3700 Marlboro Dr SW · Concord, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.8/30.0
- ARV discount +7.5/15.0
- DSCR +6.3/10.0
- Schools +4.7/10.0
- 1% rule +4.6/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$214,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome home to 3700 Marlboro Drive SW in one of Concord's most sought-after locations! This charming 3-bedroom, 2-bathroom home offers the perfect blend of comfort and convenience — nestled in the heart of the 28027 zip code, known for its top-rated Cabarrus County schools and easy access to everything the greater Charlotte metro has to offer. Whether you're a growing family or a savvy buyer looking for value in a prime corridor, this home checks all the boxes. Enjoy a functional layout designed for everyday living and entertaining, with spacious bedrooms and a well-appointed primary suite. Step outside and discover a neighborhood that puts you minutes from Concord Mills, premier din
Key facts
- Premier dining
- Top rated schools
- Easy access to i 85
Tags
Property features AI
Finance
- Other: Zoned RV
- HOA & community: No HOA
Exterior
- Parking: Driveway
- Utilities: City water; Public sewer; Cable available; Phone connected
- Home design: Single-family manufactured home; One level
- Construction: Vinyl exterior; Crawl space foundation
- Exterior features: Lot approximately 0.74 acres; Lot dimensions approximately 130 x 86 x 107 x 183 x 201; Roads are gravel and paved; Publicly maintained road; No waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Ice maker
- Bedrooms: Three bedrooms on the main level
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: Electric heating; Central air conditioning (electric)
- Interior features: 9 total rooms; Utility room for laundry inside the home
- Laundry & utility: Washer and dryer included; Laundry in utility room inside the home
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $215k.
Deal economics
- At list price, monthly cash flow is $256 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (4.3% below list).
- Recommended offer: $206k (4.3% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 3.3% in Concord — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#18 in NC, #1,595 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
- Cabarrus County Schools (rural): math 54% / reading 55% proficiency, ranked #44 of 178 in NC (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wolf Meadow Elementary (math 27% / reading 28%, grade F, #1,028 of 1,410 statewide, top 73%, 494 students, 99% FRL); West Cabarrus High (math 45% / reading 49%, grade D-, #334 of 535 statewide, top 64%, 1,833 students, 59% FRL) — zoned schools average 79% FRL vs 36% district-wide (43 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 37% at this address vs 54% district-wide (-17 pts) — the specific schools serving this property underperform the Cabarrus County Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.2%/yr); 522 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,485 units permitted in Cabarrus County in 2024 (677 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Cabarrus County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $95k; list at $215k implies a 126% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.72%
- Cash-on-cash
- 5.10%
- DSCR
- 1.23
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -11.6%
- Equity multiple
- 0.59×
- Total profit
- $-24,596
- Equity at exit
- $32,042
- IRR
- -7.2%
- Equity multiple
- 0.60×
- Total profit
- $-23,896
- Equity at exit
- $18,581
Cash invested: $60,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28027
- Rents YoY
- -0.2%
- Active inventory
- 522
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $2,057 high interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$153 /mo · $1,832/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$432
- Net cashflow
- $256
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,725
- Closing costs
- $6,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3057 Fountainview Ave Concord, NC | 3.0 | 2.0 | 1629 | $2,495 | $1.53 | 5d | 1 | 0.27mi |
| 4400 Concord Pointe Ln SW Concord, NC | 2.0–4.0 | 2.0 | 1108 | $1,602 | $1.45 | 23d | 23 | 0.30mi |
| 51 Tala Dr SW Concord, NC | 2.0–3.0 | 2.0 | 1143 | $1,976 | $1.73 | 1d | 8 | 0.44mi |
| 3651 Stonefield St SW Concord, NC | 4.0 | 3.0 | 1730 | $2,199 | $1.27 | 2d | 1 | 0.75mi |
| 3664 Stonefield St SW Concord, NC | 3.0 | 2.5 | 1472 | $1,860 | $1.26 | 3d | 1 | 0.82mi |
| 4688 Falcon Chase Dr SW Concord, NC | 3.0 | 2.0 | 1100 | $1,939 | $1.76 | 14d | 1 | 1.32mi |
| 4685 Falcon Chase Dr SW Concord, NC | 3.0 | 2.0 | 1156 | $1,805 | $1.56 | 21d | 1 | 1.35mi |
| 4980 Wheat Dr SW Concord, NC | 3.0 | 2.0 | 1207 | $1,970 | $1.63 | 5d | 1 | 1.38mi |
| 5020 Wheat Dr SW Concord, NC | 3.0 | 2.0 | 1277 | $1,795 | $1.41 | 23d | 1 | 1.42mi |
Listing history 7 events
-
2026-05-05status Pending
-
2026-05-04price $214,900
-
2026-05-01status Active
-
2026-04-25status Pending
-
2026-04-23$229,900 Active
-
2006-09-18soldstatus $95,000
-
1997-12-01soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,832 · $153/mo
- Projected year-2 tax
- $1,832 · $153/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 22% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,683
- − Mortgage interest
- −$12,038
- − Property taxes
- −$1,832
- − Insurance
- −$1,074
- − Repairs & maintenance
- −$1,975
- − Management
- −$1,975
- − Depreciation
- −$6,252
- Taxable loss
- −$462
- Est. tax savings @ 24.0%
- +$111
- After-tax cash flow
- $3,181/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cabarrus County Schools
- NCES district ID
- 3700530
- Math proficiency
- 54% ▲ 4.00%
- Reading proficiency
- 55% ▲ 3.00%
- Median HH income
- $59,442
- Composite
- 47.42/100
- National rank
- #2282
- State rank
- #44 of 178 in NC
Livability — Concord
- Score
- 81/100
- State rank
- #18
- US rank
- #1595
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Concord, NC
- County
- Cabarrus County · 218,793 people
- City population
- 140,106
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 81,772
- Household income
- $92,219
- Rent vs Own
- Severe rent burden
- 1909.0
Population outlook (Cabarrus County) Hauer SSP2
- Today (2025)
- 239,273 people
- By 2030
- 260,754 · +9.0%
- By 2040
- 303,953 · +27.0%
- By 2050
- 344,827 · +44.1%
- By 2075
- 435,623 · +82.1%
- By 2100
- 490,119 · +104.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 53% Black 19% Hispanic / Latino 14% Two or more races 9% Asian 9%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 3%
- Common ancestry
- Serbian 2% Slovak 1% Romanian 1%
- Foreign-born
- 14% · Canada, Vietnam, Jamaica
- Languages at home
- 80% English-only · Spanish 11% Other Asian/Pacific 3% Other Indo-European 3%
Political lean MEDSL · Cabarrus
- 2024 margin
- Lean R (+7.7) · D 45.5% · R 53.2% · Other 1.3%
- 2008→2024 swing
- +10.7pp toward D · 2008: -18.4pp · 2024: -7.7pp
- All cycles
- 2024: R+7.7 2020: R+9.4 2016: R+20.0 2012: R+20.2 2008: R+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -167.18%
- Current HPI
- 238.3699
- Rent YoY
- ▼ -0.20%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+759.6% since first listed7 events — show timeline
- 2026-05-05 Pending — CANOPYMLS as Distributed by MLS Grid
- 2026-05-04 Price Changed $214,900 CANOPYMLS as Distributed by MLS Grid
- 2026-05-01 Relisted — CANOPYMLS as Distributed by MLS Grid
- 2026-04-25 Pending — CANOPYMLS as Distributed by MLS Grid
- 2026-04-23 Listed $229,900 CANOPYMLS as Distributed by MLS Grid
- 2006-09-18 Sold (Public Records) $95,000 Public Records
- 1997-12-01 Sold (Public Records) $25,000 Public Records
Property tax history
+3.9%/yrLatest (2025): $1,832 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…