CashFlowRE
Sign in Sign up
2710 Dalbor St
C- Composite 50.94
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.4/10.0
  • Schools +3.2/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,000

2710 Dalbor St · Jeanerette, LA 70544
3 bd · 1.0 ba · 1,534 sqft · Other · 13 Days on market
10,454 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This 3 Bedroom/1 Bath Family Home is located in a nice quiet neighborhood. It features a living room, Kitchen, Dining room, Den area or Media room, laundry area. Hardwood & Marble floors. This home has a large backyard ideal for family gathering. It also has spacious work shop or possibly man's cave. Hurry this one want last long. Call for your private showing today.

Key facts

  • Laundry area
  • Kitchen
  • Living room

Tags

LIVING ROOMKITCHENDINING ROOMDEN AREAMEDIA ROOMLAUNDRY AREA

Property features AI

Exterior

  • Parking: Attached carport; 2 covered parking spaces; 2 total parking spaces
  • Utilities: Gas service: Entergy; Electric service: CLECO; Public sewer
  • Home design: Single family residence; City street frontage; Paved road frontage
  • Construction: Vinyl siding; Frame construction; Other roof type
  • Exterior features: Exterior lighting; Covered patio/porch; Partial chain-link fencing

Interior

  • Kitchen: Dishwasher; Gas stove
  • Flooring: Laminate flooring; Marble flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: High ceilings; Crown molding; Dual closets; Kitchen island; Multi-head shower; Walk-in pantry; Walk-in closet(s); Granite tile counters; Window treatments; Storm windows; Storm door(s)
  • Laundry & utility: Washer hookup; Gas dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath other listed at $119k.

Deal economics

  • At list price, monthly cash flow is $173 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $112k (5.8% below list).
  • Recommended offer: $112k (5.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 57/100 on livability (#320 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime F, amenities F, commute F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Jeanerette Senior High School (math 8% / reading 27%, grade F, #197 of 265 statewide, top 76%, 322 students, 85% FRL) — zoned schools average 85% FRL vs 66% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 17% at this address vs 38% district-wide (-20 pts) — the specific schools serving this property underperform the Iberia Parish average; the district grade overstates school quality for this exact location.
  • Market conditions: 33 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 16y ago; this cycle's ask is 20% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $51k; list at $119k implies a 133% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,098 (5.8% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
8.03%
Cash-on-cash
6.22%
DSCR
1.28
GRM
8.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.8%
Equity multiple
0.75×
Total profit
$-8,334
Equity at exit
$17,743
10-year hold
IRR
2.8%
Equity multiple
1.20×
Total profit
$6,702
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70544

Home prices YoY
-17.8%
Active inventory
33
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,121 medium interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$39 /mo · $471/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$235
Net cashflow
$173

Break-even live

Break-even rent $902
Max offer price $119,000
Occupancy floor 80%

Sensitivity live

Price -10% $240 -5% $206 +0% $173 +5% $139 +10% $105
Rent -10% $84 -5% $128 +0% $173 +5% $217 +10% $261
Rate -1.0pp $233 -0.5pp $203 base $173 +0.5pp $142 +1.0pp $111

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-06-18
    price $119,000 Active 13 DOM
  2. 2026-06-18
    days on market $99,000 Active 13 DOM
  3. 2026-06-17
    days on market $99,000 Active 12 DOM
  4. 2026-06-16
    days on market $99,000 Active 11 DOM
  5. 2026-06-15
    days on market $99,000 Active 10 DOM
  6. 2026-06-14
    days on market $99,000 Active 8 DOM
  7. 2026-06-13
    days on market $99,000 Active 7 DOM
  8. 2026-06-10
    days on market $99,000 Active 5 DOM
  9. 2026-06-09
    days on market $99,000 Active 4 DOM
  10. 2026-06-08
    days on market $99,000 Active 3 DOM
  11. 2026-06-07
    remarks 371-char remark
  12. 2026-06-07
    listed $99,000 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$471 · $39/mo
Projected year-2 tax
$654 · $55/mo
Expected delta
+$184/yr (+$15/mo · 39.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,452
− Mortgage interest
−$6,666
− Property taxes
−$471
− Insurance
−$595
− Repairs & maintenance
−$1,076
− Management
−$1,076
− Depreciation
−$3,462
Taxable income
$106
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$25
After-tax cash flow
$2,047/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — Jeanerette

Score
57/100
State rank
#320
US rank
#21825

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jeanerette, LA
Population (ZIP)
10,407

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Two or more races 6% Native American 4% Hispanic / Latino 3% Asian 3%
Common ancestry
Lithuanian 8%
Foreign-born
2% · Canada, Vietnam
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 3% Korean 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -23.88%
Current HPI
110.2806
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+135.7% since first listed
11 events — show timeline
  • 2026-06-05 Listed $99,000 AcadianaMLS
  • 2024-10-31 Listed $129,000 AcadianaMLS
  • 2024-01-05 Price Changed $129,000 AcadianaMLS
  • 2023-08-23 Price Changed $139,000 AcadianaMLS
  • 2023-05-03 Listed $149,000 AcadianaMLS
  • 2012-03-08 Sold (Public Records) $51,000 Public Records
  • 2012-02-23 Sold (MLS) $51,000 AcadianaMLS
  • 2011-08-24 Listed $61,600 AcadianaMLS
  • 2010-05-14 Listed $71,000 AcadianaMLS
  • 2002-10-23 Sold (Public Records) $61,400 Public Records
  • 1998-12-07 Sold (Public Records) $42,000 Public Records

Property tax history

-1.7%/yr

Latest (2025): $471 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…