CashFlowRE
Sign in Sign up
1720 W 24th St
B- Composite 69.14
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.6/15.0
  • Rent growth +4.5/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$65,000

1720 W 24th St · Anderson, IN 46016
2 bd · 1.0 ba · 1,086 sqft · SingleFamily public records · 77 Days on market
Built 1948 5,922 sqft lot $60/sqft · 50% above area Est $65k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1720 W 24th St, a turnkey, tenant-occupied investment opportunity located just southwest of downtown Anderson. This durable concrete block ranch sits on a manageable corner lot fully enclosed by a chain-link fence and offers strong rental fundamentals from day one. The current lease runs from 5/1/26 through 4/30/27 at $900/month, which hits nearly a 1.4 rent-to-price ratio and provides immediate cash flow for the next owner. The tenant is responsible for all lawn maintenance and utilities, and the property is professionally managed by Midwest Property Management, making this a truly hands-off addition to your portfolio. The home features 1,086 sq ft with 2 bedrooms, 1 full bath, a split-bedroom layout, arched doorways, galley-style kitchen with ample cabinet space, side-by-side laundry hookups, central heat/air, a 588 sq ft unfinished basement with daylight windows, and a 1-car attached garage. The unique blue metal roof adds curb appeal and long-term durability, while the front deck and ramp provide easy accessibility. Located around the corner from Anderson Speedway and Jackson Park, and under 10 minutes from St. Vincent Hospital, Meadowbrook Golf Course, the casino, and horse track, this property is well positioned for continued rental demand. Property is sold as-is, price is firm, and no creative/seller financing or wholesalers will be considered.

Key facts

  • Split-bedroom layout
  • Front deck
  • Arched doorways

Tags

CONCRETE BLOCK RANCHCORNER LOTBLUE METAL ROOFFRONT DECKARCHED DOORWAYSSPLIT-BEDROOM LAYOUT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $380 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $61k (6.0% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 6.5% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
  • Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.9%/yr); 188 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.9% rent growth), your $18k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $12k; list at $65k implies a 442% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $61,100 (6.0% below list)

Questions for the listing agent

  1. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.56%
Cap rate
13.30%
Cash-on-cash
25.02%
DSCR
2.11
GRM
5.3

CMA / ARV

ARV (median comp)
$65,116
List price
$65,000
Delta
-0.18%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2113 Nelle St 0.21mi 3/1.0 (+1) 1,025 (-6%) 21mo $100,000 $98 58
2210 Louise St 0.17mi 3/1.0 (+1) 975 (-10%) 15mo $128,000 $131 58
1404 Walton St 0.72mi 3/1.0 (+1) 1,090 (+0%) 8mo $70,000 $64 54
2415 W 29th St 0.56mi 3/1.0 (+1) 1,153 (+6%) 9mo $140,000 $121 51
2104 W 16th St 0.61mi 3/2.0 (+1) 1,038 (-4%) 6mo $125,000 $120 50
2414 W 16th St 0.70mi 2/1.0 1,015 (-6%) 8mo $110,000 $108 50
2226 Hendricks St 0.63mi 2/1.0 990 (-9%) 15mo $70,000 $71 43
1504 Halford St 0.63mi 2/1.0 1,025 (-6%) 22mo $62,500 $61 42
2625 Raible Ave 0.52mi 3/2.0 (+1) 1,188 (+9%) 15mo $169,900 $143 39
1430 Walton St 0.69mi 3/1.0 (+1) 988 (-9%) 13mo $127,500 $129 37
2517 Horton Dr 0.63mi 3/1.0 (+1) 936 (-14%) 12mo $128,000 $137 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.88% rent growth · sell at horizon

5-year hold
IRR
23.7%
Equity multiple
2.04×
Total profit
$18,854
Equity at exit
$9,692
10-year hold
IRR
34.5%
Equity multiple
4.91×
Total profit
$71,215
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46016

Home prices YoY
-3.5%
Rents YoY
7.9%
Active inventory
188
Price-to-rent
5.3×

Monthly cashflow live

Estimated rent
$1,013 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$52 /mo · $629/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$213
Net cashflow
$380

Break-even live

Break-even rent $532
Max offer price $65,000
Occupancy floor 58%

Sensitivity live

Price -10% $416 -5% $398 +0% $380 +5% $361 +10% $343
Rent -10% $300 -5% $340 +0% $380 +5% $420 +10% $460
Rate -1.0pp $412 -0.5pp $396 base $380 +0.5pp $363 +1.0pp $346

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2613 Louise St Anderson, IN 2.0 1.0 1096 $950 $0.87 22d 1 0.22mi
2004 Arrow Ave Anderson, IN 2.0 1.0 816 $1,125 $1.38 24d 1 0.28mi
2719 Dewey St Anderson, IN 2.0 1.0 877 $1,150 $1.31 44d 1 0.35mi
2203 W 28th St Anderson, IN 3.0 1.0 1068 $1,000 $0.94 44d 1 0.42mi
1720 Nelle St Anderson, IN 2.0 1.0 768 $1,100 $1.43 24d 1 0.44mi
1640 W 17th St Anderson, IN 2.0 1.0 810 $895 $1.10 21d 1 0.50mi
1616 W 16th St Anderson, IN 2.0 1.0 1038 $1,050 $1.01 44d 1 0.56mi
2411 Hendricks St Anderson, IN 3.0 1.0 860 $1,000 $1.16 24d 1 0.58mi
1532 Walton St Anderson, IN 3.0 1.0 1342 $1,100 $0.82 44d 1 0.62mi
2301 Sheridan St Anderson, IN 2.0 1.0 900 $950 $1.06 44d 1 0.71mi
2705 Horton Dr Anderson, IN 3.0 1.0 936 $1,050 $1.12 21d 1 0.71mi
1404 Walton St Anderson, IN 3.0 1.0 1090 $995 $0.91 44d 1 0.72mi
618 W 22nd St Anderson, IN 3.0 1.0 900 $1,250 $1.39 44d 1 0.76mi
2233 Fairview St Anderson, IN 3.0 1.5 1452 $1,195 $0.82 24d 1 0.78mi
1502 Cedar St Anderson, IN 2.0 1.0 1104 $850 $0.77 44d 1 0.78mi
1310 W 13th St Anderson, IN 2.0 1.0 1178 $895 $0.76 3d 1 0.83mi
2820 Fairview St Unit A Anderson, IN 2.0 1.0 850 $895 $1.05 44d 1 0.84mi
1136 Irving Way Anderson, IN 2.0 1.0 900 $895 $0.99 22d 1 0.85mi
1123 Louise St Anderson, IN 2.0 1.0 850 $850 $1.00 44d 1 0.85mi
2442 Morton St Anderson, IN 2.0 1.0 862 $1,125 $1.31 24d 1 0.86mi
1222 Nichol Ave Unit 4 Anderson, IN 3.0 1.0 1000 $1,135 $1.14 8d 1 0.91mi
2627 Chase St Anderson, IN 3.0 1.0 1050 $850 $0.81 18d 1 0.97mi
2904 Lincoln St Anderson, IN 2.0 1.0 864 $900 $1.04 44d 1 0.98mi
2324 Chase St Anderson, IN 2.0 1.0 783 $950 $1.21 44d 1 0.98mi
229 W 19th St Anderson, IN 3.0 1.0 1200 $1,000 $0.83 44d 1 1.05mi
3021 Delaware St Anderson, IN 2.0 1.0 1154 $1,150 $1.00 8d 1 1.15mi
1708 Euclid Dr Anderson, IN 2.0 1.0 732 $1,225 $1.67 44d 1 1.16mi
1631 W 7th St Anderson, IN 3.0 1.0 900 $1,000 $1.11 44d 1 1.16mi
1708 W 7th St Anderson, IN 1.0 1.0 700 $1,000 $1.43 44d 1 1.19mi
1708 W 7th St Anderson, IN 1.0 1.0 700 $875 $1.25 18d 1 1.19mi
1708 W 7th St Anderson, IN 1.0 1.0 700 $875 $1.25 20d 1 1.19mi
1312 W 8th St Unit 1332 F Anderson, IN 2.0 1.0 850 $979 $1.15 44d 1 1.22mi
1312 W 8th St Unit 1308H Anderson, IN 1.0 1.0 750 $999 $1.33 15d 1 1.22mi
2625 Main St Anderson, IN 2.0 1.0 988 $895 $0.91 24d 1 1.29mi
2916 W 12th St Anderson, IN 3.0 1.0 1271 $1,295 $1.02 44d 1 1.31mi
2111 Central Ave Anderson, IN 3.0 1.0 1026 $1,250 $1.22 44d 1 1.34mi
820 W 7th St Apt A Anderson, IN 2.0 2.0 1400 $1,200 $0.86 24d 1 1.35mi
1212 W 5th St Anderson, IN 3.0 1.0 1252 $1,295 $1.03 13d 1 1.37mi
3815 Camelot Blvd Anderson, IN 3.0 2.0 1456 $1,179 $0.81 2d 2 1.38mi
228 E 29th St Anderson, IN 3.0 2.0 1440 $1,295 $0.90 5d 1 1.42mi

Listing history 19 events

  1. 2026-06-21
    days on market $65,000 Active 77 DOM
  2. 2026-06-18
    days on market $65,000 Active 74 DOM
  3. 2026-06-17
    days on market $65,000 Active 73 DOM
  4. 2026-06-16
    days on market $65,000 Active 72 DOM
  5. 2026-06-15
    days on market $65,000 Active 71 DOM
  6. 2026-06-13
    days on market $65,000 Active 69 DOM
  7. 2026-06-09
    days on market $65,000 Active 65 DOM
  8. 2026-06-08
    days on market $65,000 Active 64 DOM
  9. 2026-06-07
    days on market $65,000 Active 63 DOM
  10. 2026-06-05
    days on market $65,000 Active 60 DOM
  11. 2026-06-03
    days on market $65,000 Active 59 DOM
  12. 2026-06-02
    days on market $65,000 Active 58 DOM
  13. 2026-06-01
    days on market $65,000 Active 57 DOM
  14. 2026-05-31
    days on market $65,000 Active 56 DOM
  15. 2026-04-25
    historical $900
  16. 2026-04-05
    listed $65,000 Active 1384-char remark
    Show marketing remark (1384 chars)

    Welcome to 1720 W 24th St, a turnkey, tenant-occupied investment opportunity located just southwest of downtown Anderson. This durable concrete block ranch sits on a manageable corner lot fully enclosed by a chain-link fence and offers strong rental fundamentals from day one. The current lease runs from 5/1/26 through 4/30/27 at $900/month, which hits nearly a 1.4 rent-to-price ratio and provides immediate cash flow for the next owner. The tenant is responsible for all lawn maintenance and utilities, and the property is professionally managed by Midwest Property Management, making this a truly hands-off addition to your portfolio. The home features 1,086 sq ft with 2 bedrooms, 1 full bath, a split-bedroom layout, arched doorways, galley-style kitchen with ample cabinet space, side-by-side laundry hookups, central heat/air, a 588 sq ft unfinished basement with daylight windows, and a 1-car attached garage. The unique blue metal roof adds curb appeal and long-term durability, while the front deck and ramp provide easy accessibility. Located around the corner from Anderson Speedway and Jackson Park, and under 10 minutes from St. Vincent Hospital, Meadowbrook Golf Course, the casino, and horse track, this property is well positioned for continued rental demand. Property is sold as-is, price is firm, and no creative/seller financing or wholesalers will be considered.

  17. 2026-04-01
    listed $900
  18. 2006-03-24
    soldstatus $12,000 148-char remark
    Show marketing remark (148 chars)

    GREAT INVESTMENT POTENTIAL * 3 BEDROOM, 1 BATH BRICK RANCH FAMILY HOME * FULL BASEMENT * 1-CAR ATTACHED GARAGE * LOWER TAXES * IMMEDIATE POSSESSION.

  19. 2006-01-06
    listed $19,900 148-char remark
    Show marketing remark (148 chars)

    GREAT INVESTMENT POTENTIAL * 3 BEDROOM, 1 BATH BRICK RANCH FAMILY HOME * FULL BASEMENT * 1-CAR ATTACHED GARAGE * LOWER TAXES * IMMEDIATE POSSESSION.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$629 · $52/mo
Projected year-2 tax
$629 · $52/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,150
− Mortgage interest
−$3,641
− Property taxes
−$629
− Insurance
−$325
− Repairs & maintenance
−$972
− Management
−$972
− Depreciation
−$1,891
Taxable income
$3,720
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$893
After-tax cash flow
$3,661/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson Community School Corporation
NCES district ID
1800150
Math proficiency
15% ▼ -14.00%
Reading proficiency
23% ▼ -7.00%
Median HH income
$38,208
Composite
15.93/100
National rank
#9250
State rank
#280 of 301 in IN

Livability — Anderson

Score
60/100
State rank
#521
US rank
#18709

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anderson, IN
County
Madison County · 69,445 people
City population
57,762
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
17,834
Household income
$36,029
Rent vs Own
59.5% rent · 40.5% own
Severe rent burden
1193.0

Population outlook (Madison County) Hauer SSP2

Today (2025)
125,800 people
By 2030
122,640 · -2.5%
By 2040
115,420 · -8.3%
By 2050
108,148 · -14.0%
By 2075
91,838 · -27.0%
By 2100
75,670 · -39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
Hispanic origin (detail)
Mexican 10% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Iranian 1%
Foreign-born
4% · Canada
Languages at home
86% English-only · Spanish 12%

Political lean MEDSL · Madison

2024 margin
Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
2008→2024 swing
-33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
All cycles
2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -11.12%
Current HPI
302.7437
Rent YoY
▲ 7.88%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+226.6% since first listed
5 events — show timeline
  • 2026-04-25 Rental Removed $900 BUILDIUM
  • 2026-04-05 Listed $65,000 MIBOR as Distributed by MLS Grid
  • 2026-04-01 Listed for Rent $900 BUILDIUM
  • 2006-03-24 Sold (MLS) $12,000 MIBOR as Distributed by MLS Grid
  • 2006-01-06 Listed $19,900 MIBOR as Distributed by MLS Grid

Property tax history

+6.1%/yr

Latest (2024): $629 · +9.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…