2323 Edison Ave · Granite City, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- DSCR +8.0/10.0
- 1% rule +7.3/10.0
- ARV discount +6.5/15.0
- Livability +3.2/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home is a two bedroom, but also has a large room with a closet that can be used as a spare bedroom, office or family room. Many updates, including paint, lighting and some carpet. The front enclosed porch makes a great addition to enjoy your morning coffee and watch the sun rise. A generously sized pantry off the kitchen includes built ins and the full basement allows for extra storage. In the backyard, you will find a fully fenced yard and a detached garage. Home has passed city occupancy and is ready to move-in.
Key facts
- New furnace
- Full fenced yard
- Enclosed porch
Tags
Property features AI
Other
- Location: 2323 Edison Ave, Granite City, IL 62040
- Home information: Living area approximately 1,050 (above grade); Basement present (block); No pool
Finance
- Financial info: Lease not considered
Exterior
- Utilities: Public water; Public sewer; Electric service by Ameren; Natural gas connected
- Home design: Single-family residence; One level
- Construction: Built with Other construction materials
- Exterior features: Landscaped lot
Interior
- Kitchen: Kitchen on the main level
- Bedrooms: 3 bedrooms, all on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Living room; Dining room; Basement with block construction
- Laundry & utility: Utilities connected: electricity, natural gas, water, sewer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $210 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Cap rate 8.8% vs local median 7.0% in Granite City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 65/100 on livability (#623 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Granite City CUSD 9 (suburban): math 9% / reading 11% proficiency, ranked #570 of 620 in IL (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Granite City High School (math 10% / reading 12%, grade F, #522 of 693 statewide, top 76%, 1,805 students, 0% FRL) — zoned schools average 0% FRL vs 59% district-wide (59 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+1.7%/yr); 191 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 336 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Madison County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $77k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 8.82%
- Cash-on-cash
- 9.01%
- DSCR
- 1.40
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $97,707
- List price
- $99,900
- Delta
- 2.24%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2323 Edison Ave | 0.00mi | 3/1.0 | 1,050 (0%) | 0mo | $99,900 | $95 | 100 |
| 2440 Iowa St | 0.31mi | 3/1.0 | 1,052 (+0%) | 3mo | $59,900 | $57 | 82 |
| 2254 Lee Ave | 0.41mi | 3/2.0 | 1,053 (+0%) | 5mo | $35,000 | $33 | 72 |
| 906 24th St | 0.27mi | 3/1.0 | 1,152 (+10%) | 5mo | $82,000 | $71 | 67 |
| 2544 Adams St | 0.41mi | 2/2.0 (-1) | 1,080 (+3%) | 3mo | $135,000 | $125 | 65 |
| 2300 Edwards St | 0.50mi | 2/2.0 (-1) | 1,026 (-2%) | 2mo | $99,900 | $97 | 63 |
| 2201 Hodges Ave | 0.45mi | 3/1.0 | 1,170 (+11%) | 5mo | $75,000 | $64 | 56 |
| 2428 Iowa St | 0.30mi | 2/1.0 (-1) | 912 (-13%) | 5mo | $90,000 | $99 | 55 |
| 2653 Grand Ave | 0.55mi | 2/1.0 (-1) | 954 (-9%) | 1mo | $142,000 | $149 | 53 |
| 1027 21st St | 0.44mi | 2/1.0 (-1) | 1,190 (+13%) | 2mo | $17,000 | $14 | 50 |
| 2533 Iowa St | 0.41mi | 4/1.5 (+1) | 1,191 (+13%) | 5mo | $29,500 | $25 | 47 |
| 2311 E 25th St | 0.50mi | 2/2.0 (-1) | 896 (-15%) | 2mo | $99,000 | $110 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.67% rent growth · sell at horizon
- IRR
- -4.2%
- Equity multiple
- 0.84×
- Total profit
- $-4,374
- Equity at exit
- $14,895
- IRR
- 3.8%
- Equity multiple
- 1.26×
- Total profit
- $7,190
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62040
- Home prices YoY
- -21.8%
- Rents YoY
- 1.7%
- Active inventory
- 191
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $1,225 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$193 /mo · $2,310/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $210
Break-even live
Sensitivity live
| Price | -10% $267 | -5% $238 | +0% $210 | +5% $182 | +10% $153 |
|---|---|---|---|---|---|
| Rent | -10% $113 | -5% $162 | +0% $210 | +5% $258 | +10% $307 |
| Rate | -1.0pp $260 | -0.5pp $235 | base $210 | +0.5pp $184 | +1.0pp $158 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2317 Grand Ave Granite City, IL | 2.0 | 1.0 | 1124 | $750 | $0.67 | 8d | 1 | 0.11mi |
| 2450 Cleveland Blvd Apt A Granite City, IL | 2.0 | 1.0 | 846 | $825 | $0.98 | 19d | 1 | 0.22mi |
| 2556 Center St Granite City, IL | 3.0 | 1.0 | 874 | $1,500 | $1.72 | 16d | 1 | 0.47mi |
| 2415 Jerden Ave Granite City, IL | 3.0 | 1.0 | 970 | $1,400 | $1.44 | 5d | 1 | 0.61mi |
| 2715 Center St Unit B Granite City, IL | 2.0 | 1.0 | 930 | $1,275 | $1.37 | 45d | 1 | 0.75mi |
| 303 Wilson Park Ln Granite City, IL | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 8d | 1 | 1.24mi |
Listing history 11 events
-
2026-05-02status Pending 569-char remark
-
2026-04-27$99,900 Active 569-char remark
-
2022-10-19soldstatus $76,833
-
2022-10-18soldstatus Closed 529-char remark
Show marketing remark (529 chars)
This home is a two bedroom, but also has a large room with a closet that can be used as a spare bedroom, office or family room. Many updates, including paint, lighting and some carpet. The front enclosed porch makes a great addition to enjoy your morning coffee and watch the sun rise. A generously sized pantry off the kitchen includes built ins and the full basement allows for extra storage. In the backyard, you will find a fully fenced yard and a detached garage. Home has passed city occupancy and is ready to move-in.
-
2022-10-15status Pending 529-char remark
Show marketing remark (529 chars)
This home is a two bedroom, but also has a large room with a closet that can be used as a spare bedroom, office or family room. Many updates, including paint, lighting and some carpet. The front enclosed porch makes a great addition to enjoy your morning coffee and watch the sun rise. A generously sized pantry off the kitchen includes built ins and the full basement allows for extra storage. In the backyard, you will find a fully fenced yard and a detached garage. Home has passed city occupancy and is ready to move-in.
-
2022-09-17historical Active Under Contract 529-char remark
Show marketing remark (529 chars)
This home is a two bedroom, but also has a large room with a closet that can be used as a spare bedroom, office or family room. Many updates, including paint, lighting and some carpet. The front enclosed porch makes a great addition to enjoy your morning coffee and watch the sun rise. A generously sized pantry off the kitchen includes built ins and the full basement allows for extra storage. In the backyard, you will find a fully fenced yard and a detached garage. Home has passed city occupancy and is ready to move-in.
-
2022-08-27$74,900 Active 529-char remark
Show marketing remark (529 chars)
This home is a two bedroom, but also has a large room with a closet that can be used as a spare bedroom, office or family room. Many updates, including paint, lighting and some carpet. The front enclosed porch makes a great addition to enjoy your morning coffee and watch the sun rise. A generously sized pantry off the kitchen includes built ins and the full basement allows for extra storage. In the backyard, you will find a fully fenced yard and a detached garage. Home has passed city occupancy and is ready to move-in.
-
2022-08-20historical $74,900 529-char remark
Show marketing remark (529 chars)
This home is a two bedroom, but also has a large room with a closet that can be used as a spare bedroom, office or family room. Many updates, including paint, lighting and some carpet. The front enclosed porch makes a great addition to enjoy your morning coffee and watch the sun rise. A generously sized pantry off the kitchen includes built ins and the full basement allows for extra storage. In the backyard, you will find a fully fenced yard and a detached garage. Home has passed city occupancy and is ready to move-in.
-
2017-10-02historical
-
2017-07-05price $57,500
-
2008-10-23soldstatus $44,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $2,310 · $193/mo
- Projected year-2 tax
- $2,310 · $193/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,704
- − Mortgage interest
- −$5,596
- − Property taxes
- −$2,310
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,176
- − Management
- −$1,176
- − Depreciation
- −$2,906
- Taxable income
- $1,039
- Est. tax owed @ 24.0%
- −$249
- After-tax cash flow
- $2,270/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Granite City CUSD 9
- NCES district ID
- 1717280
- Math proficiency
- 9% ▼ -4.00%
- Reading proficiency
- 11% ▼ -7.00%
- Median HH income
- $45,082
- Composite
- 9.15/100
- National rank
- #9864
- State rank
- #570 of 620 in IL
Livability — Granite City
- Score
- 65/100
- State rank
- #623
- US rank
- #12751
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Granite City, IL
- County
- Madison County · 189,064 people
- City population
- 40,404
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 40,404
- Household income
- $60,031
- Rent vs Own
- Severe rent burden
- 923.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 258,371 people
- By 2030
- 251,523 · -2.7%
- By 2040
- 233,640 · -9.6%
- By 2050
- 213,042 · -17.5%
- By 2075
- 165,255 · -36.0%
- By 2100
- 123,953 · -52.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 9% Black 9% Two or more races 7% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 2%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5%
Political lean MEDSL · Madison
- 2024 margin
- R (+13.3) · D 42.5% · R 55.8% · Other 1.8%
- 2008→2024 swing
- -22.5pp toward R · 2008: 9.2pp · 2024: -13.3pp
- All cycles
- 2024: R+13.3 2020: R+13.2 2016: R+15.6 2012: R+1.4 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.88%
- Current HPI
- 204.4612
- Rent YoY
- ▲ 1.67%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+124.5% since first listed12 events — show timeline
- 2026-06-05 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2026-05-02 Pending — MARIS as Distributed by MLS Grid
- 2026-04-27 Listed $99,900 MARIS as Distributed by MLS Grid
- 2022-10-19 Sold (Public Records) $76,833 Public Records
- 2022-10-18 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2022-10-15 Pending — MARIS as Distributed by MLS Grid
- 2022-09-17 Contingent — MARIS as Distributed by MLS Grid
- 2022-08-27 Listed $74,900 MARIS as Distributed by MLS Grid
- 2022-08-20 Coming Soon $74,900 MARIS as Distributed by MLS Grid
- 2017-10-02 Listing Removed — MRED as Distributed by MLS Grid
- 2017-07-05 Price Changed $57,500 MARIS as Distributed by MLS Grid
- 2008-10-23 Sold (Public Records) $44,500 Public Records
Property tax history
+6.1%/yrLatest (2024): $2,310 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…