606 Lynn Ave #1 · Kalamazoo, MI
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.9/30.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Schools +4.7/10.0
- Livability +3.8/5.0
- DSCR +3.2/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this well-maintained and nicely updated 1-bedroom, 1-bath end-unit condo offering nearly 700 square feet of comfortable living space. This bright and inviting unit features recent updates that make it truly move-in ready. Enjoy the added privacy of an end unit along with convenient parking and a dedicated basement storage unit for extra space. Laundry is easy with washer and dryer facilities available on site. Located in the desirable Lynn Terrace Condominiums, this condo offers a convenient location close to both Kalamazoo and Portage, with easy access to shopping, dining, and everyday amenities. A great opportunity for low-maintenance living in a central location!
Key facts
- End unit
- Convenient location
- Garage
Tags
Property features AI
Exterior
- Parking: Detached garage (1 space)
- Home design: Condominium (residential); Other architectural style; Built in 1967
- Construction: Brick and vinyl siding construction
- Exterior features: Public water
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; Hot water heating
- Interior features: Total of 4 rooms; Basement (other type)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $90k.
Deal economics
- At list price, monthly cash flow is $-40 ($-476/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($970 rent vs $90k).
- Recommended offer: $82k (9.0% below list) — sets the bar for market timing.
- Cap rate 5.8% vs local median 4.1% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 116 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
- This rent is only 16% of the median local income ($75k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $48k; list at $90k implies a 88% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 5.76%
- Cash-on-cash
- -1.89%
- DSCR
- 0.92
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.41% rent growth · sell at horizon
- IRR
- -20.1%
- Equity multiple
- 0.30×
- Total profit
- $-17,539
- Equity at exit
- $13,404
- IRR
- -14.5%
- Equity multiple
- 0.19×
- Total profit
- $-20,328
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49008
- Rents YoY
- 2.4%
- Active inventory
- 116
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $970 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$125 /mo · $1,505/yr
- Insurance
- −$37
- HOA est. from 5 same-building comps
- −$172
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $-40
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 729 Buchanan Ave Unit 1 Kalamazoo, MI | 1.0 | 1.0 | 525 | $800 | $1.52 | 13d | 1 | 0.26mi |
| 750 Pleasant Ave Unit 307 Kalamazoo, MI | 2.0 | 1.0 | 650 | $1,100 | $1.69 | 20d | 1 | 0.44mi |
| 750 Pleasant Ave Unit 102 Kalamazoo, MI | 1.0 | 1.0 | 500 | $925 | $1.85 | 20d | 1 | 0.44mi |
| 100 E Candlewyck Dr Kalamazoo, MI | 1.0–4.0 | 1.0–2.0 | 1129 | $907 | $0.80 | 13d | 38 | 0.86mi |
| 2321 Hazel Ave Kalamazoo, MI | 2.0 | 1.0 | 698 | $1,225 | $1.76 | 20d | 1 | 1.40mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 27 events
-
2026-06-18days on market $89,900 Active 93 DOM
-
2026-06-17days on market $89,900 Active 92 DOM
-
2026-06-16days on market $89,900 Active 91 DOM
-
2026-06-15days on market $89,900 Active 90 DOM
-
2026-06-14days on market $89,900 Active 88 DOM
-
2026-06-13days on market $89,900 Active 87 DOM
-
2026-06-10days on market $89,900 Active 85 DOM
-
2026-06-09days on market $89,900 Active 84 DOM
-
2026-06-08days on market $89,900 Active 83 DOM
-
2026-06-07days on market $89,900 Active 82 DOM
-
2026-06-05days on market $89,900 Active 79 DOM
-
2026-06-03days on market $89,900 Active 78 DOM
-
2026-06-02days on market $89,900 Active 77 DOM
-
2026-06-01days on market $89,900 Active 76 DOM
-
2026-05-31days on market $89,900 Active 75 DOM
-
2026-05-30days on market $89,900 Active 74 DOM
-
2026-03-17$89,900 Active 690-char remark
Show marketing remark (690 chars)
Welcome home to this well-maintained and nicely updated 1-bedroom, 1-bath end-unit condo offering nearly 700 square feet of comfortable living space. This bright and inviting unit features recent updates that make it truly move-in ready. Enjoy the added privacy of an end unit along with convenient parking and a dedicated basement storage unit for extra space. Laundry is easy with washer and dryer facilities available on site. Located in the desirable Lynn Terrace Condominiums, this condo offers a convenient location close to both Kalamazoo and Portage, with easy access to shopping, dining, and everyday amenities. A great opportunity for low-maintenance living in a central location!
-
2026-03-17$89,900 Active
Show marketing remark (690 chars)
Welcome home to this well-maintained and nicely updated 1-bedroom, 1-bath end-unit condo offering nearly 700 square feet of comfortable living space. This bright and inviting unit features recent updates that make it truly move-in ready. Enjoy the added privacy of an end unit along with convenient parking and a dedicated basement storage unit for extra space. Laundry is easy with washer and dryer facilities available on site. Located in the desirable Lynn Terrace Condominiums, this condo offers a convenient location close to both Kalamazoo and Portage, with easy access to shopping, dining, and everyday amenities. A great opportunity for low-maintenance living in a central location!
-
2026-03-17$89,900 Active 690-char remark
Show marketing remark (690 chars)
Welcome home to this well-maintained and nicely updated 1-bedroom, 1-bath end-unit condo offering nearly 700 square feet of comfortable living space. This bright and inviting unit features recent updates that make it truly move-in ready. Enjoy the added privacy of an end unit along with convenient parking and a dedicated basement storage unit for extra space. Laundry is easy with washer and dryer facilities available on site. Located in the desirable Lynn Terrace Condominiums, this condo offers a convenient location close to both Kalamazoo and Portage, with easy access to shopping, dining, and everyday amenities. A great opportunity for low-maintenance living in a central location!
-
2013-08-16historical
-
2013-08-16historical
-
2013-04-24$19,000
-
2013-04-24$19,000
-
2001-10-03soldstatus $47,900
-
2001-10-03soldstatus $47,900
-
2001-04-12$42,900
-
2001-04-12$42,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,505 · $125/mo
- Projected year-2 tax
- $1,505 · $125/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,646
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,505
- − Insurance
- −$450
- − Repairs & maintenance
- −$932
- − Management
- −$932
- − HOA
- −$2,064
- − Depreciation
- −$2,615
- Taxable loss
- −$1,888
- Est. tax savings @ 24.0%
- +$453
- After-tax cash flow
- $-23/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kalamazoo Public Schools
- NCES district ID
- 2619950
- Math proficiency
- 43% ▲ 13.00%
- Reading proficiency
- 72% ▲ 33.00%
- Median HH income
- $35,291
- Composite
- 47.48/100
- National rank
- #2275
- State rank
- #71 of 540 in MI
Livability — Kalamazoo
- Score
- 76/100
- State rank
- #141
- US rank
- #3492
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kalamazoo, MI
- County
- Kalamazoo County · 224,317 people
- City population
- 121,397
- Metro
- Kalamazoo-Portage, MI
- Population (ZIP)
- 16,137
- Household income
- $74,943
- Rent vs Own
- Severe rent burden
- 513.0
Population outlook (Kalamazoo County) Hauer SSP2
- Today (2025)
- 280,982 people
- By 2030
- 292,068 · +3.9%
- By 2040
- 312,191 · +11.1%
- By 2050
- 331,196 · +17.9%
- By 2075
- 379,021 · +34.9%
- By 2100
- 396,579 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 6% Hispanic / Latino 5% Asian 3%
- Common ancestry
- Iranian 5% Slovak 3% Romanian 3%
- Foreign-born
- 8% · Canada, China, South Korea
- Languages at home
- 91% English-only · Spanish 2% Other Indo-European 2% French/Haitian/Cajun 1%
Political lean MEDSL · Kalamazoo
- 2024 margin
- D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
- 2008→2024 swing
- -1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
- All cycles
- 2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -170.52%
- Current HPI
- 230.6876
- Rent YoY
- ▲ 2.41%
- Metro
- Kalamazoo-Portage, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+109.6% since first listed11 events — show timeline
- 2026-03-17 Listed $89,900 REALCOMP
- 2026-03-17 Listed $89,900 MiRealSource-MiMLS
- 2026-03-17 Listed $89,900 SW Michigan MLS
- 2013-08-16 Listing Removed — SW Michigan MLS
- 2013-08-16 Listing Removed — REALCOMP
- 2013-04-24 Listed $19,000 SW Michigan MLS
- 2013-04-24 Listed $19,000 REALCOMP
- 2001-10-03 Sold (MLS) $47,900 REALCOMP
- 2001-10-03 Sold (MLS) $47,900 SW Michigan MLS
- 2001-04-12 Listed $42,900 REALCOMP
- 2001-04-12 Listed $42,900 SW Michigan MLS
Property tax history
+9.2%/yrLatest (2025): $1,505 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…