15326 Peachmeadow Ln · Channelview, TX
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- Rent growth +5.0/5.0
- DSCR +4.6/10.0
- 1% rule +4.5/10.0
- ARV discount +4.5/15.0
- Livability +3.3/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Newly renovated 3-bedroom, 2.5 bathroom home nestled in the desirable community of Sterling Green. Upon entering, you are greeted by a spacious and light-filled living area, providing the perfect space for relaxation and entertaining guest. The kitchen boast ample cabinetry and a breakfast area. Upstairs you will find the primary bedroom and two other spacious bedroom with generous closet space and large windows that allow plenty of natural light. Outside, the backyard offers a private oasis for outdoor activities and relaxation. This neighborhood is known for its well-maintained streets, proximity to schools, shopping centers, and dining options. Move-In Ready! Schedule your appointment today!
Key facts
- Proximity to schools
- Ample cabinetry
- Private oasis
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $60 ($720/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $186k (4.7% below list).
- Recommended offer: $177k (9.0% below list) — sets the bar for market timing.
- Cap rate 6.7% vs local median 4.7% in Channelview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#598 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Channelview ISD (suburban): math 27% / reading 30% proficiency, ranked #640 of 826 in TX (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: B H Hamblen El (math 30% / reading 32%, grade F, #2,429 of 4,322 statewide, top 57%, 954 students, 83% FRL); Alice Johnson J H (math 23% / reading 22%, grade F, #1,341 of 1,662 statewide, top 82%, 1,189 students, 77% FRL); Channelview H S (math 24% / reading 35%, grade F, #1,112 of 1,632 statewide, top 70%, 2,893 students, 87% FRL).
- Market conditions: Rents rising fast (+16.9%/yr); 100 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
- This rent runs 36% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 106 days — a 9% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 22y ago; this cycle's ask is 10733% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 6.66%
- Cash-on-cash
- 1.32%
- DSCR
- 1.06
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $182,918
- List price
- $195,000
- Delta
- 6.61%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 15326 Peachmeadow Ln | 0.00mi | 3/2.5 | 1,198 (0%) | 1mo | $195,000 | $163 | 99 |
| 1538 Wrotham Ln | 0.12mi | 3/2.0 | 1,203 (+0%) | 9mo | $203,000 | $169 | 84 |
| 15302 Bedford Glen Dr | 0.19mi | 3/2.5 | 1,370 (+14%) | 2mo | $165,000 | $120 | 66 |
| 1502 Stevenage Ln | 0.33mi | 4/3.0 (+1) | 1,270 (+6%) | 3mo | $185,000 | $146 | 65 |
| 15242 Peachmeadow Ln | 0.20mi | 2/2.0 (-1) | 1,326 (+11%) | 3mo | $140,000 | $106 | 64 |
| 15250 Peachmeadow Ln | 0.18mi | 3/2.0 | 1,257 (+5%) | 22mo | $210,000 | $167 | 63 |
| 15351 Battersea Gardens Dr | 0.07mi | 4/2.0 (+1) | 1,303 (+9%) | 22mo | $189,000 | $145 | 57 |
| 15239 Peachmeadow Ln | 0.20mi | 3/2.0 | 1,099 (-8%) | 23mo | $190,000 | $173 | 56 |
| 1803 Fallow Ln | 0.23mi | 3/2.0 | 1,377 (+15%) | 11mo | $215,000 | $156 | 53 |
| 15235 Bedford Glen Dr | 0.30mi | 3/2.0 | 1,314 (+10%) | 22mo | $125,000 | $95 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -8.5%
- Equity multiple
- 0.67×
- Total profit
- $-17,892
- Equity at exit
- $29,075
- IRR
- 6.8%
- Equity multiple
- 1.63×
- Total profit
- $34,295
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77530
- Rents YoY
- 16.9%
- Active inventory
- 100
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,858 high interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$281 /mo · $3,370/yr
- Insurance
- −$81
- HOA
- −$23
- Vacancy / Maint / Mgmt
- −$390
- Net cashflow
- $60
Break-even live
Sensitivity live
| Price | -10% $170 | -5% $115 | +0% $60 | +5% $5 | +10% $-50 |
|---|---|---|---|---|---|
| Rent | -10% $-87 | -5% $-13 | +0% $60 | +5% $133 | +10% $207 |
| Rate | -1.0pp $158 | -0.5pp $110 | base $60 | +0.5pp $9 | +1.0pp $-42 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1379 Dell Dale St Channelview, TX | 4.0 | 2.0 | 1444 | $1,893 | $1.31 | 7d | 1 | 0.29mi |
| 1391 Tenderden Dr Channelview, TX | 3.0 | 2.0 | 1464 | $1,699 | $1.16 | 0d | 1 | 0.88mi |
| 15255 Ferness Ln Channelview, TX | 4.0 | 2.0 | 1326 | $1,668 | $1.26 | 4d | 10 | 0.90mi |
| 6160 E Sam Houston Pkwy N Unit 424 Houston, TX | 2.0 | 2.0 | 1033 | $1,616 | $1.56 | 7d | 1 | 1.45mi |
| 6160 E Sam Houston Pkwy N Unit 6197 Houston, TX | 2.0 | 2.0 | 1033 | $1,640 | $1.59 | 12d | 1 | 1.45mi |
| 6160 E Sam Houston Pkwy N Unit 425 Houston, TX | 2.0 | 2.0 | 1033 | $1,600 | $1.55 | 0d | 1 | 1.45mi |
| 6160 E Sam Houston Pkwy N Unit 6217 Houston, TX | 2.0 | 2.0 | 923 | $1,294 | $1.40 | 14d | 1 | 1.45mi |
| 6160 E Sam Houston Pkwy N Unit 2047 Houston, TX | 2.0 | 2.0 | 1033 | $1,651 | $1.60 | 13d | 1 | 1.50mi |
HOA detail
- Monthly dues
- $23 · $276/yr
Listing history 18 events
-
2026-05-12$1,800
-
2026-04-25historical $1,800
-
2026-03-06$1,800
-
2026-03-05historical $1,900
-
2026-02-27price $1,900
-
2026-02-15$2,000
-
2026-02-12$195,000 Active 703-char remark
Show marketing remark (703 chars)
Newly renovated 3-bedroom, 2.5 bathroom home nestled in the desirable community of Sterling Green. Upon entering, you are greeted by a spacious and light-filled living area, providing the perfect space for relaxation and entertaining guest. The kitchen boast ample cabinetry and a breakfast area. Upstairs you will find the primary bedroom and two other spacious bedroom with generous closet space and large windows that allow plenty of natural light. Outside, the backyard offers a private oasis for outdoor activities and relaxation. This neighborhood is known for its well-maintained streets, proximity to schools, shopping centers, and dining options. Move-In Ready! Schedule your appointment today!
-
2025-01-05historical $2,000
-
2024-12-18$2,000
-
2023-11-14historical $1,800
-
2023-10-31$1,800
-
2023-08-04soldstatus
-
2007-01-05soldstatus
-
2005-05-25soldstatus
-
2005-04-19soldstatus
-
2004-12-31historical
-
2004-09-08$65,000
-
1991-10-28soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,370 · $281/mo
- Projected year-2 tax
- $3,568 · $297/mo
- Expected delta
- +$198/yr (+$17/mo · 5.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,295
- − Mortgage interest
- −$10,923
- − Property taxes
- −$3,370
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,784
- − Management
- −$1,784
- − HOA
- −$276
- − Depreciation
- −$5,673
- Taxable loss
- −$2,489
- Est. tax savings @ 24.0%
- +$597
- After-tax cash flow
- $1,318/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Channelview ISD
- NCES district ID
- 4813590
- Math proficiency
- 27% ▼ -22.00%
- Reading proficiency
- 30% ▼ -8.00%
- Median HH income
- $52,320
- Composite
- 25.18/100
- National rank
- #7513
- State rank
- #640 of 826 in TX
Livability — Channelview
- Score
- 66/100
- State rank
- #598
- US rank
- #11392
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Channelview, TX
- County
- Harris County · 4,702,590 people
- City population
- 31,527
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 31,527
- Household income
- $62,195
- Rent vs Own
- Severe rent burden
- 966.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (71%)
- Race & ethnicity
- Hispanic / Latino 71% Two or more races 31% White 16% Black 9% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 61%
- Common ancestry
- Slovak 1% Lithuanian 1%
- Foreign-born
- 33% · Canada, Vietnam, Jamaica
- Languages at home
- 37% English-only · Spanish 60% Other Asian/Pacific 1% Vietnamese 1%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -172.05%
- Current HPI
- 292.1862
- Rent YoY
- ▲ 16.85%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-97.2% since first listed18 events — show timeline
- 2026-05-12 Listed for Rent $1,800 HARMLS
- 2026-04-25 Rental Removed $1,800 HARMLS
- 2026-03-06 Listed for Rent $1,800 HARMLS
- 2026-03-05 Rental Removed $1,900 HARMLS
- 2026-02-27 Price Changed $1,900 HARMLS
- 2026-02-15 Listed for Rent $2,000 HARMLS
- 2026-02-12 Listed $195,000 HARMLS
- 2025-01-05 Rental Removed $2,000 HARMLS
- 2024-12-18 Listed for Rent $2,000 HARMLS
- 2023-11-14 Rental Removed $1,800 HARMLS
- 2023-10-31 Listed for Rent $1,800 HARMLS
- 2023-08-04 Sold (Public Records) — Public Records
- 2007-01-05 Sold (Public Records) — Public Records
- 2005-05-25 Sold (Public Records) — Public Records
- 2005-04-19 Sold (Public Records) — Public Records
- 2004-12-31 Listing Removed — HARMLS
- 2004-09-08 Listed $65,000 HARMLS
- 1991-10-28 Sold (Public Records) — Public Records
Property tax history
+5.2%/yrLatest (2025): $3,370 · -3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…