CashFlowRE
Sign in Sign up
19917 County Road 4145
D Composite 42.78
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.5/30.0
  • ARV discount +12.0/15.0
  • DSCR +3.7/10.0
  • Schools +3.5/10.0
  • Livability +3.4/5.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,500

19917 County Road 4145 · Van, TX 75771
2 bd · 1.0 ba · 1,048 sqft · SingleFamily public records · 167 Days on market
Built 1950 10,062 sqft lot $162/sqft · 10% below area Est $188k · 10% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

Key facts

  • 3 car carport
  • French doors
  • Updated kitchen

Tags

WOOD BURNING FIREPLACEUPDATED KITCHENFRENCH DOORSWALK IN CLOSETCOVERED SCREENED IN PORCH3 CAR CARPORT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $-25 ($-295/yr) — negative.
  • To cash-flow at today's rent, offer at most $165k (2.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $130k (23.1% below list).
  • Recommended offer: $130k (23.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 2.6% in Van — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#505 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, amenities F, commute F.
  • Van ISD (rural): math 40% / reading 42% proficiency, ranked #390 of 826 in TX (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Van H S (math 47% / reading 47%, grade D-, #591 of 1,632 statewide, top 38%, 793 students, 52% FRL) — zoned schools at 52% FRL track the district average.
  • Market conditions: 640 active listings in the ZIP; solid renter incomes; 595 units permitted in Smith County in 2024 (45 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($93k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Smith County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 167 days — a 12% lower offer ($149k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 53% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $130,377 (23.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 167 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.12%
Cash-on-cash
-0.62%
DSCR
0.97
GRM
10.8

CMA / ARV

ARV (median comp)
$188,227
List price
$169,500
Delta
-9.95%
Verdict
FAIR
Comps
5 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19814 County Road 4145 0.16mi 2/1.0 1,024 (-2%) 17mo $89,900 $88 74
19911 County Road 4145 0.02mi 3/2.0 (+1) 1,000 (-5%) 12mo $94,900 $95 72

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.4%
Equity multiple
0.39×
Total profit
$-29,082
Equity at exit
$25,273
10-year hold
IRR
-9.4%
Equity multiple
0.42×
Total profit
$-27,550
Equity at exit
$14,655

Cash invested: $47,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75771

Home prices YoY
-30.6%
Active inventory
640
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$1,304 medium interval (Pro) →
Mortgage (P&I)
$889
Tax from tax record
$95 /mo · $1,140/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$-25

Break-even live

Break-even rent $1,335
Max offer price $165,162
Occupancy floor 97%

Sensitivity live

Price -10% $71 -5% $23 +0% $-25 +5% $-73 +10% $-121
Rent -10% $-128 -5% $-76 +0% $-25 +5% $27 +10% $78
Rate -1.0pp $61 -0.5pp $19 base $-25 +0.5pp $-68 +1.0pp $-113

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,375
Closing costs
$5,085
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 26 events

  1. 2026-05-06
    status Active 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  2. 2026-05-06
    status Active 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  3. 2026-04-30
    status Pending 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  4. 2026-04-30
    historical Active Option Contract 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  5. 2026-03-17
    status Active 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  6. 2026-03-17
    status Active 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  7. 2026-03-11
    status Pending 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  8. 2026-03-11
    historical Active Option Contract 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  9. 2026-02-18
    price $169,500 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  10. 2026-02-18
    price $169,500 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  11. 2026-01-13
    price $174,500 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  12. 2026-01-13
    price $174,500 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  13. 2025-12-08
    listed $175,000 Active 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  14. 2025-12-08
    listed $175,000 Active 1442-char remark
    Show marketing remark (1442 chars)

    Welcome home to this beautifully maintained 2 bedroom, 1 bathroom home, offering the perfect blend of comfort, character, and convenience. Located in a quiet, serene setting, this move-in-ready property is ideal for first-time buyers, downsizers, or anyone seeking a cozy retreat with modern touches. Step inside to a bright and inviting living area featuring a wood-burning fireplace, perfect for creating a warm and relaxing atmosphere on cool evenings. The updated kitchen is designed for everyday living and entertaining, complete with an island for extra prep space, abundant cabinetry, and stylish finishes. A standout feature of this home is the spacious primary bedroom, highlighted by French doors leading to the front porch, filling the room with natural light and offering effortless indoor-outdoor flow. The large bathroom includes a dual vanity, a beautifully tiled walk-in shower, and convenient access to a generous walk-in closet. Enjoy year-round outdoor living on the covered, screened-in porch, the ideal spot for morning coffee, reading, or unwinding at the end of the day. The property also includes a 3-car carport with attached storage, providing ample room for vehicles, tools, and hobbies. Additional peace of mind comes with the recently replaced HVAC system. This charming home offers comfort, style, and value, all in a peaceful location. Don’t miss your chance to make it yours. Schedule your showing today!

  15. 2025-07-03
    historical
  16. 2025-06-24
    soldstatus
  17. 2025-05-27
    price $154,500
  18. 2025-05-27
    price $154,500
  19. 2025-03-18
    price $155,000
  20. 2025-03-18
    price $155,000
  21. 2025-03-12
    price $150,000
  22. 2025-03-11
    price $150,000
  23. 2025-02-03
    listed $165,000 Active
  24. 2024-12-23
    soldstatus
  25. 2024-12-20
    soldstatus
  26. 2009-03-30
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,140 · $95/mo
Projected year-2 tax
$3,102 · $258/mo
Expected delta
+$1,961/yr (+$163/mo · 172.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 53% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,645
− Mortgage interest
−$9,495
− Property taxes
−$1,140
− Insurance
−$848
− Repairs & maintenance
−$1,252
− Management
−$1,252
− Depreciation
−$4,931
Taxable loss
−$3,271
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$785
After-tax cash flow
$490/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van ISD
NCES district ID
4843920
Math proficiency
40% ▼ -8.00%
Reading proficiency
42% ▼ -5.00%
Median HH income
$44,308
Composite
34.78/100
National rank
#5120
State rank
#390 of 826 in TX

Livability — Van

Score
68/100
State rank
#505
US rank
#9995

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C- Housing A+ Health & safety D- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Smith County · 180,570 people
City population
3,790
Metro
Tyler, TX
Population (ZIP)
21,238
Household income
$93,462
Rent vs Own
21.7% rent · 78.3% own
Severe rent burden
166.0

Population outlook (Smith County) Hauer SSP2

Today (2025)
248,890 people
By 2030
261,665 · +5.1%
By 2040
286,114 · +15.0%
By 2050
308,006 · +23.8%
By 2075
354,171 · +42.3%
By 2100
372,828 · +49.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 9% Two or more races 6% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Slovak 3% Serbian 2% Lithuanian 1%
Foreign-born
5% · Canada, China
Languages at home
93% English-only · Spanish 6%

Political lean MEDSL · Smith

2024 margin
Solid R (+45.1) · D 27.0% · R 72.1%
2008→2024 swing
-5.6pp toward R · 2008: -39.5pp · 2024: -45.1pp
All cycles
2024: R+45.1 2020: R+39.4 2016: R+43.9 2012: R+46.9 2008: R+39.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -88.40%
Current HPI
200.187
Rent YoY
Metro
Tyler, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+2.7% since first listed
26 events — show timeline
  • 2026-05-06 Relisted NTREIS
  • 2026-05-06 Relisted GTAR
  • 2026-04-30 Pending GTAR
  • 2026-04-30 Contingent NTREIS
  • 2026-03-17 Relisted GTAR
  • 2026-03-17 Relisted NTREIS
  • 2026-03-11 Pending GTAR
  • 2026-03-11 Contingent NTREIS
  • 2026-02-18 Price Changed $169,500 NTREIS
  • 2026-02-18 Price Changed $169,500 GTAR
  • 2026-01-13 Price Changed $174,500 NTREIS
  • 2026-01-13 Price Changed $174,500 GTAR
  • 2025-12-08 Listed $175,000 GTAR
  • 2025-12-08 Listed $175,000 NTREIS
  • 2025-07-03 Listing Removed NTREIS
  • 2025-06-24 Sold (Public Records) Public Records
  • 2025-05-27 Price Changed $154,500 NTREIS
  • 2025-05-27 Price Changed $154,500 GTAR
  • 2025-03-18 Price Changed $155,000 NTREIS
  • 2025-03-18 Price Changed $155,000 GTAR
  • 2025-03-12 Price Changed $150,000 NTREIS
  • 2025-03-11 Price Changed $150,000 GTAR
  • 2025-02-03 Listed $165,000 NTREIS
  • 2024-12-23 Sold (Public Records) Public Records
  • 2024-12-20 Sold (Public Records) Public Records
  • 2009-03-30 Sold (Public Records) Public Records

Property tax history

+7.5%/yr

Latest (2024): $1,140 · +9.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…