CashFlowRE
Sign in Sign up
1506 Gainey Ave
C+ Composite 61.98
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.7/10.0
  • Rent growth +5.0/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$69,900

1506 Gainey Ave · Flint, MI 48503
2 bd · 1.5 ba · 1,083 sqft · SingleFamily public records · 84 Days on market
Built 1926 0.25 ac lot Est $54k · 29% over ↓ 7% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

Key facts

  • Natural lighting
  • Double corner lot
  • Full bathroom

Tags

FENCED-IN BACKYARDDOUBLE CORNER LOTORIGINAL HARDWOOD FLOORSNATURAL LIGHTINGPARTIALLY FINISHED BASEMENTFULL BATHROOM

Property features AI

Exterior

  • Parking: Detached 2-car garage; Paved road access
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One and one-half stories; Ground-level entry with steps; Aluminum siding
  • Construction: Asphalt roof; Block foundation; Built with aluminum siding
  • Exterior features: Deck; Backyard fencing (fenced)

Interior

  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Forced air heating (natural gas); Ceiling fans; Window air conditioning units
  • Interior features: Fireplace in the family room; Partially finished basement; Five total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $263 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $70k).
  • Recommended offer: $66k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+12.3%/yr); 135 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $20k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 20 sale attempts since 25y ago; this cycle's ask has dropped $10k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $21k; list at $70k implies a 233% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,706 (6.0% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.47%
Cap rate
10.81%
Cash-on-cash
16.13%
DSCR
1.72
GRM
5.7

CMA / ARV

ARV (on-the-fly)
$54,150
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1555 Bradley Ave 0.11mi 3/1.0 (+1) 1,107 (+2%) 3mo $45,000 $41 82
2621 Swayze St 0.20mi 2/1.0 1,043 (-4%) 3mo $76,950 $74 80
1114 Clancy Ave 0.33mi 2/1.0 1,009 (-7%) 3mo $36,000 $36 68
2624 Miller Rd 0.08mi 3/2.0 (+1) 1,220 (+13%) 4mo $82,000 $67 65
2429 Brown St 0.20mi 2/1.0 933 (-14%) 4mo $8,500 $9 62
1205 Stocker Ave 0.51mi 3/1.5 (+1) 1,024 (-5%) 5mo $55,000 $54 58
1010 Hughes Ave 0.50mi 2/1.0 996 (-8%) 6mo $50,000 $50 56
3522 Whitney Ave 0.70mi 3/1.5 (+1) 1,100 (+2%) 8mo $41,500 $38 54
3018 Fielding St 0.54mi 3/1.0 (+1) 993 (-8%) 1mo $21,000 $21 53
1202 Hughes Ave 0.43mi 2/1.0 950 (-12%) 6mo $20,000 $21 53
924 Hammond Ave 0.48mi 3/1.0 (+1) 948 (-12%) 5mo $51,000 $54 45
2710 Mansfield Ave 0.63mi 3/1.0 (+1) 1,200 (+11%) 4mo $115,000 $96 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
13.1%
Equity multiple
1.56×
Total profit
$10,913
Equity at exit
$10,422
10-year hold
IRR
25.9%
Equity multiple
3.86×
Total profit
$56,002
Equity at exit
$6,044

Cash invested: $19,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48503

Home prices YoY
-27.7%
Rents YoY
12.3%
Active inventory
135
Price-to-rent
5.7×

Monthly cashflow live

Estimated rent
$1,027 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$152 /mo · $1,827/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$216
Net cashflow
$263

Break-even live

Break-even rent $694
Max offer price $69,900
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,475
Closing costs
$2,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1410 Bradley Ave Flint, MI 3.0 1.5 1160 $995 $0.86 21d 1 0.16mi
2610 Swayze St Flint, MI 3.0 1.5 1194 $950 $0.80 21d 1 0.22mi
3701 Whitney Ave Flint, MI 2.0 1.0 850 $900 $1.06 14d 1 0.79mi
806 Barney Ave Flint, MI 2.0 1.0 1000 $1,000 $1.00 21d 1 0.82mi
3901 Herrick St Flint, MI 3.0 1.5 1100 $1,300 $1.18 14d 1 0.91mi
314 Sheffield Ave Flint, MI 2.0 1.0 896 $1,250 $1.40 21d 1 0.92mi
3929 Larchmont St Flint, MI 2.0 1.0 900 $1,100 $1.22 14d 1 0.98mi
1426 Pettibone Ave Flint, MI 2.0 1.0 750 $900 $1.20 21d 1 1.19mi
2428 Norbert St Flint, MI 3.0 1.0 1200 $1,250 $1.04 21d 1 1.27mi
2544 Tyrone St Flint, MI 2.0 1.0 1440 $825 $0.57 14d 1 1.42mi
2198 Utley Rd Flint, MI 3.0 2.0 1400 $1,400 $1.00 44d 1 1.49mi

Listing history 50 events

  1. 2026-06-18
    days on market $69,900 Active 84 DOM
  2. 2026-06-17
    days on market $69,900 Active 83 DOM
  3. 2026-06-16
    days on market $69,900 Active 82 DOM
  4. 2026-06-15
    days on market $69,900 Active 81 DOM
  5. 2026-06-14
    days on market $69,900 Active 79 DOM
  6. 2026-06-13
    days on market $69,900 Active 78 DOM
  7. 2026-06-10
    days on market $69,900 Active 76 DOM
  8. 2026-06-09
    days on market $69,900 Active 75 DOM
  9. 2026-06-08
    days on market $69,900 Active 74 DOM
  10. 2026-06-07
    days on market $69,900 Active 73 DOM
  11. 2026-06-05
    days on market $69,900 Active 70 DOM
  12. 2026-06-03
    days on market $69,900 Active 69 DOM
  13. 2026-06-02
    days on market $69,900 Active 68 DOM
  14. 2026-06-01
    days on market $69,900 Active 67 DOM
  15. 2026-05-31
    days on market $69,900 Active 66 DOM
  16. 2026-05-30
    days on market $69,900 Active 65 DOM
  17. 2026-05-13
    price $74,000 993-char remark
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  18. 2026-05-12
    price $74,000
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  19. 2026-05-12
    status Active 993-char remark
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  20. 2026-05-12
    status Active
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  21. 2026-05-05
    status Pending 993-char remark
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  22. 2026-05-05
    status Pending
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  23. 2026-03-19
    listed $79,900 Active 993-char remark
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  24. 2026-03-19
    listed $79,900 Active
    Show marketing remark (993 chars)

    Great Investment Opportunity! This home offers a spacious fenced-in backyard on a double corner lot, complete with a 2-car detached garage, providing plenty of outdoor space and flexibility. Step inside to find original hardwood floors throughout, bringing warmth and character to the home, along with plenty of natural lighting that fills the living spaces. Featuring 2 bedrooms, this home offers a functional layout with room to make it your own. The second-floor bathroom includes a working sink and toilet and is ready to be completed with a shower, allowing you to finish the space to your preference. The basement is partially finished and includes a full bathroom and a wet bar, offering additional space that can be fully finished and customized. With some TLC, the potential is easy to see. With its lot size, existing features, and layout, this property presents a great opportunity to bring your vision to life. See the potential in this beautiful home, schedule your showing today!

  25. 2019-11-09
    historical 777-char remark
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  26. 2019-10-31
    soldstatus $21,000 Sold
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  27. 2019-10-31
    soldstatus $21,000 Closed 777-char remark
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  28. 2019-10-22
    status Pending
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  29. 2019-10-22
    status Pending 777-char remark
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  30. 2019-10-19
    price $29,000 777-char remark
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  31. 2019-10-19
    price $29,000
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  32. 2019-10-13
    price $29,900 777-char remark
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  33. 2019-10-13
    price $29,900
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  34. 2019-10-06
    price $34,900 777-char remark
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  35. 2019-10-06
    price $34,900
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  36. 2019-09-28
    listed $44,900 Active
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  37. 2019-09-28
    listed $44,900 Active 777-char remark
    Show marketing remark (777 chars)

    REDUCED $10K!!! VERY Motivated Seller, 2 Bed, 2 Full Bath (2nd floor & Basement), Living Room, Dining Room, Den, Fireplace, Detached 2 Car Garage, Hard Wood Floors, Basement with Full Bath, newer 6ft fence. Sold in "AS IS" Condition, Seller will make no repairs, all appliances including Furnace & Hot Water Heater in "AS IS" Condition. Seller will not remove any items in the garage, at time of closing all goes with the sale of home. All offers to include Proof of Funds for Cash Offers or Pre-Approval for Conventional Mortgage Offer and copy of EMD. No Virtual Tours, Buyers Must Be Accompanied by a Licensed Buyers Agent at all Times. Buyers Agent to Verify All Information. All offers must include Proof of Funds and a copy of the Deposit.

  38. 2016-03-01
    soldstatus $16,044 Sold
  39. 2016-02-25
    status Pending
  40. 2016-02-21
    status Pending
  41. 2016-02-18
    status Active
  42. 2016-02-18
    price $15,000
  43. 2016-02-16
    price $15,000
  44. 2016-02-12
    status Active
  45. 2016-02-11
    status Pending
  46. 2016-02-05
    status Pending
  47. 2016-01-07
    listed $20,000 Active
  48. 2016-01-06
    listed $20,000 Active
  49. 2010-12-06
    historical
  50. 2010-12-06
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,827 · $152/mo
Projected year-2 tax
$1,827 · $152/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,320
− Mortgage interest
−$3,915
− Property taxes
−$1,827
− Insurance
−$350
− Repairs & maintenance
−$986
− Management
−$986
− Depreciation
−$2,033
Taxable income
$2,223
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$534
After-tax cash flow
$2,624/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
22,347
Household income
$44,411
Rent vs Own
49.3% rent · 50.7% own
Severe rent burden
1293.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 55% White 36% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 1%
Foreign-born
5% · China, Canada
Languages at home
93% English-only · Arabic 4% Spanish 1% Chinese 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.84%
Current HPI
130.1152
Rent YoY
▲ 12.35%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-7.4% since first listed
56 events — show timeline
  • 2026-05-13 Price Changed $74,000 MiRealSource-MiMLS
  • 2026-05-12 Price Changed $74,000 REALCOMP
  • 2026-05-12 Relisted MiRealSource-MiMLS
  • 2026-05-12 Relisted REALCOMP
  • 2026-05-05 Pending MiRealSource-MiMLS
  • 2026-05-05 Pending REALCOMP
  • 2026-03-19 Listed $79,900 REALCOMP
  • 2026-03-19 Listed $79,900 MiRealSource-MiMLS
  • 2019-11-09 Listing Removed MiRealSource-MiMLS
  • 2019-10-31 Sold (MLS) $21,000 MiRealSource-MiMLS
  • 2019-10-31 Sold (MLS) $21,000 REALCOMP
  • 2019-10-22 Pending REALCOMP
  • 2019-10-22 Pending MiRealSource-MiMLS
  • 2019-10-19 Price Changed $29,000 MiRealSource-MiMLS
  • 2019-10-19 Price Changed $29,000 REALCOMP
  • 2019-10-13 Price Changed $29,900 MiRealSource-MiMLS
  • 2019-10-13 Price Changed $29,900 REALCOMP
  • 2019-10-06 Price Changed $34,900 MiRealSource-MiMLS
  • 2019-10-06 Price Changed $34,900 REALCOMP
  • 2019-09-28 Listed $44,900 MiRealSource-MiMLS
  • 2019-09-28 Listed $44,900 REALCOMP
  • 2016-03-01 Sold (MLS) $16,044 REALCOMP
  • 2016-02-25 Pending MiRealSource-MiMLS
  • 2016-02-21 Pending REALCOMP
  • 2016-02-18 Relisted MiRealSource-MiMLS
  • 2016-02-18 Price Changed $15,000 MiRealSource-MiMLS
  • 2016-02-16 Price Changed $15,000 REALCOMP
  • 2016-02-12 Relisted REALCOMP
  • 2016-02-11 Pending MiRealSource-MiMLS
  • 2016-02-05 Pending REALCOMP
  • 2016-01-07 Listed $20,000 MiRealSource-MiMLS
  • 2016-01-06 Listed $20,000 REALCOMP
  • 2010-12-06 Listing Removed REALCOMP
  • 2010-12-06 Listing Removed REALCOMP
  • 2010-12-06 Listing Removed REALCOMP
  • 2005-10-10 Sold (Public Records) $85,500 Public Records
  • 2005-09-30 Listed $84,900 MiRealSource-MiMLS
  • 2005-09-30 Sold (MLS) $85,500 MiRealSource-MiMLS
  • 2005-09-30 Listing Removed MiRealSource-MiMLS
  • 2005-09-30 Listed $84,900 REALCOMP
  • 2005-09-30 Sold (MLS) $85,500 REALCOMP
  • 2005-09-13 Listing Removed MiRealSource-MiMLS
  • 2005-08-02 Listed $89,000 REALCOMP
  • 2005-08-02 Listed $89,000 MiRealSource-MiMLS
  • 2004-11-05 Listing Removed MiRealSource-MiMLS
  • 2004-05-06 Listed $95,900 MiRealSource-MiMLS
  • 2004-05-06 Listed $95,900 REALCOMP
  • 2002-06-26 Sold (Public Records) $76,000 Public Records
  • 2002-06-20 Sold (MLS) $76,000 REALCOMP
  • 2002-06-20 Sold (MLS) $76,000 MiRealSource-MiMLS
  • 2002-05-13 Listing Removed MiRealSource-MiMLS
  • 2002-03-08 Listed $78,900 REALCOMP
  • 2002-03-08 Listed $78,900 MiRealSource-MiMLS
  • 2002-02-28 Listing Removed MiRealSource-MiMLS
  • 2001-09-04 Listed $79,900 MiRealSource-MiMLS
  • 2001-09-04 Listed $79,900 REALCOMP

Property tax history

+2.2%/yr

Latest (2025): $1,827 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…