CashFlowRE
Sign in Sign up
1701 S Thornburg St #122
B Composite 73.88
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +11.8/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.6/5.0
  • Rent growth +3.1/5.0
  • Schools +2.9/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,000

1701 S Thornburg St #122 · Santa Maria, CA 93458
2 bd · 2.0 ba · 1,344 sqft · Manufactured · 168 Days on market
Built 1972 1,306 sqft lot Est $132k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. —Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2" faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

Key facts

  • Light filled sunroom
  • Full height doors
  • Fenced backyard

Tags

LIGHT FILLED SUNROOMFULL HEIGHT DOORSFENCED BACKYARDBRICK REAR WALLWHITE PICKET STYLE FENCINGDIRECT ACCESS TO STORAGE SHED

Property features AI

Finance

  • Other: Pets: Other
  • HOA & community: Association present; Community pool, clubhouse, and spa/hot tub; Association includes water and trash

Exterior

  • Parking: Carport (no attached garage)
  • Home design: Double wide manufactured home (Budger); 1 building; Zoned: Other
  • Construction: Aluminum siding
  • Exterior features: Pier & post foundation; Shed(s)

Interior

  • Kitchen: Gas stove; Refrigerator; Dishwasher
  • Flooring: Laminate flooring; Tile flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Cooling available (type: other)
  • Interior features: Blinds; Sun room; Dining area; Breakfast bar
  • Laundry & utility: In-unit washer; In-unit dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $119k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $119k).
  • Recommended offer: $105k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.6% vs local median 3.5% in Santa Maria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#202 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: schools F, crime F, cost of living F.
  • Santa Maria-Bonita (urban): math 26% / reading 34% proficiency, ranked #1,023 of 1,400 in CA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.3%/yr); 54 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 719 units permitted in Santa Barbara County in 2024 (217 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Santa Barbara County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.3% rent growth), your $33k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 168 days — a 12% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 25y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $25k; list at $119k implies a 376% gain — meaningful room to come down on a strong offer.
Recommended offer $104,720 (12.0% below list)

Questions for the listing agent

  1. It's been on market 168 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.06%
Cap rate
17.57%
Cash-on-cash
40.28%
DSCR
2.79
GRM
4.0

CMA / ARV

ARV (on-the-fly)
$131,712
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1701 S Thornburg St #139 0.13mi 2/2.0 1,368 (+2%) 21mo $135,000 $99 74
1701 S Thornburg St #108 0.02mi 3/2.0 (+1) 1,200 (-11%) 4mo $108,000 $90 73
1701 S Thornburg St #28 0.16mi 2/2.0 1,248 (-7%) 9mo $90,000 $72 73
1701 S Thornburg St #61 0.09mi 2/2.0 1,200 (-11%) 6mo $84,500 $70 73
1701 S Thornburg #156 0.08mi 3/2.0 (+1) 1,434 (+7%) 9mo $235,000 $164 72
1701 S Thornburg St #73 0.08mi 2/2.0 1,536 (+14%) 10mo $150,000 $98 64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.31% rent growth · sell at horizon

5-year hold
IRR
35.9%
Equity multiple
2.51×
Total profit
$50,287
Equity at exit
$17,743
10-year hold
IRR
42.3%
Equity multiple
4.87×
Total profit
$128,801
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93458

Rents YoY
2.3%
Active inventory
54
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$2,457 high interval (Pro) →
Mortgage (P&I)
$624
Tax est. 1.5%
$149 /mo · $1,785/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$516
Net cashflow
$1,118

Break-even live

Break-even rent $1,041
Max offer price $119,000
Occupancy floor 49%

Sensitivity live

Price -10% $1,201 -5% $1,159 +0% $1,118 +5% $1,077 +10% $1,036
Rent -10% $924 -5% $1,021 +0% $1,118 +5% $1,215 +10% $1,312
Rate -1.0pp $1,178 -0.5pp $1,149 base $1,118 +0.5pp $1,087 +1.0pp $1,056

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1720 S Depot St Santa Maria, CA 1.0–4.0 1.0–2.0 1308 $2,197 $1.68 14d 5 0.13mi
800 W Battles Rd Santa Maria, CA 2.0–3.0 2.0 1104 $2,403 $2.18 14d 6 0.27mi
983 Dan Blough Dr Santa Maria, CA 1.0–3.0 1.0–3.0 1017 $3,073 $3.02 14d 45 0.60mi
333 E Enos Dr Santa Maria, CA 1.0–2.0 1.0–2.0 735 $2,499 $3.40 14d 12 0.60mi
1735 Biscayne St Santa Maria, CA 3.0 2.0 1257 $3,081 $2.45 14d 9 0.63mi
1708 Rio Vista Ln Unit 1 Santa Maria, CA 2.0 2.0 1075 $3,000 $2.79 14d 1 0.82mi
620 W Park Ave Santa Maria, CA 2.0 2.0 1450 $2,850 $1.97 14d 1 0.93mi
2299 Carrasco Way Santa Maria, CA 3.0 2.5–3.5 1419 $3,500 $2.47 14d 2 0.96mi
703 Meehan St Santa Maria, CA 3.0 1.0–2.0 700 $2,917 $4.16 14d 14 1.07mi
310 E McCoy Ln Santa Maria, CA 2.0–3.0 2.0 1130 $2,200 $1.95 14d 2 1.15mi
310 W McCoy Ln Santa Maria, CA 3.0 2.0 1130 $2,600 $2.30 14d 1 1.15mi

Listing history 33 events

  1. 2026-06-18
    days on market $119,000 Active 168 DOM
  2. 2026-06-17
    days on market $119,000 Active 167 DOM
  3. 2026-06-16
    days on market $119,000 Active 166 DOM
  4. 2026-06-15
    days on market $119,000 Active 165 DOM
  5. 2026-06-14
    days on market $119,000 Active 163 DOM
  6. 2026-06-13
    days on market $119,000 Active 162 DOM
  7. 2026-06-10
    days on market $119,000 Active 160 DOM
  8. 2026-06-09
    days on market $119,000 Active 159 DOM
  9. 2026-06-08
    days on market $119,000 Active 158 DOM
  10. 2026-06-07
    days on market $119,000 Active 157 DOM
  11. 2026-06-05
    days on market $119,000 Active 154 DOM
  12. 2026-06-03
    days on market $119,000 Active 153 DOM
  13. 2026-06-02
    days on market $119,000 Active 152 DOM
  14. 2026-06-01
    days on market $119,000 Active 151 DOM
  15. 2026-05-31
    days on market $119,000 Active 150 DOM
  16. 2026-05-30
    days on market $119,000 Active 149 DOM
  17. 2026-05-19
    price $119,000
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  18. 2026-05-19
    price $119,000 1437-char remark
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  19. 2026-05-19
    price $119,000 1433-char remark
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  20. 2026-03-14
    price $124,500 1437-char remark
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  21. 2026-03-14
    price $124,500
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  22. 2026-03-14
    price $124,500 1433-char remark
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  23. 2026-01-02
    listed $129,000 Active 1437-char remark
    Show marketing remark (1437 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. —Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2" faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  24. 2026-01-01
    listed $129,000 Active
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  25. 2026-01-01
    listed $129,000 Active 1433-char remark
    Show marketing remark (1433 chars)

    NEW ROOF on this Move-In Ready 2-bedroom, 2-bath mobile home in the desirable 55+ La Maria Mobile Home Park in Santa Maria. With approximately 1,344 sq ft, this home features a spacious, light-filled sunroom, roomy living area, bright dining space with built-in hutch, and a kitchen with a breakfast bar and adjacent to this is the laundry area. Both bedrooms are spacious and welcoming, HIGHLIGHTED BY FULL-HEIGHT DOORS that create a more open appearance. --Guest bedroom is near the hallway bathroom with a shower and ceramic tile flooring, while the primary bedroom offers two large closets, a private bath with tub and a separate vanity with plenty of space. Enjoy a fenced backyard with a brick rear wall for added privacy, white picket-style fencing, and direct access to a storage shed. Additional storage is available in the covered carport with a second shed featuring new flooring. Updates include waterproof, scratch-resistant Pergo Laminate plank flooring throughout the home, rubbed bronze décor floor registers, updated cordless 2'' faux wood blinds, new water supply lines, updated faucets and commode, interior and exterior paint touch-ups, LED lighting, and a silicone roof maintenance coating. Space rent includes water, sewer, and trash. Park amenities include clubhouse, pool, and spa. Buyer to verify all information, including park approval and current space rent, reported at approximately 1242.12.

  26. 2017-04-07
    historical
  27. 2012-08-24
    soldstatus $25,000
  28. 2011-11-15
    listed $25,000
  29. 2011-03-14
    listed $29,000
  30. 2003-06-30
    soldstatus $56,500
  31. 2003-04-14
    listed $56,500
  32. 2001-02-28
    soldstatus $17,000
  33. 2001-01-17
    listed $19,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥84°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 6/10 Major 8 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,479
− Mortgage interest
−$6,666
− Property taxes
−$1,785
− Insurance
−$595
− Repairs & maintenance
−$2,358
− Management
−$2,358
− Depreciation
−$3,462
Taxable income
$12,255
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,941
After-tax cash flow
$10,479/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Santa Maria-Bonita
NCES district ID
0605580
Math proficiency
26% ▲ 3.00%
Reading proficiency
34% ▲ 3.00%
Median HH income
$50,959
Composite
29.11/100
National rank
#11891
State rank
#1023 of 1400 in CA

Livability — Santa Maria

Score
71/100
State rank
#202
US rank
#6519

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment B Housing A- Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Santa Maria, CA
County
Santa Barbara County · 410,380 people
City population
145,655
Metro
Santa Maria-Santa Barbara, CA
Population (ZIP)
59,148
Household income
$75,257
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
2583.0

Population outlook (Santa Barbara County) Hauer SSP2

Today (2025)
484,679 people
By 2030
505,323 · +4.3%
By 2040
545,783 · +12.6%
By 2050
584,263 · +20.5%
By 2075
682,586 · +40.8%
By 2100
723,188 · +49.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (87%)
Race & ethnicity
Hispanic / Latino 87% Two or more races 41% White 8% Asian 4% Native American 4%
Hispanic origin (detail)
Mexican 83%
Common ancestry
Lithuanian 1%
Foreign-born
40% · Canada, Jamaica
Languages at home
21% English-only · Spanish 72% Tagalog/Filipino 2% Other Asian/Pacific 1%

Political lean MEDSL · Santa Barbara

2024 margin
Strong D (+26.7) · D 61.8% · R 35.1% · Other 3.1%
2008→2024 swing
+3.8pp toward D · 2008: 22.9pp · 2024: 26.7pp
All cycles
2024: D+26.7 2020: D+32.1 2016: D+28.2 2012: D+17.1 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -422.91%
Current HPI
347.9281
Rent YoY
▲ 2.31%
Metro
Santa Maria-Santa Barbara, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+510.3% since first listed
17 events — show timeline
  • 2026-05-19 Price Changed $119,000 SBMLS
  • 2026-05-19 Price Changed $119,000 CRMLS
  • 2026-05-19 Price Changed $119,000 NSBCRMLS
  • 2026-03-14 Price Changed $124,500 CRMLS
  • 2026-03-14 Price Changed $124,500 SBMLS
  • 2026-03-14 Price Changed $124,500 NSBCRMLS
  • 2026-01-02 Listed $129,000 CRMLS
  • 2026-01-01 Listed $129,000 NSBCRMLS
  • 2026-01-01 Listed $129,000 SBMLS
  • 2017-04-07 Listing Removed NSBCRMLS
  • 2012-08-24 Sold (MLS) $25,000 NSBCRMLS
  • 2011-11-15 Listed $25,000 NSBCRMLS
  • 2011-03-14 Listed $29,000 NSBCRMLS
  • 2003-06-30 Sold (MLS) $56,500 NSBCRMLS
  • 2003-04-14 Listed $56,500 NSBCRMLS
  • 2001-02-28 Sold (MLS) $17,000 NSBCRMLS
  • 2001-01-17 Listed $19,500 NSBCRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…