208 Corvina Dr · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +15.0/15.0
- DSCR +5.5/10.0
- Appreciation +4.7/10.0
- 1% rule +4.0/10.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
$349,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Under contract-accepting backup offers. Welcome to 208 Corvina Drive, a beautiful 5-bedroom, 3.5-bathroom home nestled in the charming community of Tuscan Hills, located in the heart of Davenport. This spacious home situated on a desirable corner lot offers the perfect blend of comfort, style, and convenience, making it an ideal choice for families and investors alike. This open-concept home boasts a bright and airy living room, perfect for family gatherings and entertaining guests. You will love preparing meals in the kitchen which features stainless steel appliances and ample cabinet space, making meal prep a breeze. The large breakfast bar provides additional seating, and the adjacent di
Key facts
- Master suite
- Large breakfast bar
- Walk-in closet
Tags
Property features AI
Finance
- Other: Third-party listing; Directions available
- Financial info: No lease restrictions; Total annual fees listed as $700; total monthly fees listed as $58.33
- HOA & community: HOA required; Association: Garrison Property Services; Association: Tuscan Ridge Master / PMI Property Management; Monthly HOA approximately $35.42; Annual association fees of $425 and $275; Community amenities include clubhouse, fitness center, and tennis courts; Pets allowed
Exterior
- Parking: Attached garage; 2-car garage
- Utilities: No water source listed; Public sewer; Other utilities
- Home design: Single family residence; Residential property; Two levels; Facing south; Homesteaded
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Built on lot of about 0.17 acres
- Exterior features: Other exterior features; Paved road access
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bedrooms: 5 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 3 full baths; 1 half bath
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans; High ceilings
- Laundry & utility: Washer; Dryer; Laundry features: Other
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.0-bath single-family listed at $350k.
Deal economics
- At list price, monthly cash flow is $268 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $314k (10.2% below list).
- Recommended offer: $314k (10.2% below list) — sets the bar for 1% rule.
- Cap rate 7.2% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: schools F, amenities F, health & safety F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-2.7%/yr); 646 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- At $3,144/mo this rent would consume 53% of the median local household income ($71k/yr) (locally 926% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $288 of equity ($2k loan paydown + $-2k appreciation (-0.6% local appreciation)).
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.21%
- Cash-on-cash
- 3.28%
- DSCR
- 1.15
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $502,524
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1424 Moon Valley Dr | 0.48mi | 5/4.5 | 2,842 (+6%) | 4mo | $510,000 | $179 | 58 |
| 1414 Wexford Way | 0.56mi | 5/4.5 | 2,842 (+6%) | 1mo | $442,000 | $156 | 56 |
| 9163 Wedge Dr | 0.36mi | 5/4.5 | 2,842 (+6%) | 12mo | $550,000 | $194 | 56 |
| 1401 Moon Valley Dr | 0.59mi | 5/4.5 | 2,842 (+6%) | 1mo | $485,000 | $171 | 55 |
| 9151 Wedge Dr | 0.42mi | 5/4.5 | 2,842 (+6%) | 12mo | $470,000 | $165 | 54 |
| 1494 Moon Valley Dr | 0.56mi | 5/4.5 | 2,842 (+6%) | 7mo | $462,500 | $163 | 52 |
| 1431 Thunderbird Rd | 0.59mi | 5/4.5 | 2,842 (+6%) | 12mo | $540,000 | $190 | 46 |
| 8956 Dove Valley Way | 0.59mi | 4/3.0 (-1) | 2,381 (-11%) | 7mo | $589,000 | $247 | 44 |
| 1343 Palmetto Dunes St | 0.67mi | 4/3.0 (-1) | 2,381 (-11%) | 2mo | $505,000 | $212 | 44 |
| 1302 Moss Creek Ln | 0.71mi | 4/3.0 (-1) | 2,381 (-11%) | 11mo | $465,000 | $195 | 35 |
| 1473 Moon Valley Dr | 0.48mi | 6/6.0 (+1) | 3,063 (+15%) | 10mo | $575,000 | $188 | 28 |
| 1423 Thunderbird Rd | 0.56mi | 6/6.0 (+1) | 3,063 (+15%) | 9mo | $485,000 | $158 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.61% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -2.9%
- Equity multiple
- 0.87×
- Total profit
- $-12,372
- Equity at exit
- $91,096
- IRR
- 1.1%
- Equity multiple
- 1.11×
- Total profit
- $10,302
- Equity at exit
- $101,417
Cash invested: $97,997 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33897
- Home prices YoY
- -0.3%
- Rents YoY
- -2.7%
- Active inventory
- 646
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $3,144 high interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$177 /mo · $2,123/yr
- Insurance
- −$146
- HOA
- −$58
- Vacancy / Maint / Mgmt
- −$660
- Net cashflow
- $268
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,498
- Closing costs
- $10,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 752 Sonja Cir Davenport, FL | 4.0 | 3.0 | 1878 | $2,395 | $1.28 | 23d | 1 | 0.19mi |
| 548 Old Bridge Cir Davenport, FL | 4.0 | 3.0 | 1944 | $2,600 | $1.34 | 21d | 1 | 0.22mi |
| 1483 Rolling Fairway Dr Davenport, FL | 6.0 | 6.0 | 3348 | $4,000 | $1.19 | 23d | 1 | 0.33mi |
| 333 Milford St Davenport, FL | 4.0 | 2.0 | 1855 | $2,319 | $1.25 | 14d | 1 | 0.34mi |
| 458 Moscato Dr Davenport, FL | 4.0 | 3.0 | 2161 | $2,750 | $1.27 | 10d | 1 | 0.35mi |
| 9161 Scramble Dr Unit 1038637P Championsgate, FL | 6.0 | 6.0 | 3336 | $4,680 | $1.40 | 2d | 1 | 0.36mi |
| 633 Ogelthorpe Dr Davenport, FL | 4.0 | 2.5 | 2550 | $2,500 | $0.98 | 3d | 1 | 0.39mi |
| 1476 Moon Valley Dr Unit 1018174P Davenport, FL | 5.0 | 4.5 | 2841 | $2,985 | $1.05 | 7d | 1 | 0.50mi |
| 1427 Wexford Way Unit 1031315P Championsgate, FL | 6.0 | 6.0 | 3336 | $4,686 | $1.40 | 7d | 1 | 0.64mi |
| 400 Montara Dr Davenport, FL | 4.0 | 3.0 | 1903 | $2,900 | $1.52 | 19d | 1 | 0.74mi |
| 177 Bella Verano Way Davenport, FL | 5.0 | 3.5 | 2768 | $2,900 | $1.05 | 23d | 1 | 0.76mi |
| 1573 Moon Valley Dr Davenport, FL | 4.0 | 3.0 | 1902 | $3,300 | $1.74 | 23d | 1 | 0.85mi |
| 1184 Kingsbarn St Davenport, FL | 4.0 | 3.0 | 1902 | $2,950 | $1.55 | 23d | 1 | 0.89mi |
| 337 Orista Dr Unit 1263250P Davenport, FL | 4.0 | 3.0 | 1829 | $2,258 | $1.23 | 3d | 1 | 0.90mi |
| 1164 Kingsbarn St Davenport, FL | 4.0 | 3.0 | 1914 | $2,750 | $1.44 | 23d | 1 | 0.92mi |
| 1264 Challenge Dr Unit 1379445P Kissimmee, FL | 5.0 | 4.0 | 2163 | $3,421 | $1.58 | 7d | 1 | 0.93mi |
| 1248 Challenge Dr Unit 1359580P Kissimmee, FL | 4.0 | 3.0 | 1905 | $3,536 | $1.86 | 7d | 1 | 0.94mi |
| 1236 Challenge Dr Davenport, FL | 5.0 | 4.0 | 2167 | $2,900 | $1.34 | 20d | 1 | 0.95mi |
| 360 Tupelo Cir Davenport, FL | 6.0 | 4.5 | 2835 | $3,600 | $1.27 | 23d | 1 | 0.95mi |
| 3079 Bella Vista Dr Davenport, FL | 4.0 | 3.0 | 2627 | $2,550 | $0.97 | 3d | 1 | 0.95mi |
| 3079 Bella Vista Dr Davenport, FL | 4.0 | 2.5 | 2627 | $2,550 | $0.97 | 23d | 1 | 0.95mi |
| 5030 Vellacito Way Unit 5030 Davenport, FL | 5.0 | 3.0 | 2396 | $2,495 | $1.04 | 14d | 1 | 1.02mi |
| 1588 Flange Dr Unit 1018169P Championsgate, FL | 6.0 | 5.0 | 3282 | $3,556 | $1.08 | 14d | 1 | 1.02mi |
| 1565 Flange Dr Davenport, FL | 6.0 | 5.0 | 3291 | $3,600 | $1.09 | 17d | 1 | 1.03mi |
| 1585 Flange Dr Davenport, FL | 5.0 | 5.0 | 3081 | $3,500 | $1.14 | 4d | 1 | 1.04mi |
| 1589 Flange Dr Davenport, FL | 6.0 | 5.0 | 3291 | $3,700 | $1.12 | 23d | 1 | 1.05mi |
| 3152 Bella Vista Dr Davenport, FL | 4.0 | 2.5 | 2167 | $2,400 | $1.11 | 23d | 1 | 1.05mi |
| 5007 Vellacito Way Davenport, FL | 4.0 | 3.0 | 2106 | $2,261 | $1.07 | 3d | 1 | 1.05mi |
| 8988 Stinger Dr Unit 1346941P Davenport, FL | 4.0 | 3.0 | 2109 | $2,850 | $1.35 | 7d | 1 | 1.07mi |
| 8969 Stinger Dr Unit 1502695P Championsgate, FL | 4.0 | 3.0 | 1894 | $3,172 | $1.67 | 7d | 1 | 1.10mi |
| 1551 Sandbagger Dr Unit 1346942P Davenport, FL | 5.0 | 4.0 | 2174 | $3,405 | $1.57 | 4d | 1 | 1.11mi |
| 1563 Sandbagger Dr Unit 1467669P Davenport, FL | 5.0 | 4.0 | 2066 | $6,444 | $3.12 | 7d | 1 | 1.12mi |
| 1575 Sandbagger Dr Unit 1304295P Davenport, FL | 5.0 | 4.0 | 2066 | $3,432 | $1.66 | 7d | 1 | 1.13mi |
| 1520 Maidstone Ct Unit 1263242P Championsgate, FL | 6.0 | 6.0 | 3056 | $3,043 | $1.00 | 2d | 1 | 1.16mi |
| 8935 Stinger Dr Unit 1263244P Davenport, FL | 4.0 | 3.0 | 1905 | $2,916 | $1.53 | 7d | 1 | 1.17mi |
| 3248 Bella Vista Dr Davenport, FL | 4.0 | 2.5 | 2180 | $2,550 | $1.17 | 23d | 1 | 1.17mi |
| 969 Leader St Unit 1018221P Kissimmee, FL | 6.0 | 5.0 | 3282 | $4,579 | $1.40 | 14d | 1 | 1.19mi |
| 5557 Tranquila Ln Davenport, FL | 4.0 | 2.0 | 1845 | $2,400 | $1.30 | 14d | 1 | 1.27mi |
| 4828 Vellacito Way Davenport, FL | 5.0 | 3.0 | 2351 | $2,600 | $1.11 | 14d | 1 | 1.30mi |
| 4828 Vellacito Way Davenport, FL | 5.0 | 3.0 | 2287 | $2,600 | $1.14 | 3d | 1 | 1.30mi |
HOA detail
- Monthly dues
- $58 · $696/yr
Listing history 2 events
-
2026-05-14status Pending
-
2026-05-05$349,990 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,123 · $177/mo
- Projected year-2 tax
- $2,905 · $242/mo
- Expected delta
- +$782/yr (+$65/mo · 36.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,731
- − Mortgage interest
- −$19,605
- − Property taxes
- −$2,123
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$3,018
- − Management
- −$3,018
- − HOA
- −$696
- − Depreciation
- −$10,182
- Taxable loss
- −$2,662
- Est. tax savings @ 24.0%
- +$639
- After-tax cash flow
- $3,852/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Polk County · 740,051 people
- City population
- 27,422
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 30,159
- Household income
- $70,982
- Rent vs Own
- Severe rent burden
- 926.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 45% Hispanic / Latino 43% Two or more races 12% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 21% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 1%
- Foreign-born
- 16% · Canada, Jamaica, China
- Languages at home
- 61% English-only · Spanish 34% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.61%
- Current HPI
- 236.2905
- Rent YoY
- ▼ -2.69%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
2 events — show timeline
- 2026-05-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-05 Listed $349,990 Stellar MLS as Distributed by MLS Grid
Property tax history
+4.9%/yrLatest (2025): $2,123 · +8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…