CashFlowRE
Sign in Sign up
1716 Parkdale Ave
C+ Composite 62.91
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.1/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.5/10.0
  • Rent growth +4.5/5.0
  • ARV discount +4.4/15.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$94,000

1716 Parkdale Ave · Toledo, OH 43607
3 bd · 1.0 ba · 1,333 sqft · SingleFamily public records · 16 Days on market
Built 1921 4,400 sqft lot Est $88k · 7% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 3 bedroom Home with Finished Basement, Open porch, Security Bars and much more. Well maintained home. Furnace 7 years old & Newer Roof.

Key facts

  • 4,400 sq ft lot
  • 2 garage spots
  • Built 1921

Property features AI

Finance

  • Other: Property type: Residential single-family residence; Structure type: House; Subdivision: Parkside; Lot approx. 0.101 acre

Exterior

  • Parking: Detached garage; 2-car garage; Concrete driveway; Off-street parking
  • Security: Smoke detector(s)
  • Utilities: Public water; Sanitary sewer; Electricity connected (circuit breakers); Natural gas available; WiFi available
  • Home design: Single-family house; Two stories; No shared/common walls; Public-record living area 1,333; Facing: City street frontage
  • Construction: Aluminum siding; Steel siding; Shingle roof; Block foundation
  • Exterior features: Private yard; Front porch; Concrete road frontage

Interior

  • Kitchen: Gas oven; Refrigerator; Eat-in kitchen
  • Bedrooms: Bedroom on upper level (Bedroom 2); Bedroom on upper level (Bedroom 3); Additional upstairs room (15 x 10)
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning; Ceiling fan(s)
  • Interior features: Eat-in kitchen; Ceiling fans; Storm door(s); Window screens; Full basement
  • Laundry & utility: Washer/dryer hookups in basement; Gas dryer hookup; Water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $94k.

Deal economics

  • At list price, monthly cash flow is $324 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $94k).
  • Recommended offer: $93k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.4% vs local median 7.5% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Pickett Elementary School (math 8% / reading 2%, grade F, #1,554 of 1,584 statewide, top 100%, 274 students, 0% FRL); Jesup W. Scott High School (math 8% / reading 17%, grade F, #726 of 781 statewide, top 94%, 736 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+8.2%/yr); 85 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $650 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $26k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 9y ago; this cycle's ask is 7131% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $26k; list at $94k implies a 262% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $92,590 (1.5% below list)

Questions for the listing agent

  1. Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.25%
Cap rate
10.43%
Cash-on-cash
14.79%
DSCR
1.66
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$87,978
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2033 Crosswell Pl 0.34mi 3/1.0 1,328 (-0%) 1mo $101,500 $76 82
1501 Fernwood Ave 0.43mi 3/1.0 1,259 (-6%) 1mo $60,000 $48 70
1938 Fernwood Ave 0.20mi 3/1.0 1,502 (+13%) 3mo $95,900 $64 67
1019 Woodstock Ave 0.52mi 3/1.0 1,272 (-5%) 2mo $21,100 $17 66
1004 Waverly Ave 0.47mi 3/1.0 1,241 (-7%) 2mo $58,500 $47 65
1748 Freeman St 0.54mi 3/1.5 1,263 (-5%) 2mo $83,000 $66 62
1211 Manila St 0.31mi 3/1.0 1,159 (-13%) 3mo $45,000 $39 61
1211 Woodstock Ave 0.44mi 3/1.0 1,188 (-11%) 2mo $101,500 $85 60
2026 Hawthorne St 0.44mi 3/1.0 1,142 (-14%) 0mo $65,000 $57 55
2242 Auburn Ave 0.69mi 3/1.0 1,241 (-7%) 3mo $85,000 $68 53
742 Marmion Ave 0.65mi 3/1.5 1,202 (-10%) 4mo $95,000 $79 48
1723 Evansdale Ave 0.70mi 3/1.0 1,160 (-13%) 2mo $144,000 $124 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
10.6%
Equity multiple
1.44×
Total profit
$11,616
Equity at exit
$14,016
10-year hold
IRR
23.3%
Equity multiple
3.47×
Total profit
$64,885
Equity at exit
$8,127

Cash invested: $26,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43607

Home prices YoY
-27.5%
Rents YoY
8.2%
Active inventory
85
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,173 high interval (Pro) →
Mortgage (P&I)
$493
Tax from tax record
$70 /mo · $841/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$324

Break-even live

Break-even rent $762
Max offer price $94,000
Occupancy floor 67%

Sensitivity live

Price -10% $378 -5% $351 +0% $324 +5% $298 +10% $271
Rent -10% $232 -5% $278 +0% $324 +5% $371 +10% $417
Rate -1.0pp $372 -0.5pp $348 base $324 +0.5pp $300 +1.0pp $275

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,500
Closing costs
$2,820
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2117 Clinton St Toledo, OH 3.0 1.0 1256 $1,115 $0.89 45d 1 0.38mi
1133 Parkside Blvd Toledo, OH 2.0 1.0 960 $850 $0.89 45d 1 0.57mi
915 Woodstock Ave Toledo, OH 3.0 1.5 1500 $1,100 $0.73 24d 1 0.59mi
1738 Milburn Ave Toledo, OH 2.0 1.0 1016 $650 $0.64 24d 1 0.68mi
2322 Upton Ave Toledo, OH 3.0 1.0 1000 $1,300 $1.30 45d 1 0.71mi
1919 Ottawa Dr Unit 7 Toledo, OH 2.0 1.0 900 $800 $0.89 45d 1 0.79mi
2356 Torrey Hill Dr Unit 11 Toledo, OH 2.0 1.0 1050 $800 $0.76 45d 1 0.80mi
1140 Palmwood Ave Toledo, OH 3.0 1.0 1292 $1,500 $1.16 45d 1 0.85mi
2037 Alvin St Toledo, OH 3.0 1.0 1260 $1,175 $0.93 45d 1 0.85mi
1785 Tecumseh St Toledo, OH 2.0 1.0 930 $900 $0.97 45d 1 0.87mi
2030 Wyndhurst Rd Toledo, OH 2.0 1.0 1042 $950 $0.91 45d 1 0.87mi
1122 Pinewood Ave Toledo, OH 3.0 1.0 1559 $1,150 $0.74 15d 1 0.93mi
319 N Detroit Ave Toledo, OH 3.0 1.0 1341 $845 $0.63 45d 1 0.94mi
2535 W Bancroft St Unit 8 Toledo, OH 2.0 1.0 900 $895 $0.99 45d 1 0.97mi
2637 Greenway St Toledo, OH 2.0 1.0 1082 $900 $0.83 45d 1 1.01mi
1026 Oakwood Ave Toledo, OH 2.0 1.0 1100 $850 $0.77 45d 1 1.02mi
1436 Palmetto Ave Toledo, OH 3.0 1.0 1678 $1,400 $0.83 24d 1 1.17mi
3803 Monroe St Toledo, OH 2.0 1.0 942 $850 $0.90 45d 1 1.20mi
2632 Algonquin Pkwy Toledo, OH 3.0 1.5 1568 $800 $0.51 24d 1 1.20mi
3835 Monroe St Toledo, OH 2.0 1.0 1002 $950 $0.95 45d 1 1.26mi
932 Turner Ave Toledo, OH 2.0 1.0 960 $1,295 $1.35 15d 1 1.37mi
2734 Powhattan Pkwy Toledo, OH 2.0 1.0 1144 $900 $0.79 45d 1 1.38mi
1573 Jermain Dr Toledo, OH 3.0 1.0 1254 $1,195 $0.95 15d 1 1.39mi
960 W Delaware Ave Toledo, OH 3.0 1.0 1224 $1,050 $0.86 24d 1 1.41mi
2447 Maplewood Ave Toledo, OH 2.0 1.0 1538 $897 $0.58 45d 1 1.48mi

Listing history 23 events

  1. 2026-06-21
    days on market $94,000 Active 16 DOM
  2. 2026-06-18
    days on market $94,000 Active 13 DOM
  3. 2026-06-17
    days on market $94,000 Active 12 DOM
  4. 2026-06-16
    days on market $94,000 Active 11 DOM
  5. 2026-06-15
    days on market $94,000 Active 10 DOM
  6. 2026-06-14
    days on market $94,000 Active 8 DOM
  7. 2026-06-10
    days on market $94,000 Active 5 DOM
  8. 2026-06-09
    days on market $94,000 Active 4 DOM
  9. 2026-06-08
    days on market $94,000 Active 3 DOM
  10. 2026-06-07
    statusdays on market $94,000 Active 2 DOM
  11. 2026-06-05
    days on market $94,000 Coming Soon 17 DOM
  12. 2026-06-03
    days on market $94,000 Coming Soon 16 DOM
  13. 2026-06-02
    days on market $94,000 Coming Soon 15 DOM
  14. 2026-06-01
    days on market $94,000 Coming Soon 14 DOM
  15. 2026-05-31
    days on market $94,000 Coming Soon 13 DOM
  16. 2026-05-30
    remarks 554-char remark
  17. 2026-05-30
    days on market $94,000 Coming Soon 12 DOM
  18. 2026-05-18
    historical $94,000
  19. 2024-11-11
    historical $1,300
  20. 2024-04-26
    listed $1,300
  21. 2017-08-28
    soldstatus $26,000 148-char remark
    Show marketing remark (148 chars)

    Spacious 3 bedroom Home with Finished Basement, Open porch, Security Bars and much more. Well maintained home. Furnace 7 years old & Newer Roof.

  22. 2017-07-19
    price $26,000 148-char remark
    Show marketing remark (148 chars)

    Spacious 3 bedroom Home with Finished Basement, Open porch, Security Bars and much more. Well maintained home. Furnace 7 years old & Newer Roof.

  23. 2017-04-24
    listed $25,000 148-char remark
    Show marketing remark (148 chars)

    Spacious 3 bedroom Home with Finished Basement, Open porch, Security Bars and much more. Well maintained home. Furnace 7 years old & Newer Roof.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$841 · $70/mo
Projected year-2 tax
$1,154 · $96/mo
Expected delta
+$313/yr (+$26/mo · 37.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,075
− Mortgage interest
−$5,265
− Property taxes
−$841
− Insurance
−$470
− Repairs & maintenance
−$1,126
− Management
−$1,126
− Depreciation
−$2,735
Taxable income
$2,512
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$603
After-tax cash flow
$3,290/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
19,469
Household income
$41,335
Rent vs Own
50.8% rent · 49.2% own
Severe rent burden
1157.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 59% White 27% Two or more races 6% Hispanic / Latino 6% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
4% · Canada
Languages at home
94% English-only · Other Indo-European 1% Spanish 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.58%
Current HPI
175.2772
Rent YoY
▲ 8.19%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+276.0% since first listed
6 events — show timeline
  • 2026-05-18 Coming Soon $94,000 NORIS
  • 2024-11-11 Rental Removed $1,300 APPFOLIO
  • 2024-04-26 Listed for Rent $1,300 APPFOLIO
  • 2017-08-28 Sold (MLS) $26,000 NORIS
  • 2017-07-19 Price Changed $26,000 NORIS
  • 2017-04-24 Listed $25,000 NORIS

Property tax history

+15.4%/yr

Latest (2025): $841 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…