Duplex
2959-2961 N 59th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.4/30.0
- DSCR +10.0/10.0
- 1% rule +8.2/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Condition / age +3.8/5.0
- Rent growth +3.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Nestled in the heart of Milwaukee at 2959 N 59th, this charming duplex offers a fantastic investment opportunity! The vacant unit features a spacious layout with two generously sized bedrooms and one tastefully updated bathroom. Sunlight floods the cozy living space, showcasing its lovely hardwood floors and neutral paint palette--perfect for personal touches and modern decor. The second unit, already tenant-occupied, ensures immediate returns on your investment. Both units share access to a full basement, offering ample storage or potential for future development as additional living space or recreational area.
Key facts
- Full basement
- Spacious layout
- Hardwood floors
Tags
Property features AI
Exterior
- Parking: Indoor parking available; Outdoor parking available
- Utilities: Municipal water; Municipal sewer
- Home design: Multi-family property (Duplex+); 1–2 stories; Zoned RT4
- Construction: Year built: Assessor/Public Record
- Exterior features: Other exterior finish; Lot size about 0.09 acres; Less than 1/2 acre
Interior
- Heating & cooling: Heating/cooling listed as: Other (see remarks)
- Interior features: Full basement; Duplex with 2 units
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2bd/1ba + 1×?bd/?ba units multifamily listed at $170k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $602 ($7k/yr) — positive. Per door: $301/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $165k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.5% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sherman Elementary (math 5% / reading 2%, grade F, #1,021 of 1,041 statewide, top 98%, 281 students, 95% FRL) — zoned schools average 95% FRL vs 77% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.8%/yr); 142 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,248/mo this rent would consume 56% of the median local household income ($48k/yr) (locally 1730% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.8% rent growth), your $48k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 10.54%
- Cash-on-cash
- 15.18%
- DSCR
- 1.68
- GRM
- 6.3
CMA / ARV
No comps found within radius.
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2977 N 60th St #2979 | 0.07mi | 5/2.0 | 2,273 | 0mo | $179,900 | $79 | 84 |
| 3034 N 60th St #3036 | 0.10mi | 4/2.0 | 1,632 | 0mo | $163,000 | $100 | 83 |
| 3013 N 57th St #3015 | 0.12mi | 6/2.5 | 2,682 | 0mo | $329,000 | $123 | 82 |
| 3044 N 54th St #3046 | 0.32mi | 4/2.0 | 2,279 | 1mo | $200,000 | $88 | 72 |
| 2834 N 54th St Unit 2834A | 0.34mi | 4/2.0 | 2,080 | 0mo | $175,000 | $84 | 71 |
| 2675 N 63rd St | 0.43mi | —/— | 3,672 | 1mo | $450,000 | $123 | 67 |
| 2866 N 52nd St #2868 | 0.43mi | 4/2.0 | 2,215 | 1mo | $257,000 | $116 | 67 |
| 3128 N 52nd St #3130 | 0.47mi | 4/2.0 | 2,400 | 0mo | $283,000 | $118 | 66 |
| 5601 W Philip Pl #5603 | 0.50mi | 3/2.0 | 2,224 | 0mo | $265,000 | $119 | 64 |
| 2642 N 51st St #2644 | 0.62mi | 4/2.0 | 2,294 | 1mo | $122,500 | $53 | 58 |
| 2420 N 60th St #2422 | 0.69mi | 6/2.0 | 2,514 | 1mo | $295,000 | $117 | 55 |
| 2403 N 56th St | 0.73mi | 4/2.0 | 2,200 | 1mo | $339,500 | $154 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.82% rent growth · sell at horizon
- IRR
- 6.8%
- Equity multiple
- 1.27×
- Total profit
- $12,700
- Equity at exit
- $25,333
- IRR
- 16.8%
- Equity multiple
- 2.44×
- Total profit
- $68,352
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53210
- Home prices YoY
- -21.5%
- Rents YoY
- 3.8%
- Active inventory
- 142
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $2,248 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax est. 1.5%
- −$212 /mo · $2,548/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$472
- Net cashflow
- $602
Break-even live
Sensitivity live
| Price | -10% $719 | -5% $660 | +0% $602 | +5% $543 | +10% $484 |
|---|---|---|---|---|---|
| Rent | -10% $424 | -5% $513 | +0% $602 | +5% $691 | +10% $779 |
| Rate | -1.0pp $687 | -0.5pp $645 | base $602 | +0.5pp $558 | +1.0pp $513 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 1 | $1,158 |
| 1× unit | 0 | 0 | $1,090 |
| Total (2 units) | $2,248 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2915 N 58th St Milwaukee, WI | 2.0 | 1.0 | — | $1,200 | — | 22d | 1 | 0.10mi |
| 3040A N 59th St Milwaukee, WI | 1.0 | 1.0 | — | $950 | — | 2d | 1 | 0.11mi |
| 3012 N 57th St Unit Lower Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,398 | $1.24 | 5d | 1 | 0.17mi |
| 2821 N 57th St Milwaukee, WI | 2.0 | 1.0 | 900 | $995 | $1.11 | 15d | 1 | 0.22mi |
| 6319 W Girard Ave Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,375 | $1.25 | 44d | 1 | 0.22mi |
| 2740 N 60th St Unit 2740 Milwaukee, WI | 2.0 | 1.0 | 2 | $995 | $497.50 | 13d | 1 | 0.28mi |
| 6100 W Lisbon Ave Apt 1 Milwaukee, WI | 2.0 | 1.0 | 945 | $1,150 | $1.22 | 5d | 1 | 0.28mi |
| 2759 N 57th St #2761 Milwaukee, WI | 2.0 | 1.0 | — | $1,200 | — | 44d | 1 | 0.28mi |
| 2947 N 54th St #2945 Milwaukee, WI | 2.0 | 1.0 | 1244 | $1,050 | $0.84 | 15d | 1 | 0.29mi |
| 6211 W Lisbon Ave Unit 4 Milwaukee, WI | 2.0 | 1.0 | 700 | $950 | $1.36 | 44d | 1 | 0.31mi |
| 2737 N 55th St Milwaukee, WI | 1.0 | 1.0 | — | $750 | — | 5d | 1 | 0.37mi |
| 2661 N 62nd St #2663 Wauwatosa, WI | 2.0 | 1.0 | 1200 | $1,700 | $1.42 | 44d | 1 | 0.41mi |
| 2639 N 55th St Unit 2639A (Upper) Milwaukee, WI | 2.0 | 1.0 | 950 | $1,150 | $1.21 | 17d | 1 | 0.47mi |
| 3155 N 52nd St Milwaukee, WI | 3.0 | 2.0 | 1300 | $1,400 | $1.08 | 44d | 1 | 0.48mi |
| 2675 N 52nd St Milwaukee, WI | 2.0 | 1.0 | — | $915 | — | 24d | 1 | 0.55mi |
| 2824 N 50th St Milwaukee, WI | 2.0 | 1.0 | — | $1,250 | — | 44d | 1 | 0.59mi |
| 2841 N 49th St Milwaukee, WI | 2.0 | 1.0 | 1237 | $1,098 | $0.89 | 44d | 1 | 0.61mi |
| 2813 N 49th St #2815 Milwaukee, WI | 2.0 | 1.0 | — | $1,150 | — | 44d | 1 | 0.63mi |
| 2976 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,300 | $0.76 | 17d | 1 | 0.63mi |
| 3066 N 49th St Unit 3066-5 Milwaukee, WI | 2.0 | 1.0 | 1100 | $950 | $0.86 | 44d | 1 | 0.64mi |
| 3072 N 49th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 17d | 1 | 0.64mi |
| 3072 N 49th St Unit 3072- 3 Milwaukee, WI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.64mi |
| 5521 W Keefe Ave Apt 4 Milwaukee, WI | 1.0 | 1.0 | 1 | $925 | $925.00 | 44d | 1 | 0.68mi |
| 2629 N 50th St Unit Upper Milwaukee, WI | 3.0 | 1.0 | 1258 | $1,375 | $1.09 | 3d | 1 | 0.68mi |
| 3416 N 58th Blvd Milwaukee, WI | 2.0 | 1.0 | — | $1,350 | — | 44d | 1 | 0.69mi |
| 2444 N 55th St Unit 2444 Milwaukee, WI | 2.0 | 1.0 | — | $1,150 | — | 44d | 1 | 0.71mi |
| 2600 N 50th St Milwaukee, WI | 2.0 | 1.0 | — | $1,050 | — | 44d | 1 | 0.72mi |
| 2629 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 44d | 1 | 0.73mi |
| 2631 N 49th St Unit 2 Milwaukee, WI | 3.0 | 1.0 | — | $1,350 | — | 5d | 1 | 0.73mi |
| 2819 N 47th St Unit 2819 Milwaukee, WI | 2.0 | 1.0 | — | $1,050 | — | 5d | 1 | 0.75mi |
| 2842 N 47th St Milwaukee, WI | 2.0 | 1.0 | 1500 | $1,100 | $0.73 | 44d | 1 | 0.77mi |
| 5137 W Keefe Ave Unit 5137 Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 3d | 1 | 0.77mi |
| 2613 N 48th St Unit 2 Milwaukee, WI | 2.0 | 1.0 | 1150 | $1,250 | $1.09 | 24d | 1 | 0.80mi |
| 2544 N 49th St #2546 Milwaukee, WI | 2.0 | 1.0 | — | $1,250 | — | 44d | 1 | 0.82mi |
| 2438 N 51st St Unit 2 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,650 | $1.27 | 24d | 1 | 0.83mi |
| 2445 N 50th St Milwaukee, WI | 3.0 | 1.0 | 3 | $1,195 | $398.33 | 22d | 1 | 0.84mi |
| 3629 N 53rd St Unit (Downstairs) Milwaukee, WI | 2.0 | 1.0 | 1600 | $1,275 | $0.80 | 44d | 1 | 0.85mi |
| 5700 W North Ave Unit 5 Milwaukee, WI | 1.0 | 1.0 | — | $930 | — | 17d | 1 | 0.85mi |
| 2467 N 49th St Unit 2467A Milwaukee, WI | 2.0 | 1.0 | 850 | $850 | $1.00 | 44d | 1 | 0.86mi |
| 7313 W Burleigh St Unit 5 Milwaukee, WI | 2.0 | 1.0 | — | $1,250 | — | 44d | 1 | 0.88mi |
Listing history 15 events
-
2026-06-18days on market $169,900 Active 34 DOM
-
2026-06-17days on market $169,900 Active 33 DOM
-
2026-06-16days on market $169,900 Active 32 DOM
-
2026-06-15days on market $169,900 Active 31 DOM
-
2026-06-13days on market $169,900 Active 29 DOM
-
2026-06-13days on market $169,900 Active 28 DOM
-
2026-06-09days on market $169,900 Active 25 DOM
-
2026-06-08days on market $169,900 Active 24 DOM
-
2026-06-07days on market $169,900 Active 23 DOM
-
2026-06-05days on market $169,900 Active 20 DOM
-
2026-06-03days on market $169,900 Active 19 DOM
-
2026-06-02days on market $169,900 Active 18 DOM
-
2026-06-01days on market $169,900 Active 17 DOM
-
2026-05-31days on market $169,900 Active 16 DOM
-
2026-05-15$169,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,976
- − Mortgage interest
- −$9,517
- − Property taxes
- −$2,548
- − Insurance
- −$850
- − Repairs & maintenance
- −$2,158
- − Management
- −$2,158
- − Depreciation
- −$4,943
- Taxable income
- $4,802
- Est. tax owed @ 24.0%
- −$1,153
- After-tax cash flow
- $6,069/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This charming duplex in Milwaukee offers a good investment opportunity with minimal repairs and updates needed to enhance its value.
Repairs flagged
- Minor Kitchen cabinets — Wear and tear visible on cabinet doors.
- Minor Bathroom wall tiles — Minor wear visible on wall tiles.
Value-add opportunities
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics.
- Both Replace worn kitchen cabinets — New cabinets improve functionality and aesthetics.
- Both Replace worn bathroom wall tiles — New tiles improve functionality and aesthetics.
- Both Landscaping improvements — Enhances curb appeal and adds value to the property.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Wear and tear visible on cabinet doors. | Minor | $500–3,000 |
| Bathroom wall tiles · Minor wear visible on wall tiles. | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics. ↑
- Both Replace worn kitchen cabinets — New cabinets improve functionality and aesthetics. ↑
- Both Replace worn bathroom wall tiles — New tiles improve functionality and aesthetics. ↑
- Both Landscaping improvements — Enhances curb appeal and adds value to the property. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 23,922
- Household income
- $48,217
- Rent vs Own
- Severe rent burden
- 1730.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 17% Hispanic / Latino 6% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Romanian 2% Portuguese 1% Italian 1%
- Foreign-born
- 3% · Canada, Philippines
- Languages at home
- 94% English-only · Spanish 3% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.77%
- Current HPI
- 280.0133
- Rent YoY
- ▲ 3.82%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-05-15 Listed $169,900 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…