643 Stevenson Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.7/30.0
- ARV discount +14.5/15.0
- DSCR +7.3/10.0
- 1% rule +5.9/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$92,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Tired of paying rent? Looking for a manageable home? This one is for you! The living room is a comfortable size to enjoy watching TV. Just off of the living room is the main bedroom with carpeted floors and a closet. The eat-in kitchen has ample counter and cupboard space. The bathroom is just off of the kitchen with a shower. You'll find the second bedroom next to the kitchen with a closet and a door to the back yard. The 2-car garage has extra storage space and there's also a shed at the back of the yard by the garage. Siding and Roof approx 12 years old, Hot Water Tank 2026. Call today to schedule your private showing.
Key facts
- 4,800 sq ft lot
- 2 garage spots
- Built 1939
Property features AI
Exterior
- Parking: Driveway; Attached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-story home
- Construction: Vinyl siding; Asphalt/fiberglass roof
- Exterior features: Patio; Porch; Storage shed(s)
Interior
- Kitchen: Eat-in kitchen; Range; Refrigerator
- Bedrooms: Two main-level bedrooms
- Flooring: Carpet throughout primary rooms
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Forced-air gas heating; Wall/window cooling units
- Interior features: Partial basement; Fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $93k.
Deal economics
- At list price, monthly cash flow is $159 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $93k).
- Recommended offer: $90k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 6.6% in Akron — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 137 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $642 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($90k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 8.35%
- Cash-on-cash
- 7.34%
- DSCR
- 1.33
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $110,107
- List price
- $92,900
- Delta
- -15.63%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 432 Stevenson Ave | 0.40mi | 2/1.0 | 671 (-2%) | 6mo | $75,000 | $112 | 72 |
| 544 Dennison Ave | 0.16mi | 3/1.0 (+1) | 760 (+10%) | 6mo | $120,000 | $158 | 66 |
| 495 Stetler Ave | 0.42mi | 2/1.0 | 756 (+10%) | 5mo | $92,000 | $122 | 60 |
| 485 Sieber Ave | 0.41mi | 2/1.0 | 768 (+12%) | 11mo | $112,500 | $146 | 52 |
| 425 Alpha Ave | 0.37mi | 2/1.0 | 595 (-14%) | 12mo | $77,000 | $129 | 50 |
| 574 Stetler Ave | 0.30mi | 1/1.5 (-1) | 768 (+12%) | 11mo | $110,000 | $143 | 50 |
| 436 High Grove Blvd | 0.32mi | 3/2.0 (+1) | 728 (+6%) | 20mo | $137,000 | $188 | 49 |
| 261 Dennison Ave | 0.63mi | 2/1.0 | 672 (-2%) | 21mo | $111,000 | $165 | 49 |
| 640 Plainfield Rd | 0.75mi | 2/1.0 | 768 (+12%) | 2mo | $131,000 | $171 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.81×
- Total profit
- $-4,912
- Equity at exit
- $13,852
- IRR
- 4.6%
- Equity multiple
- 1.34×
- Total profit
- $8,820
- Equity at exit
- $8,032
Cash invested: $26,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44312
- Active inventory
- 137
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,011 medium interval (Pro) →
- Mortgage (P&I)
- −$487
- Tax from tax record
- −$114 /mo · $1,370/yr
- Insurance
- −$39
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$212
- Net cashflow
- $159
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,225
- Closing costs
- $2,787
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2612 Leland Ave Unit Left/Down Akron, OH | 2.0 | 1.0 | 572 | $850 | $1.49 | 21d | 1 | 0.55mi |
| 2888 Mogadore Rd Akron, OH | 1.0 | 1.0 | 450 | $859 | $1.91 | 14d | 1 | 1.05mi |
| 2994 Mogadore Rd Akron, OH | 2.0 | 1.0 | 715 | $931 | $1.30 | 23d | 1 | 1.06mi |
| 2948 Mogadore Rd Unit 5 Akron, OH | 2.0 | 1.0 | 700 | $975 | $1.39 | 14d | 1 | 1.06mi |
Listing history 17 events
-
2026-06-18days on market $92,900 Active 44 DOM
-
2026-06-17days on market $92,900 Active 43 DOM
-
2026-06-16days on market $92,900 Active 42 DOM
-
2026-06-15days on market $92,900 Active 41 DOM
-
2026-06-14pricedays on market $92,900 Active 39 DOM
-
2026-06-13days on market $97,000 Active 38 DOM
-
2026-06-10days on market $97,000 Active 36 DOM
-
2026-06-09days on market $97,000 Active 35 DOM
-
2026-06-08days on market $97,000 Active 34 DOM
-
2026-06-07days on market $97,000 Active 33 DOM
-
2026-06-05days on market $97,000 Active 30 DOM
-
2026-06-03days on market $97,000 Active 29 DOM
-
2026-06-02days on market $97,000 Active 28 DOM
-
2026-06-01days on market $97,000 Active 27 DOM
-
2026-05-31days on market $97,000 Active 26 DOM
-
2026-05-31days on market $97,000 Active 25 DOM
-
2026-05-05$105,000 Active 632-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,370 · $114/mo
- Projected year-2 tax
- $1,410 · $117/mo
- Expected delta
- +$40/yr (+$3/mo · 2.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,138
- − Mortgage interest
- −$5,204
- − Property taxes
- −$1,370
- − Insurance
- −$464
- − Repairs & maintenance
- −$971
- − Management
- −$971
- − Depreciation
- −$2,703
- Taxable income
- $455
- Est. tax owed @ 24.0%
- −$109
- After-tax cash flow
- $1,799/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 30,280
- Household income
- $65,480
- Rent vs Own
- Severe rent burden
- 483.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 3% Slovak 2% Serbian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.00%
- Current HPI
- 197.5988
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-11.5% since first listed3 events — show timeline
- 2026-06-13 Price Changed $92,900 MLSNOW
- 2026-05-19 Price Changed $97,000 MLSNOW
- 2026-05-05 Listed $105,000 MLSNOW
Property tax history
+0.3%/yrLatest (2025): $1,370 · -31.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…