225 Juniper St · Auburn Hills, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +11.9/15.0
- DSCR +4.1/10.0
- Livability +3.8/5.0
- Schools +3.7/10.0
- 1% rule +3.6/10.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your own private oasis right in the heart of Auburn Hills! This beautifully maintained 3-bedroom, 2-bathroom home offers the perfect blend of comfort, style, and functional living space. Step inside to a bright and airy main level, but the real magic happens when you head downstairs. The fully finished basement features a cozy, statement fireplace - the absolute perfect spot for movie nights, a home office, or a warm retreat during chilly Michigan winters. Love the outdoors? Step out into your massive, sprawling backyard! Whether you are hosting summer BBQs, letting the kids and pets run free, or planning your dream garden, this incredible outdoor space offers endless possibilities. Located just minutes from fantastic local parks, premier shopping, dining, and major freeway access, this home delivers convenience without sacrificing peace and privacy. Don't miss out - schedule your showing today!
Key facts
- 0.37 acre lot
- 2 garage spots
- Built 1955
Property features AI
Exterior
- Parking: Attached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level; Ground-level entry; Brick exterior
- Construction: Block foundation
- Exterior features: Paved road access; Lot approximately 0.37 acre (50 x 161.38)
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Wood-burning fireplace in the basement; Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $14 ($163/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (13.8% below list).
- Recommended offer: $215k (13.8% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.3% in Auburn Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#151 in MI, #3,766 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, schools D, amenities F.
- Avondale School District (suburban): math 34% / reading 48% proficiency, ranked #162 of 540 in MI (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-2.3%/yr); 107 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
- This rent runs 30% of the median local income ($85k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $55k; list at $250k implies a 355% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.36%
- Cash-on-cash
- 0.23%
- DSCR
- 1.01
- GRM
- 9.7
CMA / ARV
- ARV (on-the-fly)
- $277,332
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3207 Waukegan St | 0.33mi | 2/1.0 | 1,505 (+4%) | 0mo | $248,073 | $165 | 77 |
| 575 S Briarvale Dr | 0.33mi | 3/1.5 (+1) | 1,484 (+2%) | 1mo | $286,000 | $193 | 76 |
| 306 Oakmont | 0.16mi | 2/2.0 | 1,556 (+7%) | 15mo | $235,000 | $151 | 66 |
| 3207 Caroline St | 0.41mi | 3/1.5 (+1) | 1,542 (+6%) | 2mo | $236,000 | $153 | 64 |
| 3221 Bessie St | 0.47mi | 3/1.5 (+1) | 1,534 (+6%) | 6mo | $305,000 | $199 | 58 |
| 915 S Squirrel Rd | 0.67mi | 2/2.0 | 1,489 (+2%) | 15mo | $265,000 | $178 | 50 |
| 351 N Squirrel Road Lot 178 Rd | 0.71mi | 3/2.0 (+1) | 1,500 (+3%) | 5mo | $56,500 | $38 | 50 |
| 3166 Caroline St | 0.46mi | 3/1.0 (+1) | 1,336 (-8%) | 15mo | $245,000 | $183 | 46 |
| 410 S Squirrel Rd | 0.32mi | 3/1.0 (+1) | 1,236 (-15%) | 14mo | $260,000 | $210 | 42 |
| 3085 Saint Clair Drive Dr | 0.62mi | 3/1.0 (+1) | 1,312 (-10%) | 10mo | $305,000 | $232 | 40 |
| 3188 Bessie St | 0.54mi | 3/1.0 (+1) | 1,254 (-14%) | 11mo | $240,000 | $191 | 36 |
| 3071 Churchill Rd | 0.64mi | 3/2.5 (+1) | 1,614 (+11%) | 10mo | $312,000 | $193 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.3%
- Equity multiple
- 0.34×
- Total profit
- $-45,952
- Equity at exit
- $37,276
- IRR
- -19.6%
- Equity multiple
- 0.10×
- Total profit
- $-63,269
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48326
- Rents YoY
- -2.3%
- Active inventory
- 107
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $2,155 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$273 /mo · $3,281/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$452
- Net cashflow
- $14
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 27 S Squirrel Rd Unit 305 Auburn Hills, MI | 2.0 | 2.0 | 885 | $2,245 | $2.54 | 2d | 1 | 0.27mi |
| 192 Raleigh Ave Auburn Hills, MI | 2.0 | 2.0 | 1700 | $2,400 | $1.41 | 44d | 1 | 0.53mi |
| 201 N Squirrel Rd Auburn Hills, MI | 2.0–3.0 | 2.5–3.0 | 1475 | $1,935 | $1.31 | 2d | 14 | 0.54mi |
| 124 Optimist Auburn Hills, MI | 2.0–3.0 | 2.0–2.5 | 1914 | $2,125 | $1.11 | 2d | 9 | 0.56mi |
| 3161 Bloomfield Ln Auburn Hills, MI | 1.0–2.0 | 1.0–1.5 | 937 | $1,499 | $1.60 | 2d | 23 | 0.76mi |
| 3200 South Blvd Bloomfield Hills, MI | 2.0–3.0 | 2.0 | 1782 | $3,600 | $2.02 | 2d | 1 | 0.86mi |
| 920 Heritage Dr Bloomfield Township, MI | 2.0 | 2.0 | 1804 | $3,600 | $2.00 | 2d | 1 | 0.89mi |
| 806 Bloomfield Village Blvd Unit K Auburn Hills, MI | 2.0 | 1.0 | 881 | $1,500 | $1.70 | 44d | 1 | 0.90mi |
| 2862 Tall Oaks Ct Auburn Hills, MI | 2.0 | 2.0 | 987 | $1,520 | $1.54 | 2d | 6 | 0.94mi |
| 676 Sheffield Rd Auburn Hills, MI | 3.0 | 1.5 | 1421 | $2,495 | $1.76 | 2d | 1 | 1.13mi |
Listing history 11 events
-
2026-06-04days on market $250,000 Active 13 DOM
-
2026-06-03days on market $250,000 Active 12 DOM
-
2026-06-02days on market $250,000 Active 11 DOM
-
2026-06-01days on market $250,000 Active 10 DOM
-
2026-05-31days on market $250,000 Active 9 DOM
-
2026-05-23$250,000 Active
Show marketing remark (919 chars)
Welcome to your own private oasis right in the heart of Auburn Hills! This beautifully maintained 3-bedroom, 2-bathroom home offers the perfect blend of comfort, style, and functional living space. Step inside to a bright and airy main level, but the real magic happens when you head downstairs. The fully finished basement features a cozy, statement fireplace - the absolute perfect spot for movie nights, a home office, or a warm retreat during chilly Michigan winters. Love the outdoors? Step out into your massive, sprawling backyard! Whether you are hosting summer BBQs, letting the kids and pets run free, or planning your dream garden, this incredible outdoor space offers endless possibilities. Located just minutes from fantastic local parks, premier shopping, dining, and major freeway access, this home delivers convenience without sacrificing peace and privacy. Don't miss out - schedule your showing today!
-
2026-05-23$250,000 Active 919-char remark
Show marketing remark (919 chars)
Welcome to your own private oasis right in the heart of Auburn Hills! This beautifully maintained 3-bedroom, 2-bathroom home offers the perfect blend of comfort, style, and functional living space. Step inside to a bright and airy main level, but the real magic happens when you head downstairs. The fully finished basement features a cozy, statement fireplace - the absolute perfect spot for movie nights, a home office, or a warm retreat during chilly Michigan winters. Love the outdoors? Step out into your massive, sprawling backyard! Whether you are hosting summer BBQs, letting the kids and pets run free, or planning your dream garden, this incredible outdoor space offers endless possibilities. Located just minutes from fantastic local parks, premier shopping, dining, and major freeway access, this home delivers convenience without sacrificing peace and privacy. Don't miss out - schedule your showing today!
-
2026-05-19historical $250,000 919-char remark
Show marketing remark (919 chars)
Welcome to your own private oasis right in the heart of Auburn Hills! This beautifully maintained 3-bedroom, 2-bathroom home offers the perfect blend of comfort, style, and functional living space. Step inside to a bright and airy main level, but the real magic happens when you head downstairs. The fully finished basement features a cozy, statement fireplace - the absolute perfect spot for movie nights, a home office, or a warm retreat during chilly Michigan winters. Love the outdoors? Step out into your massive, sprawling backyard! Whether you are hosting summer BBQs, letting the kids and pets run free, or planning your dream garden, this incredible outdoor space offers endless possibilities. Located just minutes from fantastic local parks, premier shopping, dining, and major freeway access, this home delivers convenience without sacrificing peace and privacy. Don't miss out - schedule your showing today!
-
2000-06-16soldstatus $55,000
-
1989-09-21soldstatus $55,000
-
1960-04-14soldstatus $14,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,281 · $273/mo
- Projected year-2 tax
- $3,565 · $297/mo
- Expected delta
- +$285/yr (+$24/mo · 8.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,855
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,281
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,068
- − Management
- −$2,068
- − Depreciation
- −$7,273
- Taxable loss
- −$4,089
- Est. tax savings @ 24.0%
- +$981
- After-tax cash flow
- $1,144/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Avondale School District
- NCES district ID
- 2603690
- Math proficiency
- 34% ▼ -8.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $71,549
- Composite
- 37.33/100
- National rank
- #4442
- State rank
- #162 of 540 in MI
Livability — Auburn Hills
- Score
- 76/100
- State rank
- #151
- US rank
- #3766
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Auburn Hills, MI
- County
- Oakland County · 1,009,092 people
- City population
- 24,514
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 24,514
- Household income
- $85,190
- Rent vs Own
- Severe rent burden
- 986.0
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 56% Asian 15% Black 11% Hispanic / Latino 11% Two or more races 11%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Romanian 6% Slovak 2% Lithuanian 2%
- Foreign-born
- 19% · Canada, China, Jamaica
- Languages at home
- 76% English-only · Spanish 8% Other Indo-European 6% Other Asian/Pacific 4%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -298.32%
- Current HPI
- 178.7685
- Rent YoY
- ▼ -2.27%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+1624.1% since first listed6 events — show timeline
- 2026-05-23 Listed $250,000 REALCOMP
- 2026-05-23 Listed $250,000 MiRealSource-MiMLS
- 2026-05-19 Coming Soon $250,000 MiRealSource-MiMLS
- 2000-06-16 Sold (Public Records) $55,000 Public Records
- 1989-09-21 Sold (Public Records) $55,000 Public Records
- 1960-04-14 Sold (Public Records) $14,500 Public Records
Property tax history
+8.3%/yrLatest (2025): $3,281 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…