CashFlowRE
Sign in Sign up
607 W 150 St S
B- Composite 65.87
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.3/10.0
  • 1% rule +6.5/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$129,000

607 W 150 St S · Glenpool, OK 74033
3 bd · 1.5 ba · 1,020 sqft · SingleFamily public records · 5 Days on market
Built 1981 7,218 sqft lot Est $178k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute Remodel 3/1/1 with new roof, windows, paint inside and out, new carpet, lighting and gutters, newer heat and air, new stove and dishwasher, Refrigerator, washer and dryer included.

Key facts

  • Tenant occupied
  • Updated windows
  • Glenpool location

Tags

GLENPOOL LOCATIONQUICK ACCESS TO HIGHWAY 75UPDATED WINDOWSFUNCTIONAL FLOOR PLANTENANT OCCUPIEDRENTAL INCOME

Property features AI

Finance

  • HOA & community: Gutters listed as a community feature

Exterior

  • Parking: Attached garage (1 car)
  • Security: Smoke detector(s); No safety shelter
  • Utilities: Public water; Public sewer; Electricity available; Natural gas available; Cable available; Phone available
  • Home design: Single-story home; Faces south; Crawlspace foundation
  • Construction: Built using brick, wood siding, and wood frame construction; Asphalt/fiberglass roof
  • Exterior features: Concrete driveway; Rain gutters; Covered patio/porch; Deck; Porch; Privacy fencing; Mature trees on the lot

Interior

  • Kitchen: Dishwasher; Disposal; Oven; Range; Refrigerator
  • Bedrooms: Bedroom on the first floor
  • Flooring: Carpet; Laminate; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (gas); Central air conditioning
  • Interior features: Granite counters; Ceiling fan(s); Gas range and oven connections; Vinyl window frames
  • Laundry & utility: Washer hookup; Electric dryer hookup; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $129k.

Deal economics

  • At list price, monthly cash flow is $290 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $129k).
  • Cap rate 9.0% vs local median 3.8% in Glenpool — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#39 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools D+, amenities F, commute F.
  • Glenpool (suburban): math 25% / reading 27% proficiency, ranked #78 of 270 in OK (top 29%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 162 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $129,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
8.99%
Cash-on-cash
9.65%
DSCR
1.43
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$178,500
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
506 W 149th St S 0.10mi 3/1.5 1,079 (+6%) 9mo $180,000 $167 78
500 W 148th Pl S 0.14mi 3/1.5 1,084 (+6%) 8mo $192,500 $178 77
15044 S Xenophon Ave 0.04mi 3/1.5 1,099 (+8%) 12mo $179,900 $164 76
554 W 148th Pl S 0.13mi 3/2.0 1,083 (+6%) 12mo $196,000 $181 71
109 E 149th St 0.59mi 3/1.0 1,029 (+1%) 2mo $180,000 $175 67
463 W 147th St 0.32mi 3/1.5 1,159 (+14%) 2mo $180,000 $155 61
14616 S Yukon St W 0.40mi 3/2.0 1,069 (+5%) 13mo $195,000 $182 60
591 W 149th St S 0.11mi 3/2.0 1,172 (+15%) 16mo $140,000 $119 55
458 W 147th Pl S 0.25mi 3/1.5 1,172 (+15%) 15mo $189,000 $161 51
280 E 147th St 0.69mi 3/2.0 1,096 (+8%) 4mo $150,000 $137 50
14772 S Fern Pl 0.74mi 3/2.0 1,152 (+13%) 5mo $210,000 $182 38
14768 S Fern Pl E 0.75mi 3/2.0 1,152 (+13%) 11mo $229,000 $199 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.8%
Equity multiple
0.93×
Total profit
$-2,398
Equity at exit
$19,234
10-year hold
IRR
7.9%
Equity multiple
1.60×
Total profit
$21,778
Equity at exit
$11,154

Cash invested: $36,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 74033

Home prices YoY
-18.8%
Active inventory
162
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,477 medium interval (Pro) →
Mortgage (P&I)
$676
Tax from tax record
$146 /mo · $1,756/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$290

Break-even live

Break-even rent $1,110
Max offer price $129,000
Occupancy floor 75%

Sensitivity live

Price -10% $363 -5% $327 +0% $290 +5% $254 +10% $217
Rent -10% $174 -5% $232 +0% $290 +5% $349 +10% $407
Rate -1.0pp $355 -0.5pp $323 base $290 +0.5pp $257 +1.0pp $223

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,250
Closing costs
$3,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14900 S Birch St Glenpool, OK 1.0–2.0 1.0 842 $875 $1.04 2d 1 0.47mi
13743 S Fern St Glenpool, OK 3.0 1.5 1139 $1,450 $1.27 11d 1 1.44mi

Listing history 7 events

  1. 2026-06-18
    days on market $129,000 Active 5 DOM
  2. 2026-06-17
    days on market $129,000 Active 4 DOM
  3. 2026-06-16
    days on market $129,000 Active 3 DOM
  4. 2026-06-15
    status $129,000 Active 2 DOM
  5. 2026-06-07
    statusdays on market $129,000 Pending 2 DOM
  6. 2026-06-05
    remarks 699-char remark
  7. 2026-06-05
    listed $129,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,756 · $146/mo
Projected year-2 tax
$1,756 · $146/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 6/10 Major 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,725
− Mortgage interest
−$7,226
− Property taxes
−$1,756
− Insurance
−$645
− Repairs & maintenance
−$1,418
− Management
−$1,418
− Depreciation
−$3,753
Taxable income
$1,510
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$362
After-tax cash flow
$3,122/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Glenpool
NCES district ID
4012720
Math proficiency
25% ▼ -10.00%
Reading proficiency
27% ▼ -6.00%
Median HH income
$60,823
Composite
23.92/100
National rank
#7789
State rank
#78 of 270 in OK

Livability — Glenpool

Score
70/100
State rank
#39
US rank
#7699

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment A- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Glenpool, OK
County
Tulsa County · 640,811 people
City population
13,745
Metro
Tulsa, OK
Population (ZIP)
13,745
Household income
$80,542
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
288.0

Population outlook (Tulsa County) Hauer SSP2

Today (2025)
723,846 people
By 2030
766,033 · +5.8%
By 2040
851,386 · +17.6%
By 2050
938,389 · +29.6%
By 2075
1,166,011 · +61.1%
By 2100
1,350,277 · +86.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 61% Two or more races 17% Hispanic / Latino 11% Native American 7% Asian 4% Black 4%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Lithuanian 3% Slovak 2% Romanian 2%
Foreign-born
7% · Canada, Philippines, South Korea
Languages at home
89% English-only · Spanish 6% Other Asian/Pacific 2% Tagalog/Filipino 1%

Political lean MEDSL · Tulsa

2024 margin
R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
2008→2024 swing
+9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
All cycles
2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -51.90%
Current HPI
223.9379
Rent YoY
Metro
Tulsa, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+186.7% since first listed
20 events — show timeline
  • 2026-06-04 Listed $129,000 MLS Technology, Inc.
  • 2020-04-03 Sold (Public Records) $115,000 Public Records
  • 2020-03-26 Sold (MLS) $115,000 MLS Technology, Inc.
  • 2020-03-26 Sold (MLS) $115,000 MLSOK
  • 2020-02-25 Pending MLSOK
  • 2020-02-25 Pending MLS Technology, Inc.
  • 2020-02-21 Listed $120,000 MLS Technology, Inc.
  • 2020-02-21 Listed $120,000 MLSOK
  • 2005-02-07 Listing Removed MLS Technology, Inc.
  • 2004-08-14 Listed $74,500 MLS Technology, Inc.
  • 2002-01-18 Sold (Public Records) $68,000 Public Records
  • 2002-01-03 Sold (MLS) $68,000 MLS Technology, Inc.
  • 2001-12-03 Listing Removed MLS Technology, Inc.
  • 2001-10-16 Listed $69,900 MLS Technology, Inc.
  • 1998-06-02 Sold (Public Records) $55,000 Public Records
  • 1998-05-26 Sold (MLS) $55,000 MLS Technology, Inc.
  • 1998-03-02 Listing Removed MLS Technology, Inc.
  • 1997-12-12 Listed $56,500 MLS Technology, Inc.
  • 1996-04-16 Sold (Public Records) $44,500 Public Records
  • 1996-01-26 Listed $45,000 MLS Technology, Inc.

Property tax history

+7.1%/yr

Latest (2025): $1,756 · +4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…