2111 Summerfield Ln · Traverse City, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.4/30.0
- 1% rule +10.0/10.0
- DSCR +9.6/10.0
- Livability +4.5/5.0
- Schools +4.4/10.0
- Condition / age +4.0/5.0
- Rent growth +2.4/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$99,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Built in 2019, this well-maintained mobile home in Kings Court offers affordable living just minutes from downtown Traverse City. The open-concept floor plan features 3 bedrooms, 2 full baths, and a covered porch perfect for relaxing outdoors. The spacious kitchen includes a large island with bar seating, ample cabinet storage, and durable vinyl flooring. Situated on a desirable corner lot with a large lawn, there’s plenty of space for outdoor activities, entertaining, or pets. Conveniently located near shopping, dining, and everything Traverse City has to offer.
Key facts
- Covered porch
- Large island
- Corner lot
Tags
Property features AI
Finance
- Other: Pets allowed; Subdivision: KINGS COURT
- HOA & community: Homeowners association with a $680 monthly fee; Association fee covers water, sewer, and trash
Exterior
- Utilities: Public water; Shared septic
- Home design: Single-family residence; Residential zoning
- Construction: Vinyl siding
- Exterior features: Porch; Shed(s); Corner lot; Cleared lot
Interior
- Kitchen: Dishwasher; Microwave; Oven; Range; Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Forced air heating; Natural gas heating
- Interior features: Dishwasher; Dryer; Microwave; Oven; Refrigerator; Range; Washer; 8 total rooms
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $100k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $294 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.8% vs local median 1.7% in Traverse City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 91/100 on livability (#4 in MI, #46 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Traverse City Area Public Schools (town): math 45% / reading 56% proficiency, ranked #94 of 540 in MI (top 17%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.5%/yr); 322 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 883 units permitted in Grand Traverse County in 2024 (501 in 5+ unit buildings).
- This rent runs 35% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Grand Traverse County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 32% of rent.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.11% ✓
- Cap rate
- 9.82%
- Cash-on-cash
- 12.59%
- DSCR
- 1.56
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $67,398
- List price
- $99,999
- Delta
- 48.37%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -3.2%
- Equity multiple
- 0.88×
- Total profit
- $-3,222
- Equity at exit
- $14,910
- IRR
- -0.5%
- Equity multiple
- 0.97×
- Total profit
- $-755
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49686
- Rents YoY
- -0.5%
- Active inventory
- 322
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $2,107 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,500/yr
- Insurance
- −$42
- HOA
- −$680
- Vacancy / Maint / Mgmt
- −$443
- Net cashflow
- $294
Break-even live
Sensitivity live
| Price | -10% $363 | -5% $328 | +0% $294 | +5% $259 | +10% $225 |
|---|---|---|---|---|---|
| Rent | -10% $127 | -5% $211 | +0% $294 | +5% $377 | +10% $460 |
| Rate | -1.0pp $344 | -0.5pp $319 | base $294 | +0.5pp $268 | +1.0pp $241 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1555 Ridge Blvd Traverse City, MI | 3.0 | 1.0–2.0 | 1059 | $2,225 | $2.10 | 45d | 1 | 0.31mi |
| 1555 Ridge Blvd Traverse City, MI | 2.0 | 1.0–2.0 | 1063 | $1,935 | $1.82 | 44d | 11 | 0.31mi |
| 1585 Ray Blvd Traverse City, MI | 3.0 | 2.0 | 1246 | $1,699 | $1.36 | 44d | 1 | 0.77mi |
| 1021 Manitou Dr Unit 3 Bedroom/2 Bathroom Waitlist Traverse City, MI | 3.0 | 2.0 | 1330 | $2,000 | $1.50 | 44d | 1 | 0.80mi |
| 1021 Manitou Dr Unit 2 Bedroom/1 Bathroom Waitlist Traverse City, MI | 2.0 | 1.0 | 1056 | $1,700 | $1.61 | 44d | 1 | 0.80mi |
| 2944 Glen Dr Traverse City, MI | 3.0 | 2.0 | 1165 | $1,800 | $1.55 | 44d | 1 | 0.83mi |
HOA detail
- Monthly dues
- $680 · $8,160/yr
Listing history 27 events
-
2026-06-19days on market $99,999 Active 38 DOM
-
2026-06-18days on market $99,999 Active 37 DOM
-
2026-06-17days on market $99,999 Active 36 DOM
-
2026-06-16days on market $99,999 Active 35 DOM
-
2026-06-15days on market $99,999 Active 34 DOM
-
2026-06-14days on market $99,999 Active 32 DOM
-
2026-06-12days on market $99,999 Active 31 DOM
-
2026-06-09days on market $99,999 Active 28 DOM
-
2026-06-08days on market $99,999 Active 27 DOM
-
2026-06-07days on market $99,999 Active 26 DOM
-
2026-06-03days on market $99,999 Active 22 DOM
-
2026-06-02days on market $99,999 Active 21 DOM
-
2026-06-01days on market $99,999 Active 20 DOM
-
2026-05-31days on market $99,999 Active 19 DOM
-
2026-05-30days on market $99,999 Active 18 DOM
-
2026-05-12$99,999 Active 568-char remark
Show marketing remark (588 chars)
Built in 2019, this well-maintained mobile home in Kings Court offers affordable living just minutes from downtown Traverse City. The open-concept floor plan features 3 bedrooms, 2 full baths, and a covered porch perfect for relaxing outdoors. The spacious kitchen includes a large island with bar seating, ample cabinet storage, and durable vinyl flooring. Situated on a desirable corner lot with a large lawn, there’s plenty of space for outdoor activities, entertaining, or pets. Conveniently located near shopping, dining, and everything Traverse City has to offer.
-
2026-05-12$99,999 Active 588-char remark
Show marketing remark (588 chars)
Built in 2019, this well-maintained mobile home in Kings Court offers affordable living just minutes from downtown Traverse City. The open-concept floor plan features 3 bedrooms, 2 full baths, and a covered porch perfect for relaxing outdoors. The spacious kitchen includes a large island with bar seating, ample cabinet storage, and durable vinyl flooring. Situated on a desirable corner lot with a large lawn, there’s plenty of space for outdoor activities, entertaining, or pets. Conveniently located near shopping, dining, and everything Traverse City has to offer.
-
2025-01-29historical
-
2025-01-29historical
-
2024-10-03price $106,500
-
2024-10-02price $106,500
-
2024-08-23historical
-
2024-08-22historical
-
2024-08-21$107,000 Active
-
2024-08-21$107,000 Active
-
2024-05-22$107,000 Active
-
2024-05-22$107,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,288
- − Mortgage interest
- −$5,601
- − Property taxes
- −$1,500
- − Insurance
- −$500
- − Repairs & maintenance
- −$2,023
- − Management
- −$2,023
- − HOA
- −$8,160
- − Depreciation
- −$2,909
- Taxable income
- $2,572
- Est. tax owed @ 24.0%
- −$617
- After-tax cash flow
- $2,908/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained mobile home in Kings Court offers a good condition with a good ROI potential for both resale and rental.
Value-add opportunities
- Both Paint the exterior — Fresh paint can enhance curb appeal and property value
- Both Replace the carpet in the living room — New carpet can improve comfort and aesthetics
- Both Install a smart thermostat — Modernizes the home and can lead to energy savings
Renovation cost estimate screening
Value-add ROI direction
- Both Paint the exterior — Fresh paint can enhance curb appeal and property value ↑
- Both Replace the carpet in the living room — New carpet can improve comfort and aesthetics ↑
- Both Install a smart thermostat — Modernizes the home and can lead to energy savings ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Traverse City Area Public Schools
- NCES district ID
- 2633870
- Math proficiency
- 45% ▼ -3.00%
- Reading proficiency
- 56% ▼ -6.00%
- Median HH income
- $53,645
- Composite
- 43.51/100
- National rank
- #2990
- State rank
- #94 of 540 in MI
Livability — Traverse City
- Score
- 91/100
- State rank
- #4
- US rank
- #46
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Grand Traverse County · 47,077 people
- City population
- 47,077
- Metro
- Traverse City, MI
- Population (ZIP)
- 25,492
- Household income
- $71,609
- Rent vs Own
- Severe rent burden
- 676.0
Population outlook (Grand Traverse County) Hauer SSP2
- Today (2025)
- 102,241 people
- By 2030
- 107,172 · +4.8%
- By 2040
- 115,676 · +13.1%
- By 2050
- 122,377 · +19.7%
- By 2075
- 136,554 · +33.6%
- By 2100
- 137,871 · +34.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 6% Hispanic / Latino 5% Native American 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 11% Lithuanian 5% Slovak 4%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Grand Traverse
- 2024 margin
- Toss-up / Even · D 48.3% · R 50.1% · Other 1.6%
- 2008→2024 swing
- +1.3pp toward D · 2008: -3.0pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+3.0 2016: R+12.5 2012: R+11.8 2008: R+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -276.28%
- Current HPI
- 352.4866
- Rent YoY
- ▼ -0.49%
- Metro
- Traverse City, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-6.5% since first listed12 events — show timeline
- 2026-05-12 Listed $99,999 MiRealSource-MiMLS
- 2026-05-12 Listed $99,999 REALCOMP
- 2025-01-29 Listing Removed — REALCOMP
- 2025-01-29 Listing Removed — MiRealSource-MiMLS
- 2024-10-03 Price Changed $106,500 MiRealSource-MiMLS
- 2024-10-02 Price Changed $106,500 REALCOMP
- 2024-08-23 Listing Removed — MiRealSource-MiMLS
- 2024-08-22 Listing Removed — REALCOMP
- 2024-08-21 Listed $107,000 REALCOMP
- 2024-08-21 Listed $107,000 MiRealSource-MiMLS
- 2024-05-22 Listed $107,000 MiRealSource-MiMLS
- 2024-05-22 Listed $107,000 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…