823 W Gascon Rd · San Tan Valley, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.6/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.4/10.0
- Livability +2.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
Key facts
- 7,867 sq ft lot
- 2 garage spots
- Built 2003
Property features AI
Finance
- HOA & community: HOA with $50 monthly fee; HOA covers grounds maintenance; Community playground; Biking/walking paths
Exterior
- Parking: 2 covered parking spaces; 2 open parking spaces; 2-car garage
- Utilities: Private sewer; Private water company
- Home design: Fee simple ownership; Single-family residence
- Construction: Stucco and wood frame construction; Tile roof
- Exterior features: Stucco and painted wood-frame exterior; Block fencing; Tile roof; Desert landscaping in front and back; Mountain views
Interior
- Kitchen: Kitchen island; Pantry; Eat-in kitchen
- Bedrooms: Up to 4 bedrooms
- Flooring: Carpet; Tile; Wood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Double vanity in bathroom; Eat-in kitchen; Kitchen island; Pantry; Master bathroom with full bath; Separate shower and tub; Solar screens on windows; Dual-pane windows; Fireplace in family room
- Laundry & utility: Laundry inside; Washer/dryer hook-ups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $577 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Cap rate 10.3% vs local median 3.2% in San Tan Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 54/100 on livability (#282 in AZ) — a working-class tenant base; expect higher turnover. Strengths: housing A+, employment B+; Watch: crime D+, amenities F, commute F.
- Florence Unified School District (4437) (rural): math 16% / reading 24% proficiency, ranked #178 of 249 in AZ (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Circle Cross K8 Stem Academy (math 26% / reading 32%, grade F, #570 of 1,109 statewide, top 52%, 742 students, 50% FRL); Poston Butte High School (math 15% / reading 22%, grade F, #241 of 381 statewide, top 63%, 1,393 students, 45% FRL) — zoned schools at 47% FRL track the district average.
- Market conditions: Rents soft (-0.9%/yr); 689 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,504 units permitted in Pinal County in 2024 (776 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 10.25%
- Cash-on-cash
- 14.14%
- DSCR
- 1.63
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $380,753
- List price
- $175,000
- Delta
- -54.04%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 813 W Love Rd | 0.10mi | 3/2.0 | 1,757 (-8%) | 1mo | $362,000 | $206 | 80 |
| 35040 N Jamaica Hope Way | 0.20mi | 3/2.0 | 2,026 (+6%) | 2mo | $385,000 | $190 | 80 |
| 891 W Ayrshire Trl | 0.21mi | 3/2.0 | 2,026 (+6%) | 1mo | $465,000 | $230 | 80 |
| 515 W Love Rd | 0.24mi | 3/2.0 | 1,687 (-12%) | 2mo | $313,000 | $186 | 67 |
| 820 W Burkhalter Dr | 0.18mi | 3/2.0 | 1,631 (-15%) | 2mo | $350,000 | $215 | 66 |
| 312 W Dana Dr | 0.36mi | 4/2.0 (+1) | 1,763 (-8%) | 1mo | $345,000 | $196 | 64 |
| 803 W Burkhalter Dr | 0.21mi | 3/2.0 | 1,630 (-15%) | 3mo | $328,000 | $201 | 63 |
| 688 W Green Tree Dr | 0.59mi | 4/2.0 (+1) | 2,020 (+5%) | 1mo | $364,900 | $181 | 58 |
| 367 W Holstein Trl | 0.29mi | 4/3.0 (+1) | 1,712 (-11%) | 3mo | $350,000 | $204 | 57 |
| 35442 N Barzona Trl | 0.58mi | 3/2.5 | 1,756 (-8%) | 0mo | $337,500 | $192 | 57 |
| 135 W Angus Rd | 0.53mi | 4/2.0 (+1) | 1,636 (-15%) | 2mo | $400,000 | $244 | 44 |
| 155 W Brangus Way | 0.60mi | 4/2.5 (+1) | 2,185 (+14%) | 2mo | $395,000 | $181 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 1.1%
- Equity multiple
- 1.04×
- Total profit
- $2,046
- Equity at exit
- $26,093
- IRR
- 7.6%
- Equity multiple
- 1.50×
- Total profit
- $24,520
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85143
- Home prices YoY
- -13.1%
- Rents YoY
- -0.9%
- Active inventory
- 689
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $2,168 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$95 /mo · $1,140/yr
- Insurance
- −$73
- HOA
- −$50
- Vacancy / Maint / Mgmt
- −$455
- Net cashflow
- $577
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 880 W Busa Dr San Tan Valley, AZ | 3.0 | 2.5 | 1905 | $1,869 | $0.98 | 16d | 1 | 0.05mi |
| 880 W Busa Dr San Tan Valley, AZ | 3.0 | 2.5 | 1905 | $1,869 | $0.98 | 15d | 1 | 0.05mi |
| 819 W Dana Dr San Tan Valley, AZ | 4.0 | 3.0 | 2066 | $1,909 | $0.92 | 43d | 1 | 0.13mi |
| 480 W Dexter Way San Tan Valley, AZ | 3.0 | 2.0 | 1673 | $2,106 | $1.26 | 15d | 1 | 0.21mi |
| 515 W Love Rd San Tan Valley, AZ | 3.0 | 2.0 | 1687 | $1,915 | $1.14 | 11d | 1 | 0.22mi |
| 1151 W Dana Dr San Tan Valley, AZ | 4.0 | 2.0 | 1909 | $2,399 | $1.26 | 24d | 1 | 0.26mi |
| 878 W Ayrshire Trl San Tan Valley, AZ | 3.0 | 2.0 | 2026 | $2,385 | $1.18 | 2d | 1 | 0.26mi |
| 1277 W Busa Dr San Tan Valley, AZ | 4.0 | 2.0 | 2136 | $4,000 | $1.87 | 5d | 1 | 0.29mi |
| 1238 W Dana Dr San Tan Valley, AZ | 4.0 | 2.0 | 1910 | $2,150 | $1.13 | 24d | 1 | 0.30mi |
| 284 W Jersey Way San Tan Valley, AZ | 3.0 | 2.5 | 2185 | $1,806 | $0.83 | 5d | 1 | 0.40mi |
| 1177 W Desert Glen Dr San Tan Valley, AZ | 4.0 | 2.0 | 1988 | $2,100 | $1.06 | 43d | 1 | 0.43mi |
| 1042 W Desert Basin Dr San Tan Valley, AZ | 4.0 | 2.5 | 2343 | $1,900 | $0.81 | 12d | 1 | 0.46mi |
| 1278 W Stephanie Ln San Tan Valley, AZ | 4.0 | 3.0 | 1924 | $2,100 | $1.09 | 5d | 1 | 0.46mi |
| 1168 W Desert Basin Dr San Tan Valley, AZ | 4.0 | 3.0 | 2049 | $1,971 | $0.96 | 43d | 1 | 0.49mi |
| 275 W Santa Gertrudis Trl San Tan Valley, AZ | 3.0 | 2.0 | 1460 | $1,795 | $1.23 | 24d | 1 | 0.50mi |
| 35468 N Shorthorn Trl San Tan Valley, AZ | 3.0 | 2.0 | 1467 | $1,840 | $1.25 | 22d | 1 | 0.52mi |
| 35058 N Karan Swiss Cir San Tan Valley, AZ | 4.0 | 2.5 | 2109 | $2,250 | $1.07 | 43d | 1 | 0.59mi |
| 1274 W Jamaica Hope Way San Tan Valley, AZ | 3.0 | 2.0 | 1629 | $1,995 | $1.22 | 24d | 1 | 0.60mi |
| 34527 N Karan Swiss Cir San Tan Valley, AZ | 3.0 | 2.0 | 1308 | $1,669 | $1.28 | 20d | 1 | 0.61mi |
| 34527 N Karan Swiss Cir San Tan Valley, AZ | 3.0 | 2.0 | 1308 | $1,669 | $1.28 | 24d | 1 | 0.61mi |
| 797 W Agrarian Hills Dr San Tan Valley, AZ | 4.0 | 2.0 | 2020 | $2,025 | $1.00 | 24d | 1 | 0.64mi |
| 1345 W Corriente Dr San Tan Valley, AZ | 3.0 | 2.0 | 1526 | $1,795 | $1.18 | 43d | 1 | 0.67mi |
| 1911 W Half Moon Cir San Tan Valley, AZ | 3.0 | 2.0 | 1345 | $1,995 | $1.48 | 43d | 1 | 0.68mi |
| 35244 N Zachary Rd San Tan Valley, AZ | 3.0 | 2.0 | 1491 | $2,275 | $1.53 | 43d | 1 | 0.73mi |
| 763 W Brangus Way San Tan Valley, AZ | 3.0 | 2.0 | 1780 | $1,950 | $1.10 | 24d | 1 | 0.74mi |
| 1154 W Oak Tree Ln San Tan Valley, AZ | 4.0 | 2.0 | 1650 | $1,895 | $1.15 | 43d | 1 | 0.75mi |
| 2049 W Gold Mine Way San Tan Valley, AZ | 4.0 | 2.0 | 1585 | $2,085 | $1.32 | 5d | 1 | 0.76mi |
| 35603 N Gantzel Rd San Tan Valley, AZ | 1.0–3.0 | 1.0–2.0 | 981 | $2,445 | $2.49 | 1d | 20 | 0.83mi |
| 2005 W Aston Dr San Tan Valley, AZ | 4.0 | 1.5 | 2554 | $2,350 | $0.92 | 5d | 1 | 0.83mi |
| 35332 N Sunset Trl Queen Creek, AZ | 2.0 | 2.5 | 1677 | $3,200 | $1.91 | 43d | 1 | 0.88mi |
| 35828 N Zachary Rd San Tan Valley, AZ | 4.0 | 3.0 | 2256 | $1,789 | $0.79 | 24d | 1 | 0.97mi |
| 34437 N Picket Post Dr San Tan Valley, AZ | 4.0 | 3.0 | 1507 | $1,650 | $1.09 | 43d | 1 | 0.98mi |
| 2027 W Kenton Way San Tan Valley, AZ | 3.0 | 2.0 | 1733 | $2,091 | $1.21 | 22d | 1 | 0.99mi |
| 293 W Salali Trl San Tan Valley, AZ | 3.0 | 2.0 | 1608 | $2,250 | $1.40 | 3d | 1 | 0.99mi |
| 1814 W Desert Hills Dr San Tan Valley, AZ | 4.0 | 2.0 | 1541 | $1,895 | $1.23 | 43d | 1 | 1.01mi |
| 900 W Desert Canyon Dr San Tan Valley, AZ | 4.0 | 2.0 | 1614 | $1,955 | $1.21 | 24d | 1 | 1.02mi |
| 36083 N Urika Dr San Tan Valley, AZ | 3.0 | 2.0 | 2004 | $1,975 | $0.99 | 5d | 1 | 1.03mi |
| 36083 N Urika Dr San Tan Valley, AZ | 3.0 | 2.0 | 2004 | $2,045 | $1.02 | 15d | 1 | 1.03mi |
| 33023 N Quarry Hills Dr San Tan Valley, AZ | 3.0 | 2.0 | 1806 | $1,999 | $1.11 | 11d | 1 | 1.03mi |
| 925 W Danish Red Trl San Tan Valley, AZ | 3.0 | 2.0 | 1992 | $1,906 | $0.96 | 24d | 1 | 1.04mi |
HOA detail
- Monthly dues
- $50 · $600/yr
Listing history 24 events
-
2026-05-05status Pending 506-char remark
-
2026-04-27$175,000 Active 506-char remark
-
2026-01-02historical
-
2025-12-27$175,000 Active
-
2016-09-09soldstatus $203,000 Closed
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-09-09soldstatus $203,000
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-08-09historical Under Contract Accepting Backups
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-08-04price $202,989
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-08-01status Active
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-07-29historical Under Contract Accepting Backups
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-07-28price $202,999
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-07-28price $202,989
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2016-07-22$202,999 Active
Show marketing remark (800 chars)
WELCOME to this BEAUTIFUL 3bedrm 2bath WITH A DEN/OFFICE! Well maintained and move in ready. The home offers high vaulted ceiling, large windows, and clean neutral color paint!The large windows give the home a very open feel. Enter in to the kitchen where no expense was spared!! The granite counter tops and under cabinet lighting flow very nice with all the stainless steel appliances(ALL APPLIANCES CONVEY)The floors are covered with ''16 tile and new carpet. There is a beautiful fireplace in the living-room with a great mantel- Something you don't see to often!!The Den/Office offers a great extra space and could become a forth bedroom.Walk down the tile covered hallway to the double door master bedroom and full bathroom with an over sized walk-in closet. Must see and so much more to offer!
-
2013-01-17soldstatus $135,000 Closed
-
2012-11-28status Pending
-
2012-11-24status Active
-
2012-11-08status Pending
-
2012-11-08price $126,900
-
2012-09-28$141,000 Active
-
2005-05-09soldstatus $240,000
-
2005-05-06soldstatus $240,000
-
2005-03-27historical
-
2005-03-24$240,000
-
2004-06-08soldstatus $163,207
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $1,140 · $95/mo
- Projected year-2 tax
- $1,155 · $96/mo
- Expected delta
- +$15/yr (+$1/mo · 1.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,019
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,140
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,082
- − Management
- −$2,082
- − HOA
- −$600
- − Depreciation
- −$5,091
- Taxable income
- $4,348
- Est. tax owed @ 24.0%
- −$1,043
- After-tax cash flow
- $5,884/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence Unified School District (4437)
- NCES district ID
- 0402920
- Math proficiency
- 16% ▼ -11.00%
- Reading proficiency
- 24% ▼ -7.00%
- Median HH income
- $54,426
- Composite
- 18.31/100
- National rank
- #8950
- State rank
- #178 of 249 in AZ
Livability — San Tan Valley
- Score
- 54/100
- State rank
- #282
- US rank
- #24192
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Tan Valley, AZ
- County
- Pinal County · 399,947 people
- City population
- 95,704
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 44,444
- Household income
- $93,707
- Rent vs Own
- Severe rent burden
- 351.0
Population outlook (Pinal County) Hauer SSP2
- Today (2025)
- 437,574 people
- By 2030
- 446,903 · +2.1%
- By 2040
- 452,589 · +3.4%
- By 2050
- 444,126 · +1.5%
- By 2075
- 430,300 · -1.7%
- By 2100
- 393,536 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 24% Two or more races 14% Black 4% Asian 2% Native American 2%
- Hispanic origin (detail)
- Mexican 22%
- Common ancestry
- Lithuanian 3% Portuguese 3% Slovak 2%
- Foreign-born
- 8% · Canada, South Korea, Vietnam
- Languages at home
- 84% English-only · Spanish 12%
Political lean MEDSL · Pinal
- 2024 margin
- Strong R (+22.1) · D 38.5% · R 60.6%
- 2008→2024 swing
- -7.6pp toward R · 2008: -14.5pp · 2024: -22.1pp
- All cycles
- 2024: R+22.1 2020: R+17.3 2016: R+19.3 2012: R+17.1 2008: R+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -35.12%
- Current HPI
- 232.6253
- Rent YoY
- ▼ -0.93%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+7.2% since first listed24 events — show timeline
- 2026-05-05 Pending — ARMLS
- 2026-04-27 Listed $175,000 ARMLS
- 2026-01-02 Listing Removed — ARMLS
- 2025-12-27 Listed $175,000 ARMLS
- 2016-09-09 Sold (Public Records) $203,000 Public Records
- 2016-09-09 Sold (MLS) $203,000 ARMLS
- 2016-08-09 Contingent — ARMLS
- 2016-08-04 Price Changed $202,989 ARMLS
- 2016-08-01 Relisted — ARMLS
- 2016-07-29 Contingent — ARMLS
- 2016-07-28 Price Changed $202,999 ARMLS
- 2016-07-28 Price Changed $202,989 ARMLS
- 2016-07-22 Listed $202,999 ARMLS
- 2013-01-17 Sold (MLS) $135,000 ARMLS
- 2012-11-28 Pending — ARMLS
- 2012-11-24 Relisted — ARMLS
- 2012-11-08 Pending — ARMLS
- 2012-11-08 Price Changed $126,900 ARMLS
- 2012-09-28 Listed $141,000 ARMLS
- 2005-05-09 Sold (Public Records) $240,000 Public Records
- 2005-05-06 Sold (MLS) $240,000 ARMLS
- 2005-03-27 Listing Removed — ARMLS
- 2005-03-24 Listed $240,000 ARMLS
- 2004-06-08 Sold (Public Records) $163,207 Public Records
Property tax history
-2.2%/yrLatest (2025): $1,140 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…