CashFlowRE
Sign in Sign up
240 Plateau St
B Composite 73.73
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$85,000

240 Plateau St · Hot Springs, AR 71901
2 bd · 1.0 ba · 996 sqft · SingleFamily public records · 1 Days on market
Built 1935 0.40 ac lot Est $136k · 38% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Affordable, charming and move-in ready! This well-maintained 3-bedroom, 1-bath historic home sits on an oversized double lot in the heart of town with access from two separate streets. Recent updates include a metal roof, vinyl siding, HVAC system, energy-efficient windows and a new walk-in shower. Inside, you'll find original hardwood floors that add warmth and character throughout. The modest but functional floor plan includes a dedicated laundry room, while outside you'll enjoy a mature garden, greenhouse, storage building and carport. Plenty of room to garden, play, expand or simply enjoy the extra space. A rare combination of historic charm, modern updates, and affordability.

Key facts

  • Metal roof
  • New walk in shower
  • Oversized double lot

Tags

OVERSIZED DOUBLE LOTMETAL ROOFVINYL SIDINGHVAC SYSTEMENERGY EFFICIENT WINDOWSNEW WALK IN SHOWER

Property features AI

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Single-story
  • Construction: Vinyl siding
  • Exterior features: Storage area; Metal roof

Interior

  • Flooring: Laminate; Wood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric central heating; Ceiling fan(s) for cooling
  • Interior features: Laminate and wood flooring; Ceiling fan(s)
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $409 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Cap rate 12.1% vs local median 2.8% in Hot Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#140 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: schools D, crime F, amenities F.
  • Hot Springs School District (urban): math 24% / reading 25% proficiency, ranked #195 of 238 in AR (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 363 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 92% of comp listings sitting > 30 days — soft ceiling on asking rent; 117 units permitted in Garland County in 2024 (24 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Garland County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $25k; list at $85k implies a 240% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $85,000

Questions for the listing agent

  1. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
12.06%
Cash-on-cash
20.60%
DSCR
1.92
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$136,452
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
110 Forest Park 0.23mi 2/1.0 1,020 (+2%) 4mo $160,000 $157 82
111 Prospect Ave #10 0.55mi 2/1.0 1,000 (+0%) 12mo $152,000 $152 64
404 Gaines Ave 0.40mi 2/1.0 1,080 (+8%) 7mo $145,000 $134 62
231 Garland Ave 0.43mi 3/1.5 (+1) 1,024 (+3%) 10mo $160,000 $156 60
305 W Belding St 0.46mi 2/1.0 986 (-1%) 20mo $126,000 $128 60
126 Morrison Ave Ave 0.48mi 2/2.0 1,008 (+1%) 16mo $198,000 $196 58
210 Morrison Ave 0.48mi 2/1.0 944 (-5%) 19mo $96,000 $102 53
411 Palmetto St 0.61mi 3/1.0 (+1) 1,108 (+11%) 3mo $113,000 $102 45
313 Laser St 0.72mi 2/1.0 1,092 (+10%) 8mo $129,500 $119 44
624 Prospect Ave 0.70mi 2/1.0 1,114 (+12%) 9mo $225,000 $202 40
116 Nickels St 0.72mi 2/2.0 1,120 (+12%) 4mo $153,000 $137 38
408 E Belding St 0.70mi 2/1.0 884 (-11%) 20mo $40,000 $45 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.9%
Equity multiple
1.51×
Total profit
$12,210
Equity at exit
$12,674
10-year hold
IRR
21.7%
Equity multiple
2.85×
Total profit
$43,988
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 71901

Home prices YoY
-3.6%
Active inventory
363
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,149 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$18 /mo · $214/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$241
Net cashflow
$409

Break-even live

Break-even rent $632
Max offer price $85,000
Occupancy floor 59%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
125 Oak St Unit 1-306 Hot Springs, AR 2.0 1.0 970 $1,200 $1.24 43d 1 0.25mi
125 Oak St Unit 1-404 Hot Springs, AR 1.0 1.0 783 $1,175 $1.50 43d 1 0.25mi
125 Oak St Unit 1-307 Hot Springs, AR 2.0 1.0 1000 $1,350 $1.35 43d 1 0.25mi
627 Quapaw Ave Unit 2 Hot Springs, AR 1.0 1.0 775 $950 $1.23 43d 1 0.50mi
104 Selma St Hot Springs National Park, AR 2.0 1.0 832 $950 $1.14 43d 1 0.52mi
109 Alcorn St Unit A Hot Springs, AR 2.0 1.0 850 $1,295 $1.52 44d 1 0.55mi
315 Convention Blvd Hot Springs, AR 2.0 1.0 900 $950 $1.06 43d 4 0.65mi
405 Spring St Unit 2 Hot Springs, AR 1.0 1.0 750 $750 $1.00 43d 1 0.67mi
410 Oakwood Ave Hot Springs, AR 2.0–3.0 2.0 1000 $999 $1.00 43d 6 1.33mi
103 Juniper Pl Hot Springs National Park, AR 3.0 1.0 1056 $1,250 $1.18 43d 1 1.43mi
143 Alpine St Hot Springs National Park, AR 2.0 1.0 1000 $995 $0.99 43d 1 1.45mi
605 Hig Fry Rd Hot Springs National Park, AR 2.0 1.0–2.0 806 $1,400 $1.74 23d 1 1.49mi

Listing history 8 events

  1. 2026-06-13
    status $85,000 Under Contract 1 DOM
  2. 2026-06-09
    statusdays on marketlisting id $85,000 New Listing 1 DOM
  3. 2026-06-09
    status $85,000 Active Under Contract 6 DOM
  4. 2026-06-08
    days on market $85,000 Active 6 DOM
  5. 2026-06-07
    days on market $85,000 Active 5 DOM
  6. 2026-06-05
    days on market $85,000 Active 2 DOM
  7. 2026-06-03
    remarks 689-char remark
  8. 2026-06-03
    listed $85,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$214 · $18/mo
Projected year-2 tax
$544 · $45/mo
Expected delta
+$330/yr (+$27/mo · 153.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,786
− Mortgage interest
−$4,761
− Property taxes
−$214
− Insurance
−$425
− Repairs & maintenance
−$1,103
− Management
−$1,103
− Depreciation
−$2,473
Taxable income
$3,707
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$890
After-tax cash flow
$4,013/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hot Springs School District
NCES district ID
0507890
Math proficiency
24% ▼ -15.00%
Reading proficiency
25% ▼ -12.00%
Median HH income
$28,817
Composite
19.62/100
National rank
#8746
State rank
#195 of 238 in AR

Livability — Hot Springs

Score
65/100
State rank
#140
US rank
#12498

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hot Springs, AR
County
Garland County · 76,414 people
City population
76,414
Metro
Hot Springs, AR
Population (ZIP)
28,937
Household income
$53,514
Rent vs Own
37.1% rent · 62.9% own
Severe rent burden
961.0

Population outlook (Garland County) Hauer SSP2

Today (2025)
100,343 people
By 2030
101,880 · +1.5%
By 2040
104,804 · +4.4%
By 2050
107,292 · +6.9%
By 2075
113,182 · +12.8%
By 2100
112,247 · +11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 13% Hispanic / Latino 10% Two or more races 6%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Italian 2% Slovak 2% Portuguese 1%
Foreign-born
5% · Canada, Vietnam
Languages at home
90% English-only · Spanish 7% Vietnamese 1%

Political lean MEDSL · Garland

2024 margin
Solid R (+36.2) · D 30.8% · R 67.0% · Other 2.2%
2008→2024 swing
-11.3pp toward R · 2008: -25.0pp · 2024: -36.2pp
All cycles
2024: R+36.2 2020: R+34.0 2016: R+34.1 2012: R+29.9 2008: R+25.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -11.75%
Current HPI
317.2542
Rent YoY
Metro
Hot Springs, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+203.6% since first listed
3 events — show timeline
  • 2026-06-02 Listed $85,000 HSBOR
  • 2011-12-05 Sold (Public Records) $25,000 Public Records
  • 1993-12-30 Sold (Public Records) $28,000 Public Records

Property tax history

+3.1%/yr

Latest (2025): $214 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…