CashFlowRE
Sign in Sign up
4401 Hughes Ln #148
B+ Composite 75.85
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +3.4/10.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$129,900

4401 Hughes Ln #148 · Bakersfield, CA 93304
3 bd · 2.0 ba · 1,532 sqft · Manufactured public records · 364 Days on market
Built 1978 $85/sqft · 31% below area Est $188k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

Key facts

  • Clubhouse
  • Covered carport
  • Community amenities

Tags

COVERED CARPORTCOMMUNITY AMENITIESPOOLSPACLUBHOUSECENTRALLY LOCATED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $130k.

Deal economics

  • At list price, monthly cash flow is $775 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.5% vs local median 3.6% in Bakersfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#716 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: health & safety D, schools D-, crime F.
  • Kern High (urban): math 21% / reading 51% proficiency, ranked #860 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-1.7%/yr); 159 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
  • At $2,081/mo this rent would consume 49% of the median local household income ($51k/yr) (locally 2587% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $36k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 364 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 21y ago; this cycle's ask has dropped $13k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $110k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 364 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.60%
Cap rate
13.45%
Cash-on-cash
25.57%
DSCR
2.14
GRM
5.2

CMA / ARV

ARV (median comp)
$187,500
List price
$129,900
Delta
-30.72%
Verdict
UNDERPRICED
Comps
8 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4401 Hughes Ln #148 0.00mi 3/2.5 1,532 (0%) 1mo $110,000 $72 97
4401 Hughes Ln #57 0.00mi 4/2.0 (+1) 1,440 (-6%) 2mo $80,000 $56 84
4401 Hughes Ln #153 0.00mi 3/2.0 1,456 (-5%) 12mo $130,000 $89 82
4401 Hughes Ln #33 0.00mi 2/2.0 (-1) 1,440 (-6%) 16mo $50,000 $35 72
4401 Hughes Ln #135 0.12mi 3/2.0 1,334 (-13%) 6mo $135,000 $101 68
4401 Hughes Ln #50 0.00mi 2/2.0 (-1) 1,440 (-6%) 21mo $75,000 $52 68
4113 Estate St 0.63mi 3/2.0 1,440 (-6%) 2mo $240,000 $167 60
3608 Sahara 0.60mi 2/2.0 (-1) 1,488 (-3%) 6mo $275,000 $185 58
3509 Sahara Ln 0.55mi 2/2.0 (-1) 1,440 (-6%) 13mo $230,000 $160 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
15.8%
Equity multiple
1.61×
Total profit
$22,232
Equity at exit
$19,369
10-year hold
IRR
22.1%
Equity multiple
2.63×
Total profit
$59,413
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93304

Rents YoY
-1.7%
Active inventory
159
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,081 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$134 /mo · $1,602/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$437
Net cashflow
$775

Break-even live

Break-even rent $1,100
Max offer price $129,900
Occupancy floor 58%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2308 Kelso Peak Ave Bakersfield, CA 3.0 2.5 1752 $3,900 $2.23 3d 1 0.34mi
2801 El Berrendo Ave Unit 1 Bakersfield, CA 3.0 2.0 1491 $2,395 $1.61 14d 1 0.44mi
4605 Mount Everest Way Bakersfield, CA 3.0 2.0 1465 $2,250 $1.54 3d 1 0.50mi
2313 San Lorenzo Ave Bakersfield, CA 3.0 2.0 1386 $2,095 $1.51 3d 1 0.53mi
2625 Miria Dr Bakersfield, CA 3.0 1.0 1308 $1,850 $1.41 23d 1 0.54mi
3605 Biltmore Ln Bakersfield, CA 2.0 2.0 1450 $1,650 $1.14 3d 1 0.62mi
4309 Rosewall St Bakersfield, CA 3.0 2.0 1356 $2,200 $1.62 3d 1 0.74mi
2805 Cambria Ave Bakersfield, CA 3.0 1.5 1395 $2,050 $1.47 3d 1 0.83mi
3608 Balboa Dr Bakersfield, CA 3.0 1.5 1051 $2,195 $2.09 3d 1 0.92mi
2109 Belvedere Ave Bakersfield, CA 4.0 2.0 1480 $2,200 $1.49 3d 1 0.94mi
1821 Lacey St Unit H Bakersfield, CA 3.0 2.0 1350 $2,150 $1.59 44d 1 0.94mi
1821 Lacey St Apt J Bakersfield, CA 3.0 2.0 1350 $2,150 $1.59 3d 1 0.95mi
3605 Truman Ave Bakersfield, CA 4.0 2.0 1643 $2,295 $1.40 10d 1 1.03mi
4208 White Ln Apt B Bakersfield, CA 3.0 2.5 1200 $1,575 $1.31 10d 1 1.03mi
4208 White Ln Unit A Bakersfield, CA 3.0 2.5 1200 $1,575 $1.31 3d 1 1.03mi
1000 Pacheco Rd Unit 131 Bakersfield, CA 3.0 1.0 1095 $1,650 $1.51 3d 1 1.08mi
2704 Villalovos Ct Unit 2 Bakersfield, CA 3.0 2.0 1092 $1,650 $1.51 44d 1 1.08mi
4413 White Ln Bakersfield, CA 3.0 2.0 1249 $2,250 $1.80 21d 1 1.11mi
3316 Fiesta Ave Bakersfield, CA 3.0 3.0 1700 $2,300 $1.35 44d 1 1.13mi
1220 Sylvia Dr Bakersfield, CA 4.0 3.0 2000 $2,250 $1.12 3d 1 1.17mi
5516 Dustin St Bakersfield, CA 4.0 2.0 1507 $2,450 $1.63 44d 1 1.19mi
2600 Chandler Ct Bakersfield, CA 2.0 1.5 1073 $1,495 $1.39 14d 1 1.19mi
4505 Gardenwood Ln Bakersfield, CA 3.0 2.5 1385 $2,295 $1.66 3d 1 1.20mi
4513 Barry St Bakersfield, CA 3.0 2.0 1492 $1,975 $1.32 3d 1 1.27mi
2312 Castro Ln Bakersfield, CA 3.0 2.0 1127 $2,100 $1.86 3d 1 1.28mi
710 Chateau Ct Bakersfield, CA 3.0 2.0 1729 $2,200 $1.27 44d 1 1.31mi
6304 Castleford St Unit 4 Bakersfield, CA 3.0 2.0 1144 $1,500 $1.31 44d 1 1.31mi
6302 Castleford St Unit 4 Bakersfield, CA 3.0 2.0 1144 $1,500 $1.31 3d 1 1.32mi
3013 Alma Way Bakersfield, CA 3.0 2.0 1151 $2,100 $1.82 3d 1 1.36mi
3401 Starwood Ln Bakersfield, CA 3.0 2.0 1293 $1,750 $1.35 10d 1 1.36mi
6401 Castleford St Unit C Bakersfield, CA 3.0 2.0 1125 $1,500 $1.33 19d 1 1.36mi
4508 Planz Rd Apt A Bakersfield, CA 3.0 2.0 1400 $1,700 $1.21 3d 1 1.38mi
4513 Summer Side Ave Bakersfield, CA 3.0 2.0 1555 $2,250 $1.45 3d 1 1.40mi
4519 Gordon St Bakersfield, CA 3.0 1.0 1051 $1,695 $1.61 3d 1 1.48mi
1928 Doolittle Ave Bakersfield, CA 3.0 2.0 1142 $2,100 $1.84 19d 1 1.48mi
6513 Pine View Dr Bakersfield, CA 3.0 2.5 1600 $1,950 $1.22 3d 1 1.49mi
331 Pacheco Rd Bakersfield, CA 2.0–3.0 1.5–2.0 1147 $1,700 $1.48 3d 3 1.50mi

Listing history 32 events

  1. 2026-05-08
    status Pending 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  2. 2026-05-08
    soldstatus $110,000 Sold 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  3. 2026-05-08
    soldstatus $110,000 Sold 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  4. 2026-03-11
    historical Active - Contingent 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  5. 2026-03-11
    historical Pending Accepting Backups 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  6. 2026-01-10
    price $129,900 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  7. 2026-01-10
    price $129,900
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  8. 2026-01-10
    price $129,900 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  9. 2025-10-20
    price $135,000
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  10. 2025-10-20
    price $135,000 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  11. 2025-10-20
    price $135,000 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  12. 2025-09-21
    price $137,000
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  13. 2025-09-21
    status Active 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  14. 2025-09-21
    price $137,000 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  15. 2025-09-21
    price $137,000 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  16. 2025-09-11
    historical Pending Accepting Backups 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  17. 2025-08-28
    price $139,900
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  18. 2025-08-28
    price $139,900 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  19. 2025-08-28
    price $139,900 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  20. 2025-07-17
    price $142,500
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  21. 2025-07-17
    price $142,500 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  22. 2025-07-17
    price $142,500 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  23. 2025-05-28
    listed $142,900 Active
  24. 2025-05-27
    listed $142,900 Active 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  25. 2025-05-27
    listed $142,900 Active 785-char remark
    Show marketing remark (785 chars)

    Welcome to your future home at space #148, located in the highly desirable, all ages, Smoke Tree Mobile Estates. This beautifully maintained home is in pristine condition, inside and out. Step inside to find stylish stone kitchen countertops, a built-in hutch/coffee bar, abundant cabinetry for storage, and modern bathrooms designed for comfort and function. Enjoy the added bonus of an enclosed outdoor patio perfect for relaxing or entertaining. You'll also appreciate the convenience of a covered carport and access to community amenities including a sparkling pool, soothing spa, and vibrant clubhouse. Centrally located near shopping, dining, and freeway access, this home offers exceptional value and lifestyle. A place you'll be proud to call home! Schedule your showing today!

  26. 2024-10-31
    soldstatus $140,000 Sold
  27. 2024-10-08
    status Pending
  28. 2024-08-20
    listed $135,000 Active
  29. 2006-02-15
    soldstatus $58,500
  30. 2006-01-16
    price $65,000
  31. 2006-01-16
    historical
  32. 2005-10-20
    listed $58,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$1,602 · $134/mo
Projected year-2 tax
$1,602 · $134/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 33 unhealthy d/yr today · 37 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,971
− Mortgage interest
−$7,276
− Property taxes
−$1,602
− Insurance
−$650
− Repairs & maintenance
−$1,998
− Management
−$1,998
− Depreciation
−$3,779
Taxable income
$7,669
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,841
After-tax cash flow
$7,461/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kern High
NCES district ID
0619540
Math proficiency
21% ▬ 0.00%
Reading proficiency
51% ▲ 2.00%
Median HH income
$49,686
Composite
33.68/100
National rank
#10443
State rank
#860 of 1400 in CA

Livability — Bakersfield

Score
58/100
State rank
#716
US rank
#21355

Category grades

Amenities F Commute F Cost of living F Crime F Employment C+ Housing A+ Health & safety D User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bakersfield, CA
County
Kern County · 710,371 people
City population
499,124
Metro
Bakersfield, CA
Population (ZIP)
51,037
Household income
$50,790
Rent vs Own
53.9% rent · 46.1% own
Severe rent burden
2587.0

Population outlook (Kern County) Hauer SSP2

Today (2025)
947,286 people
By 2030
978,984 · +3.3%
By 2040
1,045,018 · +10.3%
By 2050
1,105,232 · +16.7%
By 2075
1,229,538 · +29.8%
By 2100
1,238,059 · +30.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (71%)
Race & ethnicity
Hispanic / Latino 71% Two or more races 18% White 14% Black 9% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 65%
Foreign-born
22% · Canada, China
Languages at home
48% English-only · Spanish 49% Other Asian/Pacific 1% Tagalog/Filipino 1%

Political lean MEDSL · Kern

2024 margin
Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
2008→2024 swing
-3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
All cycles
2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -314.78%
Current HPI
397.9557
Rent YoY
▼ -1.68%
Metro
Bakersfield, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+88.0% since first listed
32 events — show timeline
  • 2026-05-08 Pending GEMLS
  • 2026-05-08 Sold (MLS) $110,000 FRESNOMLS
  • 2026-05-08 Sold (MLS) $110,000 GEMLS
  • 2026-03-11 Contingent GEMLS
  • 2026-03-11 Contingent FRESNOMLS
  • 2026-01-10 Price Changed $129,900 GEMLS
  • 2026-01-10 Price Changed $129,900 CRMLS
  • 2026-01-10 Price Changed $129,900 FRESNOMLS
  • 2025-10-20 Price Changed $135,000 CRMLS
  • 2025-10-20 Price Changed $135,000 GEMLS
  • 2025-10-20 Price Changed $135,000 FRESNOMLS
  • 2025-09-21 Price Changed $137,000 CRMLS
  • 2025-09-21 Relisted FRESNOMLS
  • 2025-09-21 Price Changed $137,000 FRESNOMLS
  • 2025-09-21 Price Changed $137,000 GEMLS
  • 2025-09-11 Contingent FRESNOMLS
  • 2025-08-28 Price Changed $139,900 CRMLS
  • 2025-08-28 Price Changed $139,900 GEMLS
  • 2025-08-28 Price Changed $139,900 FRESNOMLS
  • 2025-07-17 Price Changed $142,500 CRMLS
  • 2025-07-17 Price Changed $142,500 GEMLS
  • 2025-07-17 Price Changed $142,500 FRESNOMLS
  • 2025-05-28 Listed $142,900 CRMLS
  • 2025-05-27 Listed $142,900 FRESNOMLS
  • 2025-05-27 Listed $142,900 GEMLS
  • 2024-10-31 Sold (MLS) $140,000 GEMLS
  • 2024-10-08 Pending GEMLS
  • 2024-08-20 Listed $135,000 GEMLS
  • 2006-02-15 Sold (MLS) $58,500 GEMLS
  • 2006-01-16 Delisted GEMLS
  • 2006-01-16 Price Changed $65,000 GEMLS
  • 2005-10-20 Listed $58,500 GEMLS

Property tax history

+18.7%/yr

Latest (2025): $1,602 · +102.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…