CashFlowRE
Sign in Sign up
841 Saint Clair Ave
C- Composite 54.11
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.8/30.0
  • ARV discount +8.8/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.3/10.0
  • Livability +4.0/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$155,000

841 Saint Clair Ave · Columbus, OH 43201
2 bd · 1.0 ba · 1,120 sqft · SingleFamily public records · 393 Days on market
Built 1915 3,049 sqft lot $138/sqft · at area comps Est $160k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

Key facts

  • 3,049 sq ft lot
  • 2 parking spots
  • Built 1915

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $240 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 3.8% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
  • Columbus City School District (urban): math 15% / reading 26% proficiency, ranked #626 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.1%/yr); 136 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 393 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 21y ago; this cycle's ask has dropped $52k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $136,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 393 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.15%
Cash-on-cash
6.64%
DSCR
1.30
GRM
8.1

CMA / ARV

ARV (median comp)
$159,537
List price
$155,000
Delta
-2.84%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
879 E 4th Ave 0.20mi 2/1.0 1,148 (+2%) 5mo $181,000 $158 83
819 Gibbard Ave 0.18mi 3/1.0 (+1) 1,156 (+3%) 6mo $174,900 $151 76
1112 Peters Ave 0.38mi 3/1.5 (+1) 1,144 (+2%) 4mo $95,000 $83 68
1158 Lexington Ave 0.45mi 3/1.0 (+1) 1,144 (+2%) 6mo $143,000 $125 66
675 E Starr Ave 0.32mi 3/1.0 (+1) 1,056 (-6%) 10mo $193,500 $183 62
1146 Walters St 0.43mi 3/1.5 (+1) 1,110 (-1%) 12mo $170,000 $153 62
779 Gibbard Ave 0.23mi 3/1.0 (+1) 1,246 (+11%) 6mo $159,000 $128 61
923 Leona Ave 0.48mi 3/2.0 (+1) 1,144 (+2%) 12mo $160,000 $140 55
1127 Leona Ave 0.53mi 3/1.0 (+1) 1,056 (-6%) 9mo $159,000 $151 53
1057 Leona Ave 0.50mi 3/1.0 (+1) 984 (-12%) 1mo $97,500 $99 50
885 Camden Ave 0.56mi 3/1.0 (+1) 1,204 (+8%) 8mo $95,000 $79 50
497 E 2nd Ave 0.57mi 3/2.0 (+1) 1,260 (+12%) 12mo $325,000 $258 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.14% rent growth · sell at horizon

5-year hold
IRR
-7.0%
Equity multiple
0.74×
Total profit
$-11,199
Equity at exit
$23,111
10-year hold
IRR
1.5%
Equity multiple
1.10×
Total profit
$4,389
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43201

Rents YoY
2.1%
Active inventory
136
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,597 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$144 /mo · $1,732/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$335
Net cashflow
$240

Break-even live

Break-even rent $1,293
Max offer price $155,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
866 E Starr Ave Columbus, OH 2.0 1.0 1168 $1,600 $1.37 44d 1 0.06mi
793 E Starr Ave Columbus, OH 3.0 1.0 1144 $1,230 $1.08 24d 1 0.16mi
791-793 E Starr Ave Unit 793 Columbus, OH 3.0 1.0 1144 $1,230 $1.08 24d 1 0.16mi
990 N 9th St Unit 990 Columbus, OH 2.0 1.0 1264 $1,345 $1.06 17d 1 0.42mi
1174 Walters St Columbus, OH 3.0 1.0 1200 $1,549 $1.29 44d 1 0.50mi
1045 Leona Ave Unit A Columbus, OH 2.0 1.0 710 $829 $1.17 8d 1 0.51mi
1001 Atcheson St Columbus, OH 1.0–2.0 1.0 821 $1,295 $1.58 2d 16 0.65mi
1216 Atcheson St Columbus, OH 3.0 2.0 1092 $1,550 $1.42 3d 1 0.72mi
773 Waldron St Columbus, OH 1.0–2.0 1.0–2.0 931 $2,453 $2.63 2d 23 0.80mi
365 Auden Ave Columbus, OH 1.0 1.0 723 $1,500 $2.07 15d 1 0.82mi
367 Auden Ave #311 Columbus, OH 2.0 2.0 1275 $2,950 $2.31 3d 1 0.82mi
680 Civitas Ave Columbus, OH 1.0–2.0 1.0–2.0 855 $2,488 $2.91 2d 42 0.82mi
250 N 21st St Columbus, OH 3.0 2.5 1452 $2,600 $1.79 44d 1 0.88mi
283 E 1st Ave Columbus, OH 1.0–2.0 1.0–2.5 1076 $2,867 $2.66 2d 17 0.88mi
1055 Lusso Ave Columbus, OH 1.0–2.0 1.0–2.0 905 $1,738 $1.92 3d 13 0.88mi
301 Dickenson St Columbus, OH 2.0 1.0–2.0 694 $2,229 $3.21 2d 16 0.89mi
1308-1310 Mount Vernon Ave Unit 1308 Columbus, OH 3.0 2.0 1400 $1,695 $1.21 44d 1 0.89mi
1020 Lusso Ave Unit 206 Columbus, OH 2.0 2.0 975 $1,599 $1.64 44d 1 0.89mi
1020 Lusso Ave Unit 200 Columbus, OH 1.0 1.0 765 $1,491 $1.95 20d 1 0.89mi
1020 Lusso Ave Unit 320 Columbus, OH 2.0 2.0 975 $1,676 $1.72 21d 1 0.89mi
751 N 6th St #301 Columbus, OH 1.0 1.0 832 $1,700 $2.04 44d 1 0.94mi
751 N 6th St #102 Columbus, OH 1.0 1.0 832 $1,500 $1.80 24d 1 0.94mi
1427 Grogan Ave Columbus, OH 3.0 1.0 768 $1,475 $1.92 44d 1 0.94mi
820 E Long St Columbus, OH 2.0 1.0–2.0 888 $1,810 $2.04 2d 23 0.97mi
818 N 4th St Columbus, OH 2.0 2.5 1336 $2,850 $2.13 24d 1 0.97mi
772 N 4th St Columbus, OH 1.0–2.0 1.0–2.0 883 $2,384 $2.70 3d 6 0.97mi
700 E Long St Columbus, OH 1.0–2.0 1.0–2.0 790 $2,160 $2.73 2d 29 1.01mi
303 E 6th Ave Columbus, OH 2.0 1.0–2.0 900 $3,180 $3.53 3d 173 1.03mi
1020 E 13th Ave Columbus, OH 2.0 1.0 900 $950 $1.06 44d 1 1.06mi
898-900 E 13th Ave Unit 898 Columbus, OH 3.0 1.0 1120 $1,230 $1.10 8d 1 1.07mi
898 E 13th Ave Columbus, OH 3.0 1.0 1120 $1,230 $1.10 11d 1 1.07mi
1206 N 4th St Columbus, OH 3.0 1.0–3.0 971 $2,563 $2.64 2d 44 1.08mi
476 Taylor Ave Columbus, OH 1.0–2.0 1.0–2.0 699 $1,695 $2.42 3d 8 1.08mi
153 Punta Aly Columbus, OH 3.0 1.5 1358 $2,100 $1.55 44d 1 1.09mi
62 N 20th St Columbus, OH 3.0 1.0 1100 $1,595 $1.45 44d 1 1.11mi
61 N 21st St Unit J Columbus, OH 2.0 1.0 738 $995 $1.35 44d 1 1.11mi
58-64 N 20th St Columbus, OH 2.0 1.0 1100 $1,495 $1.36 8d 1 1.11mi
64 N 20th St Columbus, OH 2.0 1.0 1400 $1,495 $1.07 8d 1 1.11mi
1557 Brooks Ave Columbus, OH 3.0 1.0 1056 $1,250 $1.18 3d 1 1.12mi
1042 E 14th Ave Columbus, OH 3.0 1.0 1084 $1,350 $1.25 24d 1 1.12mi

Listing history 50 events

  1. 2026-06-18
    days on market $155,000 Active 393 DOM
  2. 2026-06-17
    days on market $155,000 Active 392 DOM
  3. 2026-06-16
    days on market $155,000 Active 391 DOM
  4. 2026-06-15
    days on market $155,000 Active 390 DOM
  5. 2026-06-13
    days on market $155,000 Active 388 DOM
  6. 2026-06-13
    days on market $155,000 Active 387 DOM
  7. 2026-06-09
    days on market $155,000 Active 384 DOM
  8. 2026-06-08
    days on market $155,000 Active 383 DOM
  9. 2026-06-07
    days on market $155,000 Active 382 DOM
  10. 2026-06-05
    days on market $155,000 Active 379 DOM
  11. 2026-06-03
    days on market $155,000 Active 378 DOM
  12. 2026-06-02
    days on market $155,000 Active 377 DOM
  13. 2026-06-02
    status $155,000 Active 376 DOM
  14. 2026-06-01
    days on market $155,000 Contingent 376 DOM
  15. 2026-05-31
    days on market $155,000 Contingent 375 DOM
  16. 2026-05-18
    historical Contingent 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  17. 2026-05-18
    status Active 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  18. 2026-05-18
    price $155,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  19. 2026-05-06
    historical Contingent 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  20. 2026-04-28
    price $156,500 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  21. 2026-04-15
    status Active 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  22. 2026-03-13
    historical Contingent 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  23. 2026-02-24
    price $159,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  24. 2026-02-20
    price $163,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  25. 2026-02-12
    price $164,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  26. 2026-01-19
    status Active 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  27. 2025-12-24
    historical Contingent 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  28. 2025-10-02
    price $165,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  29. 2025-09-08
    price $175,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  30. 2025-08-19
    price $185,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  31. 2025-07-31
    price $190,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  32. 2025-07-09
    price $195,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  33. 2025-06-11
    price $205,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  34. 2025-06-04
    price $206,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  35. 2025-05-21
    listed $207,000 Active 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  36. 2025-05-19
    historical $207,000 366-char remark
    Show marketing remark (366 chars)

    Step into this beautifully renovated home just minutes from the Short North and Downtown! This home features all recently new appliances as well as recently updated furnace and water heater. Home is 100% move-in ready and would make a great home for a first time home buyer or someone looking to add a rent-ready home to their portfolio. Schedule your showing today!

  37. 2023-11-10
    historical
  38. 2023-10-26
    price $185,000
  39. 2023-10-04
    price $190,000
  40. 2023-09-19
    status Active
  41. 2023-09-06
    historical Contingent Finance and Inspection
  42. 2023-09-02
    listed $195,000 Active
  43. 2022-11-30
    soldstatus $180,000
  44. 2022-11-22
    soldstatus $180,000 Closed
  45. 2022-11-02
    historical Contingent Finance and Inspection
  46. 2022-10-28
    listed $169,900 Active
  47. 2019-05-27
    status Pending
  48. 2019-05-27
    historical
  49. 2019-05-05
    price $63,000
  50. 2019-04-13
    listed $65,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,732 · $144/mo
Projected year-2 tax
$2,075 · $173/mo
Expected delta
+$343/yr (+$29/mo · 19.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,167
− Mortgage interest
−$8,682
− Property taxes
−$1,732
− Insurance
−$775
− Repairs & maintenance
−$1,533
− Management
−$1,533
− Depreciation
−$4,509
Taxable income
$402
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$97
After-tax cash flow
$2,785/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Columbus City School District
NCES district ID
3904380
Math proficiency
15% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$38,483
Composite
17.19/100
National rank
#9105
State rank
#626 of 656 in OH

Livability — Columbus

Score
81/100
State rank
#97
US rank
#1491

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Columbus, OH
County
Franklin County · 1,351,780 people
City population
612,189
Metro
Columbus, OH
Population (ZIP)
34,322
Household income
$43,731
Rent vs Own
83.4% rent · 16.6% own
Severe rent burden
4913.0

Population outlook (Franklin County) Hauer SSP2

Today (2025)
1,456,139 people
By 2030
1,556,890 · +6.9%
By 2040
1,757,349 · +20.7%
By 2050
1,950,539 · +34.0%
By 2075
2,376,171 · +63.2%
By 2100
2,636,796 · +81.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Black 14% Two or more races 8% Asian 7% Hispanic / Latino 5%
Hispanic origin (detail)
Mexican 1% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 2% Italian 2%
Foreign-born
8% · Canada, China, Jamaica
Languages at home
90% English-only · Chinese 3% Spanish 2% Other Indo-European 2%

Political lean MEDSL · Franklin

2024 margin
Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
2008→2024 swing
+7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
All cycles
2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -207.90%
Current HPI
321.7282
Rent YoY
▲ 2.14%
Metro
Columbus, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-61.2% since first listed
48 events — show timeline
  • 2026-05-18 Contingent CBRMLS
  • 2026-05-18 Relisted CBRMLS
  • 2026-05-18 Price Changed $155,000 CBRMLS
  • 2026-05-06 Contingent CBRMLS
  • 2026-04-28 Price Changed $156,500 CBRMLS
  • 2026-04-15 Relisted CBRMLS
  • 2026-03-13 Contingent CBRMLS
  • 2026-02-24 Price Changed $159,000 CBRMLS
  • 2026-02-20 Price Changed $163,000 CBRMLS
  • 2026-02-12 Price Changed $164,000 CBRMLS
  • 2026-01-19 Relisted CBRMLS
  • 2025-12-24 Contingent CBRMLS
  • 2025-10-02 Price Changed $165,000 CBRMLS
  • 2025-09-08 Price Changed $175,000 CBRMLS
  • 2025-08-19 Price Changed $185,000 CBRMLS
  • 2025-07-31 Price Changed $190,000 CBRMLS
  • 2025-07-09 Price Changed $195,000 CBRMLS
  • 2025-06-11 Price Changed $205,000 CBRMLS
  • 2025-06-04 Price Changed $206,000 CBRMLS
  • 2025-05-21 Listed $207,000 CBRMLS
  • 2025-05-19 Coming Soon $207,000 CBRMLS
  • 2023-11-10 Listing Removed CBRMLS
  • 2023-10-26 Price Changed $185,000 CBRMLS
  • 2023-10-04 Price Changed $190,000 CBRMLS
  • 2023-09-19 Relisted CBRMLS
  • 2023-09-06 Contingent CBRMLS
  • 2023-09-02 Listed $195,000 CBRMLS
  • 2022-11-30 Sold (Public Records) $180,000 Public Records
  • 2022-11-22 Sold (MLS) $180,000 CBRMLS
  • 2022-11-02 Contingent CBRMLS
  • 2022-10-28 Listed $169,900 CBRMLS
  • 2019-05-27 Pending CBRMLS
  • 2019-05-27 Listing Removed CBRMLS
  • 2019-05-05 Price Changed $63,000 CBRMLS
  • 2019-04-13 Listed $65,000 CBRMLS
  • 2010-08-06 Sold (MLS) $7,500 CBRMLS
  • 2010-07-20 Listing Removed CBRMLS
  • 2010-03-16 Listed $9,000 CBRMLS
  • 2008-11-19 Listing Removed CBRMLS
  • 2008-09-25 Listed $19,900 CBRMLS
  • 2008-09-24 Listing Removed CBRMLS
  • 2008-04-28 Listed $20,000 CBRMLS
  • 2008-04-01 Listing Removed CBRMLS
  • 2007-03-26 Listed $29,900 CBRMLS
  • 2007-03-22 Listing Removed CBRMLS
  • 2005-11-17 Listed $64,900 CBRMLS
  • 2005-02-07 Sold (Public Records) $72,500 Public Records
  • 2003-09-23 Sold (Public Records) $399,800 Public Records

Property tax history

+9.3%/yr

Latest (2024): $1,732 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…