2941 Park Dr · Petersburg, VA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 47.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.9/30.0
- ARV discount +15.0/15.0
- DSCR +5.6/10.0
- 1% rule +4.8/10.0
- Livability +3.1/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great ranch home on a large lot. This home has a nice floor plan with 3 bedrooms and 2.5 baths. The screened porch is perfect for relaxing and enjoying the summer evenings. This is a rare find - don't miss it! Property being sold as-is. Inspections are for informational purposes only. This is a Fannie Mae HomePath property.
Key facts
- 1.03 acre lot
- Parking
- Built 1963
Property features AI
Exterior
- Parking: Driveway (unpaved)
- Utilities: Public water; Public sewer
- Home design: Single-story home; Resale property
- Construction: Brick construction; Shingle roof; Built (actual year not specified)
- Exterior features: Deck; Porch; Unpaved driveway
Interior
- Kitchen: Oven; Stove; Microwave; Refrigerator
- Bedrooms: 8 total rooms (bedroom count not specified)
- Flooring: Wood
- Bathrooms: 2 full bathrooms; 1 half bathroom (on the first level)
- Heating & cooling: Heat pump heating; Electric heating; Central air conditioning
- Interior features: Wood flooring; Tub and shower in full bathroom
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $116 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (2.4% below list).
- Recommended offer: $210k (2.4% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 4.5% in Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#413 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
- Petersburg City Public School District (suburban): math 26% / reading 44% proficiency, ranked #131 of 131 in VA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Walnut Hill Elementary (math 27% / reading 47%, grade F, #933 of 1,108 statewide, top 86%, 515 students, 101% FRL); Vernon Johns Middle (math 21% / reading 47%, grade F, #330 of 342 statewide, top 96%, 921 students, 99% FRL); Petersburg High (math 43% / reading 62%, grade C-, #293 of 319 statewide, top 92%, 1,080 students, 97% FRL) — zoned schools average 99% FRL vs 79% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 118 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 118 units permitted in Petersburg city in 2024 (84 in 5+ unit buildings).
- This rent runs 41% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Petersburg County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 18y ago; this cycle's ask has dropped $12k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $40k; list at $215k implies a 438% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; major wind risk, 47% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.31%
- Cash-on-cash
- 3.63%
- DSCR
- 1.16
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $266,997
- List price
- $215,000
- Delta
- -14.98%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2902 Rolyart Rd | 0.24mi | 3/3.0 | 2,140 (-5%) | 7mo | $242,000 | $113 | 67 |
| 519 Oak Hill Rd | 0.32mi | 3/1.0 | 1,978 (-12%) | 5mo | $175,000 | $88 | 61 |
| 220 Greenwood Dr | 0.54mi | 4/2.5 (+1) | 2,288 (+2%) | 1mo | $295,000 | $129 | 59 |
| 601 Flank Dr | 0.43mi | 4/2.5 (+1) | 2,084 (-7%) | 3mo | $210,000 | $101 | 54 |
| 426 Beauregard Ave | 0.55mi | 3/2.5 | 2,220 (-1%) | 17mo | $245,000 | $110 | 52 |
| 345 Beauregard Ave | 0.52mi | 4/3.0 (+1) | 2,187 (-3%) | 7mo | $315,000 | $144 | 52 |
| 3241 Denise Rd | 0.41mi | 3/2.5 | 1,922 (-14%) | 1mo | $294,000 | $153 | 50 |
| 2806 Trarich Rd | 0.33mi | 3/2.0 | 2,466 (+10%) | 17mo | $190,000 | $77 | 50 |
| 3360 Denise Rd | 0.51mi | 4/2.5 (+1) | 2,138 (-5%) | 20mo | $232,095 | $109 | 41 |
| 237 Greenwood Dr | 0.57mi | 4/2.5 (+1) | 2,030 (-10%) | 11mo | $250,000 | $123 | 37 |
| 826 Northampton Rd | 0.61mi | 4/2.5 (+1) | 2,138 (-5%) | 20mo | $270,000 | $126 | 36 |
| 206 Greenwood Dr | 0.51mi | 4/2.5 (+1) | 1,971 (-12%) | 17mo | $311,500 | $158 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.6%
- Equity multiple
- 0.54×
- Total profit
- $-27,392
- Equity at exit
- $32,057
- IRR
- -3.5%
- Equity multiple
- 0.77×
- Total profit
- $-14,078
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23805
- Home prices YoY
- -10.6%
- Active inventory
- 118
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,099 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$259 /mo · $3,109/yr
- Insurance
- −$90
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$441
- Net cashflow
- $116
Break-even live
Sensitivity live
| Price | -10% $238 | -5% $177 | +0% $116 | +5% $55 | +10% $-6 |
|---|---|---|---|---|---|
| Rent | -10% $-50 | -5% $33 | +0% $116 | +5% $199 | +10% $282 |
| Rate | -1.0pp $224 | -0.5pp $171 | base $116 | +0.5pp $60 | +1.0pp $3 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 709B Fort Hayes Ct Petersburg, VA | 2.0 | 2.0 | 1628 | $1,795 | $1.10 | 16d | 1 | 0.63mi |
| 1806 Powhatan Ave Petersburg, VA | 4.0 | 2.0 | 1878 | $2,495 | $1.33 | 5d | 1 | 1.14mi |
| 3316 E Princeton Rd Petersburg, VA | 3.0 | 3.0 | 2194 | $1,995 | $0.91 | 5d | 1 | 1.28mi |
| 335 Claremont St Petersburg, VA | 4.0 | 2.0 | 2157 | $2,500 | $1.16 | 13d | 1 | 1.35mi |
| 2549 Bogese Dr Petersburg, VA | 3.0 | 2.0 | 2500 | $2,300 | $0.92 | 45d | 1 | 1.37mi |
Listing history 18 events
-
2026-06-13pricestatusdays on market $215,000 Pending 12 DOM
-
2026-06-10days on market $227,000 Active 9 DOM
-
2026-06-09days on market $227,000 Active 8 DOM
-
2026-06-08days on market $227,000 Active 7 DOM
-
2026-06-07days on market $227,000 Active 6 DOM
-
2026-06-05days on market $227,000 Active 3 DOM
-
2026-06-03days on market $227,000 Active 2 DOM
-
2026-06-02days on market $227,000 Active 1 DOM
-
2026-05-31days on market $227,000 Active 27 DOM
-
2026-05-04$227,000 Active 593-char remark
-
2011-03-04soldstatus $40,000 326-char remark
Show marketing remark (326 chars)
Great ranch home on a large lot. This home has a nice floor plan with 3 bedrooms and 2.5 baths. The screened porch is perfect for relaxing and enjoying the summer evenings. This is a rare find - don't miss it! Property being sold as-is. Inspections are for informational purposes only. This is a Fannie Mae HomePath property.
-
2011-03-01historical 326-char remark
Show marketing remark (326 chars)
Great ranch home on a large lot. This home has a nice floor plan with 3 bedrooms and 2.5 baths. The screened porch is perfect for relaxing and enjoying the summer evenings. This is a rare find - don't miss it! Property being sold as-is. Inspections are for informational purposes only. This is a Fannie Mae HomePath property.
-
2010-07-13$49,900 326-char remark
Show marketing remark (326 chars)
Great ranch home on a large lot. This home has a nice floor plan with 3 bedrooms and 2.5 baths. The screened porch is perfect for relaxing and enjoying the summer evenings. This is a rare find - don't miss it! Property being sold as-is. Inspections are for informational purposes only. This is a Fannie Mae HomePath property.
-
2009-09-22historical
-
2009-01-01historical
-
2008-10-29$150,000
-
2008-10-29$150,000
-
1989-08-14soldstatus $73,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $3,109 · $259/mo
- Projected year-2 tax
- $3,109 · $259/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥109°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 47% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,192
- − Mortgage interest
- −$12,043
- − Property taxes
- −$3,109
- − Insurance
- −$1,872
- − Repairs & maintenance
- −$2,015
- − Management
- −$2,015
- − Depreciation
- −$6,255
- Taxable loss
- −$2,118
- Est. tax savings @ 24.0%
- +$508
- After-tax cash flow
- $1,899/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Petersburg City Public School District
- NCES district ID
- 5102910
- Math proficiency
- 26% ▼ -27.00%
- Reading proficiency
- 44% ▼ -8.00%
- Median HH income
- $34,362
- Composite
- 28.78/100
- National rank
- #6670
- State rank
- #131 of 131 in VA
Livability — Petersburg
- Score
- 61/100
- State rank
- #413
- US rank
- #17309
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Petersburg, VA
- County
- Petersburg City · 21,408 people
- City population
- 63,420
- Metro
- Richmond, VA
- Population (ZIP)
- 21,408
- Household income
- $60,807
- Rent vs Own
- Severe rent burden
- 719.0
Population outlook (Petersburg County) Hauer SSP2
- Today (2025)
- 30,488 people
- By 2030
- 29,771 · -2.4%
- By 2040
- 28,401 · -6.8%
- By 2050
- 27,279 · -10.5%
- By 2075
- 25,877 · -15.1%
- By 2100
- 24,288 · -20.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 58% White 32% Hispanic / Latino 5% Two or more races 4% Asian 2%
- Common ancestry
- Italian 2% Lithuanian 1% Hungarian 1%
- Foreign-born
- 4% · Canada, Vietnam, South Korea
- Languages at home
- 94% English-only · Spanish 3%
Political lean MEDSL · Petersburg
- 2024 margin
- Solid D (+72.8) · D 85.8% · R 13.0% · Other 1.2%
- 2008→2024 swing
- -5.7pp toward R · 2008: 78.5pp · 2024: 72.8pp
- All cycles
- 2024: D+72.8 2020: D+76.5 2016: D+77.0 2012: D+80.4 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.37%
- Current HPI
- 426.599
- Rent YoY
- —
- Metro
- Richmond, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+192.5% since first listed12 events — show timeline
- 2026-06-13 Pending — CVRMLS
- 2026-06-12 Price Changed $215,000 CVRMLS
- 2026-06-01 Listed $227,000 CVRMLS
- 2026-05-04 Listed $227,000 CVRMLS
- 2011-03-04 Sold (MLS) $40,000 CVRMLS
- 2011-03-01 Listing Removed — CVRMLS
- 2010-07-13 Listed $49,900 CVRMLS
- 2009-09-22 Listing Removed — CVRMLS
- 2009-01-01 Listing Removed — CVRMLS
- 2008-10-29 Listed $150,000 CVRMLS
- 2008-10-29 Listed $150,000 CVRMLS
- 1989-08-14 Sold (Public Records) $73,500 Public Records
Property tax history
+7.2%/yrLatest (2025): $3,109 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…