CashFlowRE
Sign in Sign up
2921 33rd Ave S
C- Composite 53.89
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.9/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +4.9/10.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$300,000

2921 33rd Ave S · Minneapolis, MN 55406
6 bd · 3.0 ba · 2,095 sqft · Other public records · 134 Days on market
Built 1900 6,969 sqft lot $143/sqft · 21% below area Est $362k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

Key facts

  • Close to parks
  • New furnace
  • Convenient location

Tags

RECENTLY RENOVATEDNEW ROOFNEW FURNACECONVENIENT LOCATIONCLOSE TO PARKSCLOSE TO TRAILS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/3.0-bath other listed at $300k.

Deal economics

  • At list price, monthly cash flow is $142 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $299k (0.3% below list).
  • Recommended offer: $264k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 3.1% in Minneapolis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
  • Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.0%/yr); 149 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 134 days — a 12% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 34y ago; this cycle's ask has dropped $70k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $151k; list at $300k implies a 99% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $264,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 134 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
6.86%
Cash-on-cash
2.03%
DSCR
1.09
GRM
8.4

CMA / ARV

ARV (median comp)
$362,498
List price
$300,000
Delta
-17.24%
Verdict
UNDERPRICED
Comps
5 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.99% rent growth · sell at horizon

5-year hold
IRR
-13.0%
Equity multiple
0.53×
Total profit
$-39,475
Equity at exit
$44,731
10-year hold
IRR
-4.0%
Equity multiple
0.73×
Total profit
$-22,315
Equity at exit
$25,939

Cash invested: $84,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
34 Tenant-Leaning
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City Minneapolis
34 Tenant-Leaning · D+50
Tenant Opportunity to Purchase; renter's protections.

ZIP-level market 55406

Rents YoY
3.0%
Active inventory
149
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$2,991 medium interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$523 /mo · $6,276/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$628
Net cashflow
$142

Break-even live

Break-even rent $2,812
Max offer price $300,000
Occupancy floor 90%

Sensitivity live

Price -10% $312 -5% $227 +0% $142 +5% $57 +10% $-28
Rent -10% $-94 -5% $24 +0% $142 +5% $260 +10% $378
Rate -1.0pp $293 -0.5pp $218 base $142 +0.5pp $64 +1.0pp $-15

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$75,000
Closing costs
$9,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3520 39th Ave S Minneapolis, MN 5.0 2.0 2100 $3,500 $1.67 44d 1 0.78mi
629 Oak St SE Minneapolis, MN 5.0 2.0 2679 $3,100 $1.16 14d 1 1.40mi
629 Oak St SE Minneapolis, MN 5.0 2.0 2679 $2,650 $0.99 44d 1 1.40mi
600 1/2 SE Oak St #1 Minneapolis, MN 5.0 2.0 2679 $3,100 $1.16 18d 1 1.47mi

Listing history 50 events

  1. 2026-06-18
    days on market $300,000 Active 134 DOM
  2. 2026-06-17
    days on market $300,000 Active 133 DOM
  3. 2026-06-16
    days on market $300,000 Active 132 DOM
  4. 2026-06-15
    days on market $300,000 Active 131 DOM
  5. 2026-06-13
    days on market $300,000 Active 129 DOM
  6. 2026-06-09
    days on market $300,000 Active 125 DOM
  7. 2026-06-08
    days on market $300,000 Active 124 DOM
  8. 2026-06-07
    days on market $300,000 Active 123 DOM
  9. 2026-06-04
    days on market $300,000 Active 120 DOM
  10. 2026-06-03
    days on market $300,000 Active 119 DOM
  11. 2026-06-02
    days on market $300,000 Active 118 DOM
  12. 2026-06-01
    days on market $300,000 Active 117 DOM
  13. 2026-05-31
    days on market $300,000 Active 116 DOM
  14. 2026-05-02
    status Active 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  15. 2026-05-02
    price $310,000 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  16. 2026-05-02
    historical 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  17. 2026-04-14
    status Active 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  18. 2026-04-14
    price $320,000 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  19. 2026-03-06
    price $330,000 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  20. 2026-02-10
    price $340,000 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  21. 2026-02-02
    price $350,000 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  22. 2026-01-20
    price $360,000 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  23. 2026-01-15
    listed $370,000 Active 453-char remark
    Show marketing remark (453 chars)

    Well-located Longfellow duplex with strong upside. Each unit offers 3 bedrooms, providing a rare and desirable layout for owner-occupants or investors. Lower unit features 3 bedrooms and 2 bathrooms and offers a value-add opportunity for a buyer looking to renovate and increase equity or rental income. Lower unit will need a full renovation. New roof, and a new furnace. Convenient location close to parks, trails, transit, and neighborhood amenities.

  24. 2013-04-01
    soldstatus $151,000 195-char remark
    Show marketing remark (195 chars)

    Excellent opportunity awaits! 3 Bed, 1 Bath up and 3 Bed, 2 Bath down. Located in the perfect location off Lake Street/Hiawatha, Spacious rooms, close to restaurants, shopping and much much more!

  25. 2013-03-07
    historical 195-char remark
    Show marketing remark (195 chars)

    Excellent opportunity awaits! 3 Bed, 1 Bath up and 3 Bed, 2 Bath down. Located in the perfect location off Lake Street/Hiawatha, Spacious rooms, close to restaurants, shopping and much much more!

  26. 2012-11-14
    listed $154,900 195-char remark
    Show marketing remark (195 chars)

    Excellent opportunity awaits! 3 Bed, 1 Bath up and 3 Bed, 2 Bath down. Located in the perfect location off Lake Street/Hiawatha, Spacious rooms, close to restaurants, shopping and much much more!

  27. 2007-05-17
    soldstatus $215,000
  28. 2007-04-23
    soldstatus $215,000
  29. 2007-03-07
    historical
  30. 2006-12-21
    listed $224,900
  31. 2006-12-18
    historical
  32. 2006-11-14
    listed $224,900
  33. 2006-10-24
    historical
  34. 2006-09-18
    listed $224,900
  35. 2006-09-05
    historical
  36. 2006-05-02
    listed $234,900
  37. 2005-01-11
    soldstatus $210,000
  38. 2004-11-01
    soldstatus $210,000
  39. 2004-09-27
    historical
  40. 2004-08-02
    listed $219,900
  41. 2004-05-24
    historical
  42. 2004-04-20
    listed $249,900
  43. 1996-06-20
    soldstatus $73,000
  44. 1996-06-19
    soldstatus $82,000
  45. 1995-08-28
    soldstatus $82,000
  46. 1995-06-26
    historical
  47. 1995-06-19
    listed $81,900
  48. 1994-10-28
    soldstatus $73,000
  49. 1994-09-27
    historical
  50. 1994-08-25
    listed $74,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$6,276 · $523/mo
Projected year-2 tax
$6,276 · $523/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,894
− Mortgage interest
−$16,805
− Property taxes
−$6,276
− Insurance
−$1,500
− Repairs & maintenance
−$2,871
− Management
−$2,871
− Depreciation
−$8,727
Taxable loss
−$3,157
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$758
After-tax cash flow
$2,459/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Minneapolis Public School District
NCES district ID
2721240
Math proficiency
35% ▼ -7.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$50,521
Composite
34.92/100
National rank
#5067
State rank
#217 of 301 in MN

Livability — Minneapolis

Score
78/100
State rank
#110
US rank
#2525

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minneapolis, MN
County
Hennepin County · 1,150,272 people
City population
417,555
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
36,581
Household income
$93,910
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1026.0

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 12% Two or more races 10% Hispanic / Latino 7% Asian 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 11% Romanian 3% Lithuanian 3%
Foreign-born
11% · Canada, South Korea
Languages at home
85% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -397.38%
Current HPI
266.2546
Rent YoY
▲ 2.99%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+266.9% since first listed
43 events — show timeline
  • 2026-05-02 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-02 Price Changed $310,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-02 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-14 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-14 Price Changed $320,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-06 Price Changed $330,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-02-10 Price Changed $340,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-02-02 Price Changed $350,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-01-20 Price Changed $360,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-01-15 Listed $370,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2013-04-01 Sold (MLS) $151,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2013-03-07 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2012-11-14 Listed $154,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2007-05-17 Sold (Public Records) $215,000 Public Records
  • 2007-04-23 Sold (MLS) $215,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2007-03-07 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2006-12-21 Listed $224,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2006-12-18 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2006-11-14 Listed $224,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2006-10-24 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2006-09-18 Listed $224,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2006-09-05 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2006-05-02 Listed $234,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2005-01-11 Sold (Public Records) $210,000 Public Records
  • 2004-11-01 Sold (MLS) $210,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2004-09-27 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2004-08-02 Listed $219,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2004-05-24 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2004-04-20 Listed $249,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1996-06-20 Sold (Public Records) $73,000 Public Records
  • 1996-06-19 Sold (Public Records) $82,000 Public Records
  • 1995-08-28 Sold (MLS) $82,000 NORTHSTARMLS as Distributed by MLS Grid
  • 1995-06-26 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1995-06-19 Listed $81,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1994-10-28 Sold (MLS) $73,000 NORTHSTARMLS as Distributed by MLS Grid
  • 1994-09-27 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1994-08-25 Listed $74,500 NORTHSTARMLS as Distributed by MLS Grid
  • 1994-08-18 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1994-02-18 Listed $77,500 NORTHSTARMLS as Distributed by MLS Grid
  • 1993-10-24 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1993-06-01 Listed $79,500 NORTHSTARMLS as Distributed by MLS Grid
  • 1993-05-15 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1992-12-16 Listed $84,500 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

+3.3%/yr

Latest (2025): $6,276 · +17.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…