CashFlowRE
Sign in Sign up
1301 E Avenue I #78
C+ Composite 63.18
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.4/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • ARV discount +7.5/15.0
  • Condition / age +4.0/5.0
  • Livability +3.4/5.0
  • Appreciation +2.5/10.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Manufactured-home adj. -5.5

$159,900

1301 E Avenue I #78 · Lancaster, CA 93535
3 bd · 2.0 ba · 1,344 sqft · Manufactured · 81 Days on market
Manufactured home Built 1974 Good condition 59 ac lot $119/sqft · 63% below area ↓ 6% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Back on the Market, on no fault to seller, buyer not able to perform. Beautifully updated 3-bedroom, 2-bath home featuring spacious living areas and thoughtful upgrades throughout. Property has been well maintained and improved by the current owners. Interior highlights include wood-look laminate flooring, an open kitchen with tile countertops and backsplash, and a large dining area ideal for gatherings. The oversized primary bedroom offers two closets, including a walk-in. Exterior features include a detached, fully covered parking structure with enclosed sides providing privacy and space for up to four vehicles.

Key facts

  • Tile countertops
  • Updated home
  • Large dining area

Tags

UPDATED HOMEWOOD-LOOK LAMINATE FLOORINGOPEN KITCHENTILE COUNTERTOPSLARGE DINING AREADETACHED PARKING STRUCTURE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $160k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $518 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $150k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.2% vs local median 4.2% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#282 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, amenities B+; Watch: health & safety C-, crime F, cost of living F.
  • Lancaster Elementary (suburban): math 18% / reading 32% proficiency, ranked #1,161 of 1,400 in CA (top 83%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Linda Verde Elementary (657 students, 88% FRL); Piute Middle (731 students, 96% FRL); Antelope Valley High (1,558 students, 83% FRL) — zoned schools average 89% FRL vs 72% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 1646 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 59d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,306 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
10.18%
Cash-on-cash
13.89%
DSCR
1.62
GRM
6.5

CMA / ARV

ARV (median comp)
$436,485
List price
$159,900
Delta
-63.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1301 E Avenue I SPC 225 0.02mi 3/2.0 1,440 (+7%) 1mo $150,000 $104 86
1301 E Avenue I #348 0.02mi 3/2.0 1,248 (-7%) 4mo $159,000 $127 83
1301 E Avenue I Spc 246 0.02mi 3/2.0 1,440 (+7%) 4mo $130,000 $90 83
1301 E Avenue I #6 0.00mi 4/2.0 (+1) 1,440 (+7%) 10mo $190,000 $132 75
1501 E Avenue I #147 0.21mi 3/2.0 1,232 (-8%) 8mo $190,000 $154 70
1501 E Avenue I #135 0.21mi 3/2.0 1,440 (+7%) 10mo $155,000 $108 70
1501 E Avenue I #142 0.21mi 3/2.0 1,232 (-8%) 12mo $135,000 $110 67
1501 E Avenue I #131 0.21mi 4/2.0 (+1) 1,512 (+12%) 2mo $210,000 $139 63
1501 E Avenue I #145 0.21mi 2/2.0 (-1) 1,152 (-14%) 3mo $140,000 $122 59
45800 Challenger Way #225 0.65mi 4/2.0 (+1) 1,344 (0%) 12mo $135,000 $100 54
45800 Challenger Way #181 0.67mi 3/2.0 1,440 (+7%) 4mo $159,000 $110 53
45800 Challenger Way #304 0.67mi 4/2.0 (+1) 1,440 (+7%) 9mo $169,000 $117 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.14% rent growth · sell at horizon

5-year hold
IRR
0.8%
Equity multiple
1.03×
Total profit
$1,379
Equity at exit
$23,842
10-year hold
IRR
7.3%
Equity multiple
1.48×
Total profit
$21,552
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
10 active · 9 under contract
Months of supply
6.0 mo (17%/mo absorbed)
Median asking
$159,450 ($113/sqft)
Median days on market
69 d
This list price
50% of active listings are priced below it
ARV vs active asking
+186.6% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 93535

Home prices YoY
-24.3%
Rents YoY
0.1%
Active inventory
1646
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$2,055 high interval (Pro) →
Mortgage (P&I)
$839
Tax est. 1.5%
$200 /mo · $2,398/yr
Insurance
$67
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$432
Net cashflow
$518

Break-even live

Break-even rent $1,399
Max offer price $159,900
Occupancy floor 70%

Sensitivity live

Price -10% $629 -5% $574 +0% $518 +5% $463 +10% $408
Rent -10% $356 -5% $437 +0% $518 +5% $599 +10% $681
Rate -1.0pp $599 -0.5pp $559 base $518 +0.5pp $477 +1.0pp $435

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
45414 17th St E Lancaster, CA 3.0 2.0 1385 $2,400 $1.73 0d 1 0.39mi
45041 Colleen Dr Lancaster, CA 3.0 3.0 1303 $2,995 $2.30 43d 1 0.50mi
1786 Linn Way Unit 1786 Lancaster, CA 3.0 1.0 1130 $2,250 $1.99 61d 1 0.54mi
1786 Linn Way Unit 1788 Lancaster, CA 3.0 1.0 948 $1,900 $2.00 67d 1 0.54mi
44920 Calston Ave Lancaster, CA 4.0 3.0 1526 $3,500 $2.29 65d 1 0.62mi
45118 Parkview Ln Lancaster, CA 2.0 2.0 980 $2,500 $2.55 119d 1 0.66mi
837 Sunrise Ct Lancaster, CA 3.0 2.0 1259 $3,000 $2.38 117d 1 0.67mi
837 Sunrise Ct Lancaster, CA 3.0 2.0 1259 $2,895 $2.30 99d 1 0.67mi
817 E Kildare St Lancaster, CA 3.0 2.0 1179 $2,499 $2.12 42d 1 0.73mi
45554 6th St E Lancaster, CA 3.0 2.0 1204 $2,400 $1.99 0d 1 0.78mi
45007 Logue Ct Lancaster, CA 4.0 3.0 1023 $4,600 $4.50 25d 1 0.79mi
2121 E Avenue I #49 Lancaster, CA 3.0 2.0 1344 $2,295 $1.71 2d 1 0.83mi
2121 E Avenue I #49 Lancaster, CA 3.0 2.0 1344 $2,295 $1.71 0d 1 0.83mi
44732 12th St E Lancaster, CA 3.0 2.0 1426 $2,600 $1.82 110d 1 0.86mi
45402 5th St E Lancaster, CA 4.0 2.0 1237 $2,775 $2.24 94d 1 0.86mi
44908 Logue Ave Lancaster, CA 3.0 2.0 1473 $2,495 $1.69 96d 1 0.86mi
1734 Lightcap St Lancaster, CA 3.0 2.0 1467 $2,700 $1.84 87d 1 0.87mi
45428 Raysack Ave Lancaster, CA 4.0 2.0 1244 $2,900 $2.33 69d 1 0.90mi
1004 E Newgrove St Lancaster, CA 3.0 2.0 1160 $2,800 $2.41 0d 1 0.97mi
45465 25th St E Spc 10 Lancaster, CA 3.0 2.0 1690 $825 $0.49 98d 1 1.01mi
44556 Fenhold St Lancaster, CA 4.0 2.0 1360 $2,795 $2.06 0d 1 1.04mi
44961 5th St E Lancaster, CA 4.0 2.0 1248 $2,500 $2.00 59d 1 1.05mi
44961 5th St E Lancaster, CA 4.0 2.0 1248 $2,500 $2.00 36d 1 1.05mi
44532 15th St E #7 Lancaster, CA 2.0 2.0 1062 $2,050 $1.93 19d 1 1.06mi
44532 15th St E #7 Lancaster, CA 2.0 2.0 1062 $2,050 $1.93 54d 1 1.06mi
1253 Morven St Lancaster, CA 4.0 2.0 1813 $2,895 $1.60 35d 1 1.08mi
1253 Morven St Lancaster, CA 4.0 2.0 1813 $2,895 $1.60 0d 1 1.08mi
1253 Morven St Lancaster, CA 4.0 2.0 1813 $2,995 $1.65 110d 1 1.08mi
44532 15th St E Lancaster, CA 2.0 2.0 1062 $2,250 $2.12 4d 1 1.08mi
1628 Cactus Dr Apt B Lancaster, CA 2.0 1.5 1000 $1,999 $2.00 61d 1 1.12mi
45426 Stanridge Ave Lancaster, CA 3.0 2.0 1443 $2,975 $2.06 110d 1 1.15mi
1647 Orchid Ln Lancaster, CA 3.0 3.0 1084 $1,950 $1.80 117d 1 1.16mi
1647 Orchid Ln Lancaster, CA 2.0 2.0 1000 $1,875 $1.88 6d 1 1.16mi
44436 15th St E #5 Lancaster, CA 2.0 1.0 938 $1,650 $1.76 39d 1 1.24mi
44436 15th St E Lancaster, CA 2.0 2.0 1056 $2,024 $1.92 75d 1 1.24mi
44430 15th St E #3 Lancaster, CA 2.0 2.0 956 $1,450 $1.52 10d 1 1.24mi
44946 3rd St E Lancaster, CA 4.0 2.0 1256 $2,395 $1.91 110d 1 1.26mi
2344 Langhorn St Lancaster, CA 3.0 3.0 1637 $2,850 $1.74 57d 1 1.27mi
1827 East Avenue J Unit 2 Lancaster, CA 2.0 2.0 1050 $1,850 $1.76 112d 1 1.36mi
44733 Foxton Ave Lancaster, CA 4.0 2.0 1100 $2,700 $2.45 50d 1 1.38mi

Property features AI

Finance

Other
Mobile home label/insignia number: 185376Serial numbers: S70065U, S700065XLength: 56 ftWidth: 24 ftDec number: AAJ2758
HOA & community
All ages communityPark amenities include recreation area, clubhouse/rec room, and poolPark name: Friendly VillageSpace number: 78Park manager: EricaNew space rent and park deposit: check with park

Exterior

Utilities
Individual metersNatural gas
Home design
Mobile/manufactured homeEntry located at porchFacing direction not specified
Construction
Wood exteriorComposition shingle roofManufactured in 1974SkirtedManufacture/Model: Fashion Manor
Exterior features
Chain link fencingAwningPorchCommunity recreation areaClubhouse/rec roomCommunity pool

Interior

Kitchen
Gas rangeRefrigerator
Bathrooms
One full bathroomOne three-quarter bathroom
Heating & cooling
Central heating (electric)Central air conditioning/evaporator
Interior features
Gas rangeRefrigerator

Listing history 50 events

  1. 2026-09-23
    days on market $159,900 Active 81 DOM
  2. 2026-09-22
    days on market $159,900 Active 80 DOM
  3. 2026-09-21
    days on market $159,900 Active 79 DOM
  4. 2026-09-20
    days on market $159,900 Active 78 DOM
  5. 2026-09-19
    days on market $159,900 Active 77 DOM
  6. 2026-09-18
    days on market $159,900 Active 76 DOM
  7. 2026-09-17
    days on market $159,900 Active 75 DOM
  8. 2026-09-16
    days on market $159,900 Active 74 DOM
  9. 2026-09-15
    days on market $159,900 Active 73 DOM
  10. 2026-09-14
    days on market $159,900 Active 72 DOM
  11. 2026-09-13
    days on market $159,900 Active 71 DOM
  12. 2026-09-12
    days on market $159,900 Active 70 DOM
  13. 2026-09-11
    statusdays on market $159,900 Active 69 DOM
  14. 2026-07-30
    statusdays on market $159,900 Pending 64 DOM
  15. 2026-07-28
    days on market $159,900 Active 63 DOM
  16. 2026-07-26
    pricedays on market $159,900 Active 61 DOM
  17. 2026-07-24
    days on market $159,000 Active 59 DOM
  18. 2026-07-23
    days on market $159,000 Active 58 DOM
  19. 2026-07-22
    days on market $159,000 Active 57 DOM
  20. 2026-07-21
    days on market $159,000 Active 56 DOM
  21. 2026-07-20
    days on market $159,000 Active 55 DOM
  22. 2026-07-18
    days on market $159,000 Active 53 DOM
  23. 2026-07-18
    days on market $159,000 Active 52 DOM
  24. 2026-07-16
    days on market $159,000 Active 51 DOM
  25. 2026-07-15
    days on market $159,000 Active 50 DOM
  26. 2026-07-14
    days on market $159,000 Active 49 DOM
  27. 2026-07-13
    days on market $159,000 Active 48 DOM
  28. 2026-07-13
    pricedays on market $159,000 Active 47 DOM
  29. 2026-07-11
    days on market $169,900 Active 46 DOM
  30. 2026-07-10
    days on market $169,900 Active 45 DOM
  31. 2026-07-09
    days on market $169,900 Active 44 DOM
  32. 2026-07-07
    days on market $169,900 Active 42 DOM
  33. 2026-07-06
    days on market $169,900 Active 41 DOM
  34. 2026-07-06
    days on market $169,900 Active 40 DOM
  35. 2026-07-05
    days on market $169,900 Active 39 DOM
  36. 2026-07-03
    days on market $169,900 Active 38 DOM
  37. 2026-07-02
    days on market $169,900 Active 37 DOM
  38. 2026-07-01
    days on market $169,900 Active 36 DOM
  39. 2026-06-30
    days on market $169,900 Active 35 DOM
  40. 2026-06-29
    days on market $169,900 Active 34 DOM
  41. 2026-06-28
    days on market $169,900 Active 33 DOM
  42. 2026-06-27
    days on market $169,900 Active 32 DOM
  43. 2026-06-26
    days on market $169,900 Active 31 DOM
  44. 2026-06-24
    days on market $169,900 Active 29 DOM
  45. 2026-06-22
    days on market $169,900 Active 27 DOM
  46. 2026-06-21
    days on market $169,900 Active 26 DOM
  47. 2026-06-18
    days on market $169,900 Active 23 DOM
  48. 2026-06-17
    days on market $169,900 Active 22 DOM
  49. 2026-06-16
    statusdays on market $169,900 Active 21 DOM
  50. 2026-06-10
    status $169,900 Pending 20 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 5 d/yr ≥101°F today · 12 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 16 unhealthy d/yr today · 21 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,657
− Mortgage interest
−$8,957
− Property taxes
−$2,398
− Insurance
−$800
− Repairs & maintenance
−$1,973
− Management
−$1,973
− Depreciation
−$4,652
Taxable income
$3,906
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$937
After-tax cash flow
$5,282/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 30 photos

Good 80/100 Cosmetic rehab Est. rehab $6,720–$20,160 screening

This well-maintained and updated mobile home is in good condition with minimal repairs needed. It offers a good return on investment with updates that can significantly increase its resale and rental value.

Value-add opportunities

  • Both paint touch-ups — Fresh paint enhances curb appeal and interior aesthetics
  • Both landscaping — Well-maintained landscaping improves curb appeal and adds value
  • Both exterior siding touch-ups — Siding touch-ups can improve the home's appearance and add value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Zoned Schools

Elementary Linda Verde Elementary Middle Piute Middle High Antelope Valley High

Schools (NCES district)

District
Lancaster Elementary
NCES district ID
0620880
Math proficiency
18% ▲ 1.00%
Reading proficiency
32% ▬ 0.00%
Median HH income
$46,440
Composite
24.73/100
National rank
#13028
State rank
#1161 of 1400 in CA
C Composite livability gradescore 68/100

Livability — Lancaster

Score
68/100
State rank
#282
US rank
#9504

Category grades

Amenities B+ Commute A+ Cost of living F Crime F Employment C+ Housing A+ Health & safety C- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lancaster, CA
County
Los Angeles County · 10,940,515 people
City population
194,251
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
79,409
Household income
$70,360
Rent vs Own
33.6% rent · 66.4% own
Severe rent burden
17% of renters

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Hispanic / Latino 55% Two or more races 25% Black 21% White 17% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 42%
Common ancestry
Romanian 1% Italian 1% Lithuanian 1%
Foreign-born
13% · Canada
Languages at home
60% English-only · Spanish 37% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Price history

-6.4% since first listed
4 events — show timeline
  • 2026-07-12 Price Changed $159,000 AVMLS
  • 2026-06-16 Relisted AVMLS
  • 2026-06-09 Pending AVMLS
  • 2026-05-19 Listed $169,900 AVMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…