 | 1.08mi |
| 153 Punta Aly Columbus, OH | 3.0 | 1.5 | 1358 | $2,100 | $1.55 | 44d | 1 | 1.09mi |
| 62 N 20th St Columbus, OH | 3.0 | 1.0 | 1100 | $1,595 | $1.45 | 44d | 1 | 1.11mi |
| 61 N 21st St Unit J Columbus, OH | 2.0 | 1.0 | 738 | $995 | $1.35 | 44d | 1 | 1.11mi |
| 58-64 N 20th St Columbus, OH | 2.0 | 1.0 | 1100 | $1,495 | $1.36 | 8d | 1 | 1.11mi |
| 64 N 20th St Columbus, OH | 2.0 | 1.0 | 1400 | $1,495 | $1.07 | 8d | 1 | 1.11mi |
| 1557 Brooks Ave Columbus, OH | 3.0 | 1.0 | 1056 | $1,250 | $1.18 | 3d | 1 | 1.12mi |
| 1042 E 14th Ave Columbus, OH | 3.0 | 1.0 | 1084 | $1,350 | $1.25 | 24d | 1 | 1.12mi |
Listing history 50 events
-
2026-06-18days on market $155,000 Active 393 DOM
-
2026-06-17days on market $155,000 Active 392 DOM
-
2026-06-16days on market $155,000 Active 391 DOM
-
2026-06-15days on market $155,000 Active 390 DOM
-
2026-06-13days on market $155,000 Active 388 DOM
-
2026-06-13days on market $155,000 Active 387 DOM
-
2026-06-09days on market $155,000 Active 384 DOM
-
2026-06-08days on market $155,000 Active 383 DOM
-
2026-06-07days on market $155,000 Active 382 DOM
-
2026-06-05days on market $155,000 Active 379 DOM
-
2026-06-03days on market $155,000 Active 378 DOM
-
2026-06-02days on market $155,000 Active 377 DOM
-
2026-06-02status $155,000 Active 376 DOM
-
2026-06-01days on market $155,000 Contingent 376 DOM
-
2026-05-31days on market $155,000 Contingent 375 DOM
-
2026-05-18historical Contingent 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-05-18status Active 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-05-18price $155,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-05-06historical Contingent 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-04-28price $156,500 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-04-15status Active 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-03-13historical Contingent 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-02-24price $159,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-02-20price $163,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-02-12price $164,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2026-01-19status Active 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-12-24historical Contingent 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-10-02price $165,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-09-08price $175,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-08-19price $185,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-07-31price $190,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-07-09price $195,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-06-11price $205,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-06-04price $206,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-05-21$207,000 Active 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2025-05-19historical $207,000 366-char remark
Show marketing remark (366 chars)
Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!
-
2023-11-10historical
-
2023-10-26price $185,000
-
2023-10-04price $190,000
-
2023-09-19status Active
-
2023-09-06historical Contingent Finance and Inspection
-
2023-09-02$195,000 Active
-
2022-11-30soldstatus $180,000
-
2022-11-22soldstatus $180,000 Closed
-
2022-11-02historical Contingent Finance and Inspection
-
2022-10-28$169,900 Active
-
2019-05-27status Pending
-
2019-05-27historical
-
2019-05-05price $63,000
-
2019-04-13$65,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,732 · $144/mo
- Projected year-2 tax
- $2,075 · $173/mo
- Expected delta
- +$343/yr (+$29/mo · 19.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,167
- − Mortgage interest
- −$8,682
- − Property taxes
- −$1,732
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,533
- − Management
- −$1,533
- − Depreciation
- −$4,509
- Taxable income
- $402
- Est. tax owed @ 24.0%
- −$97
- After-tax cash flow
- $2,785/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Columbus City School District
- NCES district ID
- 3904380
- Math proficiency
- 15% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $38,483
- Composite
- 17.19/100
- National rank
- #9105
- State rank
- #626 of 656 in OH
Livability — Columbus
- Score
- 81/100
- State rank
- #97
- US rank
- #1491
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Columbus, OH
- County
- Franklin County · 1,351,780 people
- City population
- 612,189
- Metro
- Columbus, OH
- Population (ZIP)
- 34,322
- Household income
- $43,731
- Rent vs Own
- Severe rent burden
- 4913.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 14% Two or more races 8% Asian 7% Hispanic / Latino 5%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 1%
- Common ancestry
- Romanian 4% Lithuanian 2% Italian 2%
- Foreign-born
- 8% · Canada, China, Jamaica
- Languages at home
- 90% English-only · Chinese 3% Spanish 2% Other Indo-European 2%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -207.90%
- Current HPI
- 321.7282
- Rent YoY
- ▲ 2.14%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-61.2% since first listed48 events — show timeline
- 2026-05-18 Contingent — CBRMLS
- 2026-05-18 Relisted — CBRMLS
- 2026-05-18 Price Changed $155,000 CBRMLS
- 2026-05-06 Contingent — CBRMLS
- 2026-04-28 Price Changed $156,500 CBRMLS
- 2026-04-15 Relisted — CBRMLS
- 2026-03-13 Contingent — CBRMLS
- 2026-02-24 Price Changed $159,000 CBRMLS
- 2026-02-20 Price Changed $163,000 CBRMLS
- 2026-02-12 Price Changed $164,000 CBRMLS
- 2026-01-19 Relisted — CBRMLS
- 2025-12-24 Contingent — CBRMLS
- 2025-10-02 Price Changed $165,000 CBRMLS
- 2025-09-08 Price Changed $175,000 CBRMLS
- 2025-08-19 Price Changed $185,000 CBRMLS
- 2025-07-31 Price Changed $190,000 CBRMLS
- 2025-07-09 Price Changed $195,000 CBRMLS
- 2025-06-11 Price Changed $205,000 CBRMLS
- 2025-06-04 Price Changed $206,000 CBRMLS
- 2025-05-21 Listed $207,000 CBRMLS
- 2025-05-19 Coming Soon $207,000 CBRMLS
- 2023-11-10 Listing Removed — CBRMLS
- 2023-10-26 Price Changed $185,000 CBRMLS
- 2023-10-04 Price Changed $190,000 CBRMLS
- 2023-09-19 Relisted — CBRMLS
- 2023-09-06 Contingent — CBRMLS
- 2023-09-02 Listed $195,000 CBRMLS
- 2022-11-30 Sold (Public Records) $180,000 Public Records
- 2022-11-22 Sold (MLS) $180,000 CBRMLS
- 2022-11-02 Contingent — CBRMLS
- 2022-10-28 Listed $169,900 CBRMLS
- 2019-05-27 Pending — CBRMLS
- 2019-05-27 Listing Removed — CBRMLS
- 2019-05-05 Price Changed $63,000 CBRMLS
- 2019-04-13 Listed $65,000 CBRMLS
- 2010-08-06 Sold (MLS) $7,500 CBRMLS
- 2010-07-20 Listing Removed — CBRMLS
- 2010-03-16 Listed $9,000 CBRMLS
- 2008-11-19 Listing Removed — CBRMLS
- 2008-09-25 Listed $19,900 CBRMLS
- 2008-09-24 Listing Removed — CBRMLS
- 2008-04-28 Listed $20,000 CBRMLS
- 2008-04-01 Listing Removed — CBRMLS
- 2007-03-26 Listed $29,900 CBRMLS
- 2007-03-22 Listing Removed — CBRMLS
- 2005-11-17 Listed $64,900 CBRMLS
- 2005-02-07 Sold (Public Records) $72,500 Public Records
- 2003-09-23 Sold (Public Records) $399,800 Public Records
Property tax history
+9.3%/yrLatest (2024): $1,732 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…