CashFlowRE
Sign in Sign up
879 Edwin Pl NW
C- Composite 54.56
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.3/10.0
  • 1% rule +4.5/10.0
  • Livability +4.2/5.0
  • Rent growth +3.3/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$200,000

879 Edwin Pl NW · Atlanta, GA 30318
3 bd · 1.0 ba · 1,132 sqft · SingleFamily public records · 73 Days on market
Built 1953 0.26 ac lot $177/sqft · 28% below area Est $276k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special in Northwest Atlanta! This partially renovated 3-bedroom, 2-bath home offers a strong opportunity to complete a nearly finished project with major improvements already in place. The property has undergone a full interior gut and rebuild, featuring a new roof, new siding, new windows and exterior doors, updated structural framing, and an open-concept layout with vaulted ceilings. Electrical rough-in and panel have already been installed. The remaining scope includes insulation, drywall, flooring, kitchen and bathroom finishes, HVAC installation, final electrical and plumbing, paint, and landscaping-making this an ideal project for investors, builders, or buyers looking to customize the final design. Situated on a generous lot in a growing area of Atlanta, this property presents strong potential for resale or long-term hold. Property is being sold as-is. Buyer to verify all permits, zoning, and construction status.

Key facts

  • New siding
  • Exterior doors
  • New roof

Tags

PARTIALLY RENOVATEDNEW ROOFNEW SIDINGNEW WINDOWSEXTERIOR DOORSOPEN-CONCEPT LAYOUT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $138 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (5.3% below list).
  • Recommended offer: $188k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.1% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.3%/yr); 722 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $165k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $188,000 (6.0% below list)

Questions for the listing agent

  1. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.12%
Cash-on-cash
2.96%
DSCR
1.13
GRM
8.8

CMA / ARV

ARV (median comp)
$276,485
List price
$200,000
Delta
-27.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
801 N Evelyn NW 0.16mi 3/1.0 1,137 (+0%) 8mo $240,000 $211 85
857 Gertrude Pl NW 0.16mi 3/1.0 1,100 (-3%) 5mo $105,000 $95 83
832 N Evelyn Pl 0.19mi 2/1.0 (-1) 1,191 (+5%) 14mo $150,500 $126 66
1968 Markone St NW 0.74mi 3/2.0 1,126 (-0%) 2mo $167,500 $149 59
1901 Maywood Pl NW 0.51mi 3/2.0 1,201 (+6%) 4mo $235,000 $196 59
1000 Margaret Pl 0.20mi 3/2.0 1,008 (-11%) 14mo $282,500 $280 57
1005 Sims Ave NW 0.42mi 2/2.5 (-1) 1,086 (-4%) 12mo $273,000 $251 53
980 N Eugenia Pl NW 0.37mi 3/1.0 975 (-14%) 8mo $237,500 $244 52
1063 NW Cato St NW 0.65mi 4/2.0 (+1) 1,120 (-1%) 9mo $214,000 $191 52
678 Charlotte Pl NW 0.50mi 2/1.0 (-1) 1,067 (-6%) 12mo $150,000 $141 51
20 Johnson Rd NW 0.50mi 2/1.0 (-1) 1,283 (+13%) 2mo $92,600 $72 48
632 S Eugenia Pl NW 0.67mi 3/2.0 1,069 (-6%) 17mo $249,000 $233 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.26% rent growth · sell at horizon

5-year hold
IRR
-11.3%
Equity multiple
0.59×
Total profit
$-23,097
Equity at exit
$29,821
10-year hold
IRR
-1.7%
Equity multiple
0.88×
Total profit
$-6,672
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30318

Rents YoY
3.3%
Active inventory
722
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,895 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$227 /mo · $2,720/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$398
Net cashflow
$138

Break-even live

Break-even rent $1,720
Max offer price $200,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
725 Matilda Pl NW Atlanta, GA 2.0 1.0 1225 $1,450 $1.18 24d 1 0.35mi
687 S Evelyn Pl NW Atlanta, GA 3.0 2.5 1200 $1,978 $1.65 21d 1 0.36mi
1026 Sims Ave NW Unit B Atlanta, GA 4.0 3.0 1492 $2,842 $1.90 24d 1 0.45mi
714 Emily Pl NW Atlanta, GA 3.0 2.0 1492 $2,700 $1.81 3d 1 0.48mi
24 S Eugenia Pl NW Atlanta, GA 4.0 2.5 1410 $1,725 $1.22 24d 1 0.56mi
1958 Maywood Pl NW Atlanta, GA 2.0 1.0 829 $1,425 $1.72 5d 1 0.60mi
557 W Lake Ave NW Atlanta, GA 1.0–3.0 1.0–2.0 1190 $1,556 $1.31 5d 9 0.63mi
636 Francis Pl NW Unit A Atlanta, GA 2.0 2.0 1380 $1,800 $1.30 24d 1 0.65mi
1632 Gunnin Trce NW Atlanta, GA 3.0 2.5 1408 $2,800 $1.99 20d 1 0.67mi
38 Hollywood Dr NW Atlanta, GA 4.0 2.0 1400 $2,200 $1.57 24d 1 0.72mi
1110 Cato St NW Atlanta, GA 3.0 1.0 1050 $1,400 $1.33 24d 1 0.73mi
511 Emily Pl NW Atlanta, GA 3.0 1.0 1101 $1,745 $1.58 24d 1 0.74mi
1894 North Ave NW Atlanta, GA 2.0 1.5 1098 $1,995 $1.82 24d 1 0.77mi
2060 Baker Rd NW Atlanta, GA 2.0 2.0 1436 $2,100 $1.46 4d 1 0.82mi
1948 Detroit Ave NW Unit A Atlanta, GA 3.0 2.5 1205 $1,900 $1.58 24d 1 0.88mi
390 W Lake Ave NW Apt A1 Atlanta, GA 3.0 1.5 1256 $1,299 $1.03 24d 1 0.91mi
390 W Lake Ave NW Unit A10 Atlanta, GA 3.0 1.5 1256 $1,275 $1.02 24d 1 0.91mi
390 W Lake Ave NW Unit B9 Atlanta, GA 2.0 1.5 1256 $1,275 $1.02 24d 1 0.91mi
557 Chappell Rd NW Atlanta, GA 3.0 2.0 1264 $1,850 $1.46 5d 1 0.92mi
929 N Grand Ave NW Atlanta, GA 3.0 2.0 1100 $2,500 $2.27 24d 1 0.93mi
1595 Carlisle St NW Unit 1 Atlanta, GA 2.0 1.0 900 $1,200 $1.33 24d 1 0.94mi
854 N Grand Ave NW Atlanta, GA 4.0 2.5 1436 $1,824 $1.27 24d 1 0.95mi
2059 Detroit Ave NW Atlanta, GA 2.0 1.0 750 $1,340 $1.79 22d 1 0.96mi
427 Holly St NW Atlanta, GA 2.0 2.0 900 $2,100 $2.33 24d 1 0.98mi
371 Lanier St NW #1 Atlanta, GA 2.0 1.0 700 $1,250 $1.79 8d 1 1.01mi
340 Dixie Hills Cir NW Unit C1 Atlanta, GA 2.0 1.0 775 $1,099 $1.42 24d 1 1.02mi
399 Holly St NW Unit 6 Atlanta, GA 2.0 1.0 775 $1,500 $1.94 19d 1 1.03mi
874 Center Hill Ave NW Atlanta, GA 3.0 2.0 1176 $1,695 $1.44 24d 1 1.05mi
1916 Joseph E. Boone Blvd NW Unit B Atlanta, GA 2.0 1.0 1000 $1,195 $1.20 24d 1 1.06mi
1916 Joseph E. Boone Blvd NW Unit A Atlanta, GA 3.0 1.0 1100 $1,550 $1.41 21d 1 1.06mi
2355 Hill St NW Atlanta, GA 3.0 3.0 1320 $1,700 $1.29 24d 1 1.09mi
991 Ada Ave NW Atlanta, GA 4.0 2.0 1458 $2,450 $1.68 24d 1 1.11mi
308 Anderson Ave NW Unit A Atlanta, GA 4.0 3.0 1250 $2,200 $1.76 24d 1 1.11mi
2364 Cross St NW Atlanta, GA 3.0 1.0 1168 $1,500 $1.28 17d 1 1.13mi
2284 Alvin Dr NW Unit D Atlanta, GA 2.0 1.0 868 $995 $1.15 3d 1 1.14mi
2284 Alvin Dr NW Unit B 1 Atlanta, GA 3.0 1.0 875 $1,025 $1.17 3d 1 1.14mi
280 Holly Rd NW Unit B Atlanta, GA 2.0 2.0 1100 $1,650 $1.50 24d 1 1.20mi
488 Park Valley Dr NW Atlanta, GA 3.0 1.0 840 $2,500 $2.98 24d 1 1.22mi
717 Church St NW Atlanta, GA 4.0 2.0 1328 $2,000 $1.51 24d 1 1.27mi
1448 Rome Dr NW Unit 1448 Atlanta, GA 3.0 2.5 1400 $2,300 $1.64 13d 1 1.27mi

Listing history 40 events

  1. 2026-06-18
    days on market $200,000 Active 73 DOM
  2. 2026-06-17
    days on market $200,000 Active 72 DOM
  3. 2026-06-16
    days on market $200,000 Active 71 DOM
  4. 2026-06-15
    days on market $200,000 Active 70 DOM
  5. 2026-06-13
    days on market $200,000 Active 68 DOM
  6. 2026-06-13
    days on market $200,000 Active 67 DOM
  7. 2026-06-09
    days on market $200,000 Active 64 DOM
  8. 2026-06-08
    days on market $200,000 Active 63 DOM
  9. 2026-06-07
    days on market $200,000 Active 62 DOM
  10. 2026-06-04
    days on market $200,000 Active 59 DOM
  11. 2026-06-03
    days on market $200,000 Active 58 DOM
  12. 2026-06-02
    days on market $200,000 Active 57 DOM
  13. 2026-06-01
    days on market $200,000 Active 56 DOM
  14. 2026-05-31
    days on market $200,000 Active 55 DOM
  15. 2026-04-06
    listed $200,000 New 949-char remark
    Show marketing remark (955 chars)

    Investor Special in Northwest Atlanta! This partially renovated 3-bedroom, 2-bath home offers a strong opportunity to complete a nearly finished project with major improvements already in place. The property has undergone a full interior gut and rebuild, featuring a new roof, new siding, new windows and exterior doors, updated structural framing, and an open-concept layout with vaulted ceilings. Electrical rough-in and panel have already been installed. The remaining scope includes insulation, drywall, flooring, kitchen and bathroom finishes, HVAC installation, final electrical and plumbing, paint, and landscaping—making this an ideal project for investors, builders, or buyers looking to customize the final design. Situated on a generous lot in a growing area of Atlanta, this property presents strong potential for resale or long-term hold. Property is being sold as-is. Buyer to verify all permits, zoning, and construction status.

  16. 2026-04-06
    listed $200,000 Active 955-char remark
    Show marketing remark (955 chars)

    Investor Special in Northwest Atlanta! This partially renovated 3-bedroom, 2-bath home offers a strong opportunity to complete a nearly finished project with major improvements already in place. The property has undergone a full interior gut and rebuild, featuring a new roof, new siding, new windows and exterior doors, updated structural framing, and an open-concept layout with vaulted ceilings. Electrical rough-in and panel have already been installed. The remaining scope includes insulation, drywall, flooring, kitchen and bathroom finishes, HVAC installation, final electrical and plumbing, paint, and landscaping—making this an ideal project for investors, builders, or buyers looking to customize the final design. Situated on a generous lot in a growing area of Atlanta, this property presents strong potential for resale or long-term hold. Property is being sold as-is. Buyer to verify all permits, zoning, and construction status.

  17. 2026-04-06
    historical
    Show marketing remark (955 chars)

    Investor Special in Northwest Atlanta! This partially renovated 3-bedroom, 2-bath home offers a strong opportunity to complete a nearly finished project with major improvements already in place. The property has undergone a full interior gut and rebuild, featuring a new roof, new siding, new windows and exterior doors, updated structural framing, and an open-concept layout with vaulted ceilings. Electrical rough-in and panel have already been installed. The remaining scope includes insulation, drywall, flooring, kitchen and bathroom finishes, HVAC installation, final electrical and plumbing, paint, and landscaping—making this an ideal project for investors, builders, or buyers looking to customize the final design. Situated on a generous lot in a growing area of Atlanta, this property presents strong potential for resale or long-term hold. Property is being sold as-is. Buyer to verify all permits, zoning, and construction status.

  18. 2026-04-06
    listed $200,000 New
    Show marketing remark (955 chars)

    Investor Special in Northwest Atlanta! This partially renovated 3-bedroom, 2-bath home offers a strong opportunity to complete a nearly finished project with major improvements already in place. The property has undergone a full interior gut and rebuild, featuring a new roof, new siding, new windows and exterior doors, updated structural framing, and an open-concept layout with vaulted ceilings. Electrical rough-in and panel have already been installed. The remaining scope includes insulation, drywall, flooring, kitchen and bathroom finishes, HVAC installation, final electrical and plumbing, paint, and landscaping—making this an ideal project for investors, builders, or buyers looking to customize the final design. Situated on a generous lot in a growing area of Atlanta, this property presents strong potential for resale or long-term hold. Property is being sold as-is. Buyer to verify all permits, zoning, and construction status.

  19. 2025-06-12
    soldstatus $165,000
  20. 2025-06-09
    soldstatus $115,000 Closed
  21. 2025-06-09
    soldstatus $115,000 Sold
  22. 2025-04-30
    status Under Contract
  23. 2025-04-21
    status Pending
  24. 2025-04-21
    status Back On Market
  25. 2025-04-16
    status Active
  26. 2025-03-15
    status Pending
  27. 2025-03-11
    historical Active Under Contract
  28. 2025-03-03
    status Active
  29. 2024-10-22
    status Under Contract
  30. 2024-10-17
    status Pending
  31. 2024-10-09
    listed $134,900 Active
  32. 2024-10-09
    listed $134,900 New
  33. 2024-09-30
    historical
  34. 2024-09-30
    historical
  35. 2024-09-27
    price $139,900
  36. 2024-09-12
    listed $144,900 New
  37. 2024-08-30
    historical
  38. 2024-08-28
    price $144,900
  39. 2024-07-25
    listed $149,900 Active
  40. 2024-07-25
    listed $149,900 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,720 · $227/mo
Projected year-2 tax
$2,720 · $227/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,739
− Mortgage interest
−$11,203
− Property taxes
−$2,720
− Insurance
−$1,000
− Repairs & maintenance
−$1,819
− Management
−$1,819
− Depreciation
−$5,818
Taxable loss
−$1,640
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$394
After-tax cash flow
$2,052/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
59,609
Household income
$83,116
Rent vs Own
58.6% rent · 41.4% own
Severe rent burden
4182.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Black 49% White 35% Hispanic / Latino 7% Two or more races 6% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Lithuanian 2% Slovak 2% Romanian 1%
Foreign-born
8% · Canada, China, South Korea
Languages at home
88% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -470.82%
Current HPI
224.1493
Rent YoY
▲ 3.26%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+33.4% since first listed
26 events — show timeline
  • 2026-04-06 Listed $200,000 GAMLS
  • 2026-04-06 Listing Removed GAMLS
  • 2026-04-06 Listed $200,000 FMLS
  • 2026-04-06 Listed $200,000 GAMLS
  • 2025-06-12 Sold (Public Records) $165,000 Public Records
  • 2025-06-09 Sold (MLS) $115,000 GAMLS
  • 2025-06-09 Sold (MLS) $115,000 FMLS
  • 2025-04-30 Pending GAMLS
  • 2025-04-21 Pending FMLS
  • 2025-04-21 Relisted GAMLS
  • 2025-04-16 Relisted FMLS
  • 2025-03-15 Pending FMLS
  • 2025-03-11 Contingent FMLS
  • 2025-03-03 Relisted FMLS
  • 2024-10-22 Pending GAMLS
  • 2024-10-17 Pending FMLS
  • 2024-10-09 Listed $134,900 GAMLS
  • 2024-10-09 Listed $134,900 FMLS
  • 2024-09-30 Listing Removed GAMLS
  • 2024-09-30 Listing Removed FMLS
  • 2024-09-27 Price Changed $139,900 FMLS
  • 2024-09-12 Listed $144,900 GAMLS
  • 2024-08-30 Listing Removed GAMLS
  • 2024-08-28 Price Changed $144,900 FMLS
  • 2024-07-25 Listed $149,900 GAMLS
  • 2024-07-25 Listed $149,900 FMLS

Property tax history

+5.4%/yr

Latest (2025): $2,720 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…