202 Lucky St · Easley, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- Rent growth +3.9/5.0
- Schools +3.9/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 202 Lucky Street in Easley South Carolina - Hidden Gem with Untapped Potential. This cozy 2-bedroom, 1-bathroom home on Lucky Street in Easley offers something increasingly rare in today's market - genuine potential at an accessible price point. Located in a quiet neighborhood just minutes from downtown Easley, this property presents an ideal opportunity for first-time homebuyers, investors, or those looking to downsize. The home sits on a quaint lot that provides just enough outdoor space without overwhelming maintenance. Inside, the property is honest about its condition - it needs renovations to reach its full potential. However, this blank canvas allows you to create exactly
Key facts
- Convenient access
- Quiet neighborhood
- 0.24 acre lot
Tags
Property features AI
Finance
- Other: Lead-based paint disclosure required; Residential property disclosure required
- HOA & community: No HOA fees
Exterior
- Parking: Paved asphalt driveway
- Utilities: Public water; Electric water heater; Public sewer; Public garbage pickup; No garage
- Home design: Single-story home; Approximately 50+ years old; Crawl space foundation
- Construction: Asbestos shingle exterior finish; Architectural roof
- Exterior features: Front porch; Deck; Level to gently sloped lot with some trees
Interior
- Kitchen: Kitchen approximately 15 x 13; Stand-alone electric range
- Bedrooms: Primary bedroom on main level; Primary bedroom approximately 16 x 15; Second bedroom approximately 14 x 9; Two bedrooms on the main level
- Flooring: Carpet; Hardwood; Vinyl
- Bathrooms: One full bathroom (on main level)
- Heating & cooling: Forced air heating (natural gas); Central forced cooling
- Interior features: Cable available; Ceiling fan; Smoke detector
- Laundry & utility: First-floor laundry; Dryer electric hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $498 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.7% vs local median 4.0% in Easley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#47 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, commute F.
- Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mckissick Academy of Science And Technology (math 30% / reading 33%, grade F, #383 of 597 statewide, top 64%, 503 students, 100% FRL) — zoned schools average 100% FRL vs 42% district-wide (58 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 32% at this address vs 46% district-wide (-14 pts) — the specific schools serving this property underperform the Pickens 01 average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+5.7%/yr); 229 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $31k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $8k; list at $110k implies a 1193% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 11.73%
- Cash-on-cash
- 19.43%
- DSCR
- 1.86
- GRM
- 6.2
CMA / ARV
- ARV (on-the-fly)
- $209,166
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 202 Lucky St | 0.00mi | 2/1.0 | 985 (+0%) | 1mo | $95,000 | $96 | 99 |
| 408 Graham St | 0.05mi | 2/1.0 | 950 (-3%) | 14mo | $112,000 | $118 | 80 |
| 500 Blair St | 0.14mi | 2/2.0 | 1,039 (+6%) | 2mo | $140,000 | $135 | 78 |
| 113 Robinson Ave | 0.31mi | 2/1.0 | 1,016 (+4%) | 4mo | $185,000 | $182 | 77 |
| 712 W Main St | 0.38mi | 2/1.0 | 1,091 (+11%) | 9mo | $185,000 | $170 | 56 |
| 218 Mark St | 0.40mi | 3/1.5 (+1) | 917 (-7%) | 13mo | $219,900 | $240 | 53 |
| 303 Gilliland Ave | 0.71mi | 2/1.5 | 953 (-3%) | 10mo | $213,000 | $224 | 52 |
| 110 Nottingham Ln | 0.74mi | 3/2.0 (+1) | 980 (-0%) | 8mo | $220,000 | $224 | 50 |
| 120 N 7th St | 0.51mi | 2/1.0 | 893 (-9%) | 22mo | $195,000 | $218 | 42 |
| 508 W D Ave | 0.60mi | 2/2.5 | 1,072 (+9%) | 12mo | $228,000 | $213 | 41 |
| 226 Mark St | 0.45mi | 2/1.0 | 1,114 (+13%) | 24mo | $229,100 | $206 | 37 |
| 403 W C Ave | 0.73mi | 2/1.0 | 838 (-15%) | 14mo | $183,000 | $218 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.69% rent growth · sell at horizon
- IRR
- 14.2%
- Equity multiple
- 1.58×
- Total profit
- $17,983
- Equity at exit
- $16,386
- IRR
- 24.8%
- Equity multiple
- 3.41×
- Total profit
- $74,147
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29640
- Home prices YoY
- -28.0%
- Rents YoY
- 5.7%
- Active inventory
- 229
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,475 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$45 /mo · $537/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$310
- Net cashflow
- $498
Break-even live
Sensitivity live
| Price | -10% $560 | -5% $529 | +0% $498 | +5% $467 | +10% $436 |
|---|---|---|---|---|---|
| Rent | -10% $382 | -5% $440 | +0% $498 | +5% $556 | +10% $615 |
| Rate | -1.0pp $553 | -0.5pp $526 | base $498 | +0.5pp $470 | +1.0pp $441 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 106 S 9th St Easley, SC | 2.0 | 2.5 | 1100 | $1,750 | $1.59 | 24d | 1 | 0.95mi |
| 113 S 7th St Easley, SC | 2.0 | 1.0 | 1116 | $1,000 | $0.90 | 4d | 1 | 1.06mi |
| 601 S 5th St Easley, SC | 1.0–2.0 | 1.0–2.0 | 1232 | $1,900 | $1.54 | 4d | 6 | 1.07mi |
| 102 Russell St #101 Easley, SC | 2.0 | 2.0 | 1050 | $1,299 | $1.24 | 24d | 1 | 1.22mi |
| 300 Duvall St Easley, SC | 2.0–3.0 | 1.0–2.0 | 1089 | $1,368 | $1.26 | 24d | 1 | 1.34mi |
| 101 Pendleton Ct Unit A3 Easley, SC | 2.0 | 1.5 | 1024 | $1,250 | $1.22 | 24d | 1 | 1.36mi |
Listing history 5 events
-
2026-04-20status Pending
-
2026-03-10$109,900 Active
-
1991-12-20soldstatus $8,500
-
1991-09-19soldstatus $8,500
-
1991-08-16soldstatus $6,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $537 · $45/mo
- Projected year-2 tax
- $626 · $52/mo
- Expected delta
- +$89/yr (+$7/mo · 16.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,697
- − Mortgage interest
- −$6,156
- − Property taxes
- −$537
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,416
- − Management
- −$1,416
- − Depreciation
- −$3,197
- Taxable income
- $4,425
- Est. tax owed @ 24.0%
- −$1,062
- After-tax cash flow
- $4,916/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens 01
- NCES district ID
- 4503330
- Math proficiency
- 42% ▼ -11.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $42,534
- Composite
- 38.73/100
- National rank
- #4130
- State rank
- #21 of 80 in SC
Livability — Easley
- Score
- 71/100
- State rank
- #47
- US rank
- #6783
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Easley, SC
- County
- Pickens County · 102,825 people
- City population
- 69,994
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 33,142
- Household income
- $62,207
- Rent vs Own
- Severe rent burden
- 789.0
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 126,530 people
- By 2030
- 128,780 · +1.8%
- By 2040
- 132,151 · +4.4%
- By 2050
- 133,800 · +5.7%
- By 2075
- 137,594 · +8.7%
- By 2100
- 139,784 · +10.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 8% Black 8% Two or more races 4%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3%
- Common ancestry
- Slovak 2% Serbian 2% Italian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
- 2008→2024 swing
- -6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
- All cycles
- 2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.69%
- Current HPI
- 274.4751
- Rent YoY
- ▲ 5.69%
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+1590.8% since first listed5 events — show timeline
- 2026-04-20 Pending — Greater Greenville MLS
- 2026-03-10 Listed $109,900 Greater Greenville MLS
- 1991-12-20 Sold (Public Records) $8,500 Public Records
- 1991-09-19 Sold (Public Records) $8,500 Public Records
- 1991-08-16 Sold (Public Records) $6,500 Public Records
Property tax history
+1.5%/yrLatest (2025): $537 · +9.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…