CashFlowRE
Sign in Sign up
714 W Cross St Fourplex
C- Composite 52.46
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.4/10.0
  • 1% rule +4.9/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$375,000

714 W Cross St · Anderson, IN 46011
3 bd · 2.0 ba · 1,699 sqft · MultiFamily public records · 1 Days on market
Built 1966 0.41 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Investors, Investors. .. This income-producing property features a fourplex with (4) spacious 2-bedroom, 1-bath units, PLUS a separate rear unit offering 3 bedrooms and 2 full baths-creating five total rental streams on one property, fully occupied. Bringing in nearly $5,000 per month. Strong, consistent cash flow from day one, highly desirable unit mix for tenant demand, additional upside with rent increases or value-add improvements. It has a separate rear unit ideal for premium rent or owner-occupancy. Located in a convenient area of Anderson with easy access to shopping, dining, and major routes, this property continues to attract reliable tenants and maintain steady occupancy. Whether

Key facts

  • Strong cash flow
  • Fourplex
  • Separate rear unit

Tags

INCOME PRODUCING PROPERTYFOURPLEXSEPARATE REAR UNITFIVE TOTAL RENTAL STREAMSSTRONG CASH FLOWHIGHLY DESIRABLE UNIT MIX

Property features AI

Finance

  • Financial info: Five total units; Estimated gross rental income: $55,800 per year; Estimated expenses: $4,000 per year; Typical monthly rents noted: approximately $850 for a 2-bedroom unit and $1,250 for a 3-bedroom unit

Exterior

  • Utilities: Municipal water; Storm sewer (municipal storm connected); Solid waste service available
  • Home design: Attached residential income property; Quadruplex; One story (overall building levels)
  • Construction: Sits on approximately 0.41 acre
  • Exterior features: Property currently used as apartments (fewer than 20 units); Access road

Interior

  • Kitchen: Two-bedroom units with kitchen; Three-bedroom units with kitchen
  • Bedrooms: Two-bedroom units (single-level); Three-bedroom units (two-level)
  • Interior features: Used as residential income property (apartments)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 1-bed/?-bath units multifamily listed at $375k.

Deal economics

  • At list price, monthly cash flow is $669 ($8k/yr) — positive. Per door: $167/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $372k (0.9% below list).
  • Recommended offer: $372k (0.9% below list) — sets the bar for 1% rule.
  • Cap rate 8.4% vs local median 6.5% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
  • Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 105 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $371,500 (0.9% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.99%
Cap rate
8.44%
Cash-on-cash
7.65%
DSCR
1.34
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.7%
Equity multiple
0.83×
Total profit
$-18,274
Equity at exit
$55,914
10-year hold
IRR
5.0%
Equity multiple
1.37×
Total profit
$38,402
Equity at exit
$32,423

Cash invested: $105,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46011

Home prices YoY
-25.0%
Active inventory
105
Price-to-rent
33.6×

Monthly cashflow live

Estimated rent
$3,715 medium interval (Pro) →
Mortgage (P&I)
$1,967
Tax from tax record
$143 /mo · $1,712/yr
Insurance
$156
HOA
$0
Vacancy / Maint / Mgmt
$780
Net cashflow
$669

Break-even live

Break-even rent $2,868
Max offer price $375,000
Occupancy floor 77%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,715

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$93,750
Closing costs
$11,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
521 W Vinyard St Anderson, IN 3.0 2.0 1712 $1,495 $0.87 16d 1 0.45mi
220 W Willow St Anderson, IN 3.0 1.0 1200 $1,250 $1.04 2d 1 0.50mi
632 W 300 N Anderson, IN 3.0 1.0 1196 $1,395 $1.17 44d 1 0.99mi

Listing history 3 events

  1. 2026-05-24
    listed $375,000 Active
  2. 2019-08-01
    historical
  3. 2019-02-11
    listed $189,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,712 · $143/mo
Projected year-2 tax
$2,450 · $204/mo
Expected delta
+$738/yr (+$61/mo · 43.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,580
− Mortgage interest
−$21,006
− Property taxes
−$1,712
− Insurance
−$1,875
− Repairs & maintenance
−$3,566
− Management
−$3,566
− Depreciation
−$10,909
Taxable income
$1,946
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$467
After-tax cash flow
$7,566/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson Community School Corporation
NCES district ID
1800150
Math proficiency
15% ▼ -14.00%
Reading proficiency
23% ▼ -7.00%
Median HH income
$38,208
Composite
15.93/100
National rank
#9250
State rank
#280 of 301 in IN

Livability — Anderson

Score
60/100
State rank
#521
US rank
#18709

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
57,762
Population (ZIP)
17,115

Population outlook (Madison County) Hauer SSP2

Today (2025)
125,800 people
By 2030
122,640 · -2.5%
By 2040
115,420 · -8.3%
By 2050
108,148 · -14.0%
By 2075
91,838 · -27.0%
By 2100
75,670 · -39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Black 8% Hispanic / Latino 6% Two or more races 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Italian 2% Iranian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 3%

Political lean MEDSL · Madison

2024 margin
Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
2008→2024 swing
-33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
All cycles
2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -90.13%
Current HPI
270.0253
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+97.5% since first listed
3 events — show timeline
  • 2026-05-24 Listed $375,000 MIBOR as Distributed by MLS Grid
  • 2019-08-01 Listing Removed MIBOR as Distributed by MLS Grid
  • 2019-02-11 Listed $189,900 MIBOR as Distributed by MLS Grid

Property tax history

-2.1%/yr

Latest (2024): $1,712 · -4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…