CashFlowRE
Sign in Sign up
348 S Prince St
C Composite 57.16
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.2/10.0
  • 1% rule +5.3/10.0
  • Livability +4.2/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$185,000

348 S Prince St · Lancaster, PA 17603
3 bd · 1.0 ba · 1,827 sqft · Townhouse public records · 203 Days on market
Built 1889 3,485 sqft lot $101/sqft · 18% below area Est $224k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

Key facts

  • Walking distance
  • Townhome
  • Well maintained

Tags

TOWNHOMEWALKING DISTANCEACTIVE RENTAL LICENSEWELL MAINTAINED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath townhouse listed at $185k.

Deal economics

  • At list price, monthly cash flow is $161 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $185k).
  • Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 4.4% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#71 in PA, #498 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, employment C-.
  • Lancaster SD (urban): math 12% / reading 25% proficiency, ranked #500 of 539 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 296 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 54% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 203 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $185k implies a 209% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1889 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 203 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1889 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.70%
Cash-on-cash
5.02%
DSCR
1.22
GRM
8.1

CMA / ARV

ARV (median comp)
$224,348
List price
$185,000
Delta
-17.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
870 Hilton Dr 0.48mi 4/1.5 (+1) 1,800 (-2%) 2mo $275,000 $153 67
415 W King St 0.53mi 4/1.5 (+1) 1,844 (+1%) 1mo $210,000 $114 66
39 W Farnum St 0.22mi 4/1.0 (+1) 1,564 (-14%) 0mo $135,000 $86 60
614 Saint Joseph St 0.35mi 4/1.5 (+1) 1,632 (-11%) 0mo $184,000 $113 59
145 E King St #401 0.53mi 2/2.0 (-1) 1,696 (-7%) 1mo $450,000 $265 53
643 Fairview Ave 0.43mi 4/2.5 (+1) 2,000 (+10%) 1mo $270,000 $135 52
519 3rd St 0.58mi 3/2.0 1,636 (-10%) 1mo $215,000 $131 50
529 Poplar St 0.30mi 4/2.5 (+1) 1,560 (-15%) 1mo $283,000 $181 49
631 Rockland St 0.55mi 4/1.5 (+1) 1,638 (-10%) 1mo $293,000 $179 49
542 High St 0.41mi 4/1.5 (+1) 1,554 (-15%) 2mo $182,000 $117 48
545 W Orange St 0.72mi 4/2.5 (+1) 1,916 (+5%) 0mo $542,000 $283 47
120 S Ann St 0.73mi 4/2.5 (+1) 1,950 (+7%) 1mo $286,082 $147 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.47% rent growth · sell at horizon

5-year hold
IRR
-13.4%
Equity multiple
0.53×
Total profit
$-24,395
Equity at exit
$27,584
10-year hold
IRR
-9.3%
Equity multiple
0.49×
Total profit
$-26,238
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17603

Rents YoY
0.5%
Active inventory
296
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,908 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$244 /mo · $2,925/yr
Insurance
$77
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$401
Net cashflow
$161

Break-even live

Break-even rent $1,705
Max offer price $185,000
Occupancy floor 87%

Sensitivity live

Price -10% $266 -5% $213 +0% $161 +5% $109 +10% $56
Rent -10% $10 -5% $86 +0% $161 +5% $236 +10% $312
Rate -1.0pp $254 -0.5pp $208 base $161 +0.5pp $113 +1.0pp $64

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
345 1/2 Beaver St Lancaster, PA 4.0 1.0 1382 $2,095 $1.52 44d 1 0.08mi
549 Howard Ave Lancaster, PA 4.0 1.0 1439 $1,700 $1.18 44d 1 0.15mi
49 W Farnum St Lancaster, PA 3.0 1.0 1820 $1,650 $0.91 44d 1 0.19mi
609 Saint Joseph St Lancaster, PA 4.0 2.0 1523 $1,695 $1.11 44d 1 0.34mi
537 Woodward St Lancaster, PA 3.0 2.0 1288 $1,650 $1.28 24d 1 0.34mi
529 Manor St Lancaster, PA 3.0 1.0 1434 $1,635 $1.14 14d 1 0.48mi
118 N Prince St Lancaster, PA 1.0–3.0 1.0–3.0 1274 $4,703 $3.69 14d 48 0.55mi
128 N Mulberry St Unit 1 Lancaster, PA 2.0 2.0 1500 $2,250 $1.50 24d 1 0.59mi
708 S Lime St Unit 3 Lancaster, PA 4.0 1.0 1742 $1,850 $1.06 44d 1 0.62mi
14 Coral St Lancaster, PA 3.0 1.5 1355 $1,525 $1.13 44d 1 0.71mi
403 N Queen St Lancaster, PA 3.0 2.0 1950 $3,500 $1.79 14d 1 0.86mi
337 W Lemon St Unit 2 Lancaster, PA 3.0 1.0 1588 $1,895 $1.19 14d 1 0.88mi
611 S West End Ave Lancaster, PA 4.0 1.5 1589 $1,800 $1.13 14d 1 0.92mi
520 W Frederick St Lancaster, PA 4.0 1.0 1713 $1,895 $1.11 44d 1 1.11mi
204 Elmshire Dr Lancaster, PA 3.0 2.5 1364 $1,595 $1.17 45d 1 1.14mi
1330 Wabank Rd Lancaster, PA 1.0–3.0 1.0–2.5 1423 $2,062 $1.45 14d 21 1.15mi
135 Grandview Ave Lancaster, PA 3.0 2.0 1395 $3,295 $2.36 14d 1 1.19mi
1121 Spring Grove Ave Lancaster, PA 4.0 2.0 1755 $2,200 $1.25 44d 1 1.24mi
270 Kentshire Dr Lancaster, PA 3.0 2.5 1512 $2,000 $1.32 45d 1 1.26mi
860 N Market St Lancaster, PA 3.0 2.0 1514 $1,850 $1.22 44d 1 1.35mi
1415 Spencer Ave Lancaster, PA 1.0–3.0 1.0–2.0 1181 $3,720 $3.15 14d 1 1.39mi
836 N Plum St Lancaster, PA 3.0 2.0 1602 $2,150 $1.34 14d 1 1.42mi
631 E Frederick St Lancaster, PA 3.0 1.0 1830 $1,850 $1.01 44d 1 1.43mi
1115 Marietta Ave Unit WH15037 Lancaster, PA 2.0 2.0 1298 $1,695 $1.31 44d 1 1.45mi

Listing history 13 events

  1. 2026-05-15
    status Pending 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  2. 2026-04-18
    price $185,000 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  3. 2026-04-01
    status Active 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  4. 2026-03-31
    historical 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  5. 2025-12-02
    status Active 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  6. 2025-11-10
    status Pending 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  7. 2025-11-01
    status Active 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  8. 2025-10-29
    historical Active Under Contract 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  9. 2025-09-28
    listed $190,000 Active 500-char remark
    Show marketing remark (500 chars)

    Spacious townhome located within walking distance of the heart of Lancaster City. This property has active rental license and has passed all Lead Safe Requirements. Currently vacant. Long term tenant was recently paying $1150 + all utilities. Property is well maintained by tenant, current lease agreement ends April 2026 but tenant is willing to vacate earlier. If you're an investor looking to add a sold property to your inventory, be sure to check out this listing! Property is being sold AS IS,

  10. 2015-12-23
    soldstatus $59,900
  11. 2015-12-22
    soldstatus $59,900 104-char remark
    Show marketing remark (104 chars)

    All Brick Home, Freshly Painted. Gas Hot Water Heat System. 4th Bedroom on 3rd Floor. Move in Condition!

  12. 2015-11-11
    historical 104-char remark
    Show marketing remark (104 chars)

    All Brick Home, Freshly Painted. Gas Hot Water Heat System. 4th Bedroom on 3rd Floor. Move in Condition!

  13. 2015-11-02
    listed $59,900 104-char remark
    Show marketing remark (104 chars)

    All Brick Home, Freshly Painted. Gas Hot Water Heat System. 4th Bedroom on 3rd Floor. Move in Condition!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,925 · $244/mo
Projected year-2 tax
$2,925 · $244/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,899
− Mortgage interest
−$10,363
− Property taxes
−$2,925
− Insurance
−$1,592
− Repairs & maintenance
−$1,832
− Management
−$1,832
− Depreciation
−$5,382
Taxable loss
−$1,026
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$246
After-tax cash flow
$2,178/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lancaster SD
NCES district ID
4213140
Math proficiency
12% ▼ -10.00%
Reading proficiency
25% ▼ -13.00%
Median HH income
$38,500
Composite
15.52/100
National rank
#9301
State rank
#500 of 539 in PA

Livability — Lancaster

Score
85/100
State rank
#71
US rank
#498

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C- Employment C- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lancaster, PA
County
Lancaster County · 390,309 people
City population
176,170
Metro
Lancaster, PA
Population (ZIP)
67,571
Household income
$77,084
Rent vs Own
38.1% rent · 61.9% own
Severe rent burden
2557.0

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
561,011 people
By 2030
570,969 · +1.8%
By 2040
585,929 · +4.4%
By 2050
591,056 · +5.4%
By 2075
594,747 · +6.0%
By 2100
558,850 · -0.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 58% Hispanic / Latino 27% Two or more races 12% Black 7% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 19% Cuban 1% Dominican 2%
Common ancestry
Romanian 2% Slovak 2% Lithuanian 1%
Foreign-born
9% · Canada, China, India
Languages at home
77% English-only · Spanish 17% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Lancaster

2024 margin
R (+15.9) · D 41.5% · R 57.5%
2008→2024 swing
-4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
All cycles
2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -508.78%
Current HPI
289.3324
Rent YoY
▲ 0.47%
Metro
Lancaster, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+208.8% since first listed
13 events — show timeline
  • 2026-05-15 Pending BRIGHT MLS
  • 2026-04-18 Price Changed $185,000 BRIGHT MLS
  • 2026-04-01 Relisted BRIGHT MLS
  • 2026-03-31 Listing Removed BRIGHT MLS
  • 2025-12-02 Relisted BRIGHT MLS
  • 2025-11-10 Pending BRIGHT MLS
  • 2025-11-01 Relisted BRIGHT MLS
  • 2025-10-29 Contingent BRIGHT MLS
  • 2025-09-28 Listed $190,000 BRIGHT MLS
  • 2015-12-23 Sold (Public Records) $59,900 Public Records
  • 2015-12-22 Sold (MLS) $59,900 BRIGHT MLS
  • 2015-11-11 Listing Removed BRIGHT MLS
  • 2015-11-02 Listed $59,900 BRIGHT MLS

Property tax history

+3.3%/yr

Latest (2026): $2,925 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…