1110 Montrose Ave · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- Rent growth +4.5/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$80,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
Key facts
- Vinyl windows
- Fresh paint
- Pex plumbing
Tags
Property features AI
Finance
- HOA & community: Neighborhood features include curbs, street lights, and sidewalks
Exterior
- Parking: Off-street parking with alley access
- Security: Privacy fence
- Utilities: Public water; Public sewer; Electricity connected (100 amp service); Natural gas connected; Cable and internet available
- Home design: Single-family residence (house); Vinyl siding; Two levels; No attached units or common walls
- Construction: Vinyl siding construction; Block foundation; Asphalt shingle roof
- Exterior features: Private yard; Enclosed porch; Privacy fencing; Asphalt/paved city street frontage; Curbs, street lights, sidewalks in the neighborhood
Interior
- Kitchen: Main-level kitchen (approx. 11 x 11)
- Bedrooms: Upper level bedrooms (two secondary bedrooms: one approx. 9 x 11, one approx. 9 x 10); Additional upper-level room approx. 13 x 10 (could be bedroom or flexible space)
- Flooring: Carpet; Luxury vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Ceiling fans for cooling
- Interior features: Ceiling fans; Cove ceilings; Total of 6 rooms; Full block basement
- Laundry & utility: Washer hookup in basement; Electric dryer hookup in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $336 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
- Cap rate 11.3% vs local median 7.5% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Robinson Elementary School (math 2% / reading 2%, grade F, #1,580 of 1,584 statewide, top 100%, 358 students, 0% FRL); Jesup W. Scott High School (math 8% / reading 17%, grade F, #726 of 781 statewide, top 94%, 736 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 7% at this address vs 20% district-wide (-12 pts) — the specific schools serving this property underperform the Toledo City average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+8.2%/yr); 85 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 32% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $35k; list at $80k implies a 129% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 11.33%
- Cash-on-cash
- 17.99%
- DSCR
- 1.80
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $60,461
- List price
- $80,000
- Delta
- 32.32%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1534 Pinewood Ave | 0.42mi | 3/1.0 | 1,030 (+3%) | 9mo | $74,900 | $73 | 68 |
| 1420 Upton Ave | 0.22mi | 2/1.0 (-1) | 1,074 (+8%) | 8mo | $43,000 | $40 | 65 |
| 726 Marmion Ave | 0.28mi | 2/1.0 (-1) | 924 (-8%) | 6mo | $32,000 | $35 | 65 |
| 2040 Dorr St | 0.19mi | 3/1.0 | 1,096 (+10%) | 16mo | $93,000 | $85 | 62 |
| 1702 Alvin St | 0.74mi | 2/1.0 (-1) | 990 (-1%) | 4mo | $98,000 | $99 | 55 |
| 744 N University Ave | 0.44mi | 2/1.0 (-1) | 966 (-3%) | 18mo | $61,200 | $63 | 54 |
| 2307 Avondale Ave | 0.52mi | 3/1.0 | 1,100 (+10%) | 7mo | $5,000 | $5 | 53 |
| 824 Parkside Blvd | 0.33mi | 3/1.0 | 1,147 (+15%) | 13mo | $94,000 | $82 | 49 |
| 908 Coventry Ave | 0.42mi | 2/1.0 (-1) | 860 (-14%) | 6mo | $55,000 | $64 | 48 |
| 1338 Pinewood Ave | 0.63mi | 2/1.0 (-1) | 900 (-10%) | 17mo | $9,000 | $10 | 35 |
| 2024 Elliott Ave | 0.74mi | 3/1.0 | 1,144 (+14%) | 11mo | $23,000 | $20 | 32 |
| 1546 Tecumseh St | 0.60mi | 2/1.0 (-1) | 854 (-14%) | 14mo | $22,650 | $27 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 15.0%
- Equity multiple
- 1.64×
- Total profit
- $14,340
- Equity at exit
- $11,928
- IRR
- 27.2%
- Equity multiple
- 3.99×
- Total profit
- $66,960
- Equity at exit
- $6,917
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43607
- Home prices YoY
- -27.5%
- Rents YoY
- 8.2%
- Active inventory
- 85
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,118 high interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$94 /mo · $1,133/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$235
- Net cashflow
- $336
Break-even live
Sensitivity live
| Price | -10% $381 | -5% $358 | +0% $336 | +5% $313 | +10% $290 |
|---|---|---|---|---|---|
| Rent | -10% $247 | -5% $292 | +0% $336 | +5% $380 | +10% $424 |
| Rate | -1.0pp $376 | -0.5pp $356 | base $336 | +0.5pp $315 | +1.0pp $294 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1133 Parkside Blvd Toledo, OH | 2.0 | 1.0 | 960 | $850 | $0.89 | 45d | 1 | 0.35mi |
| 1785 Tecumseh St Toledo, OH | 2.0 | 1.0 | 930 | $900 | $0.97 | 45d | 1 | 0.47mi |
| 2030 Wyndhurst Rd Toledo, OH | 2.0 | 1.0 | 1042 | $950 | $0.91 | 45d | 1 | 0.98mi |
| 1738 Milburn Ave Toledo, OH | 2.0 | 1.0 | 1016 | $650 | $0.64 | 24d | 1 | 1.11mi |
| 2637 Greenway St Toledo, OH | 2.0 | 1.0 | 1082 | $900 | $0.83 | 45d | 1 | 1.11mi |
| 2322 Upton Ave Toledo, OH | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 45d | 1 | 1.12mi |
| 2535 W Bancroft St Unit 8 Toledo, OH | 2.0 | 1.0 | 900 | $895 | $0.99 | 45d | 1 | 1.14mi |
| 2347 Rosedale Ave Toledo, OH | 2.0 | 1.0 | 767 | $875 | $1.14 | 45d | 1 | 1.16mi |
| 932 Turner Ave Toledo, OH | 2.0 | 1.0 | 960 | $1,295 | $1.35 | 15d | 1 | 1.18mi |
| 1026 Oakwood Ave Toledo, OH | 2.0 | 1.0 | 1100 | $850 | $0.77 | 45d | 1 | 1.19mi |
| 2356 Torrey Hill Dr Unit 11 Toledo, OH | 2.0 | 1.0 | 1050 | $800 | $0.76 | 45d | 1 | 1.19mi |
| 1919 Ottawa Dr Unit 7 Toledo, OH | 2.0 | 1.0 | 900 | $800 | $0.89 | 45d | 1 | 1.19mi |
| 307 Danberry St Toledo, OH | 2.0 | 1.0 | 988 | $950 | $0.96 | 45d | 1 | 1.23mi |
| 2314 Airline Ave Toledo, OH | 3.0 | 1.0 | 1123 | $1,478 | $1.32 | 24d | 1 | 1.25mi |
| 1321 Gordon St Toledo, OH | 3.0 | 1.0 | 1121 | $1,050 | $0.94 | 45d | 1 | 1.46mi |
Listing history 25 events
-
2026-05-15$80,000 Active 700-char remark
-
2026-05-15historical $80,000 700-char remark
-
2025-10-14price $35,000 231-char remark
Show marketing remark (231 chars)
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
-
2025-08-08historical
-
2025-07-01status Active
-
2025-06-16historical Contingent
-
2025-05-11price $80,000
-
2025-05-01status Active
-
2025-05-01historical Contingent
-
2025-04-25status Active
-
2025-04-19historical Contingent
-
2025-04-18$85,000 Active
-
2025-04-11historical
-
2024-09-21historical $1,100
-
2024-08-28$1,100
-
2024-02-26soldstatus $35,000
-
2024-02-22soldstatus $35,000 Closed 231-char remark
Show marketing remark (231 chars)
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
-
2024-02-15status Pending 231-char remark
Show marketing remark (231 chars)
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
-
2024-01-10historical Contingent 231-char remark
Show marketing remark (231 chars)
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
-
2023-11-29status Active 231-char remark
Show marketing remark (231 chars)
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
-
2023-11-21historical Contingent 231-char remark
Show marketing remark (231 chars)
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
-
2023-11-17$60,000 Active 231-char remark
Show marketing remark (231 chars)
GREAT INVESTMENT PROPERTY OR FIRST TIME HOME BUYER. NEWER ROOF, WINDOWS, WATER HEATER, AND FURNACE. CURRENT TENANT IS MONTH TO MONTH. TENANT PAYS $750 MONTHLY PLUS ALL UTLITIES. TENANT IS RESPONSIBLE FOR LAWN CARE AND SNOW REMOVAL.
-
1991-02-22soldstatus $23,000
-
1987-12-17soldstatus $18,000
-
1967-10-27soldstatus $11,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,133 · $94/mo
- Projected year-2 tax
- $1,190 · $99/mo
- Expected delta
- +$58/yr (+$5/mo · 5.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,413
- − Mortgage interest
- −$4,481
- − Property taxes
- −$1,133
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,073
- − Management
- −$1,073
- − Depreciation
- −$2,327
- Taxable income
- $2,925
- Est. tax owed @ 24.0%
- −$702
- After-tax cash flow
- $3,327/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 19,469
- Household income
- $41,335
- Rent vs Own
- Severe rent burden
- 1157.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 59% White 27% Two or more races 6% Hispanic / Latino 6% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Other Indo-European 1% Spanish 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.58%
- Current HPI
- 175.2772
- Rent YoY
- ▲ 8.19%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+627.3% since first listed26 events — show timeline
- 2026-05-20 Pending — NORIS
- 2026-05-15 Listed $80,000 NORIS
- 2026-05-15 Coming Soon $80,000 NORIS
- 2025-10-14 Price Changed $35,000 NORIS
- 2025-08-08 Listing Removed — NORIS
- 2025-07-01 Relisted — NORIS
- 2025-06-16 Contingent — NORIS
- 2025-05-11 Price Changed $80,000 NORIS
- 2025-05-01 Relisted — NORIS
- 2025-05-01 Contingent — NORIS
- 2025-04-25 Relisted — NORIS
- 2025-04-19 Contingent — NORIS
- 2025-04-18 Listed $85,000 NORIS
- 2025-04-11 Coming Soon — NORIS
- 2024-09-21 Rental Removed $1,100 APPFOLIO
- 2024-08-28 Listed for Rent $1,100 APPFOLIO
- 2024-02-26 Sold (Public Records) $35,000 Public Records
- 2024-02-22 Sold (MLS) $35,000 NORIS
- 2024-02-15 Pending — NORIS
- 2024-01-10 Contingent — NORIS
- 2023-11-29 Relisted — NORIS
- 2023-11-21 Contingent — NORIS
- 2023-11-17 Listed $60,000 NORIS
- 1991-02-22 Sold (Public Records) $23,000 Public Records
- 1987-12-17 Sold (Public Records) $18,000 Public Records
- 1967-10-27 Sold (Public Records) $11,000 Public Records
Property tax history
+21.7%/yrLatest (2025): $1,133 · +11.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…