CashFlowRE
Sign in Sign up
2708 Garbett St
D Composite 42.39
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$15,000

2708 Garbett St · McKeesport, PA 15132
2 bd · 1.0 ba · 1,280 sqft · SingleFamily public records · 155 Days on market
Built 1899 2,500 sqft lot $12/sqft · 68% below area ↓ 23% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity to own a spacious, centrally located home with strong potential for improvement. The property offers a flexible layout ready for updates and customization. A large detached two-car garage provides excellent storage space or the option for a workshop, with no vehicle road access. Conveniently located near major routes and local amenities, this property is well suited for a buyer looking to renovate or invest.

Key facts

  • Local amenities
  • 2,500 sq ft lot
  • Built 1899

Tags

DETACHED TWO-CAR GARAGEEXCELLENT STORAGE SPACEOPTION FOR A WORKSHOPLOCAL AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $15k.

Deal economics

  • At list price, monthly cash flow is $832 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $15k).
  • Recommended offer: $13k (12.0% below list) — sets the bar for market timing.
  • Cap rate 72.8% vs local median 10.3% in McKeesport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#1,089 in PA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, health & safety D, crime F.
  • Mckeesport Area SD (suburban): math 11% / reading 28% proficiency, ranked #499 of 539 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 115 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $104 of loan paydown is wiped out by about $450 of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 155 days — a 12% lower offer ($13k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 20y ago; this cycle's ask has dropped $5k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $5k; list at $15k implies a 206% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1899 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $13,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1899 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
7.89%
Cap rate
72.81%
Cash-on-cash
237.58%
DSCR
11.57
GRM
1.1

CMA / ARV

ARV (median comp)
$47,167
List price
$15,000
Delta
-68.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2817 Jenny Lind St 0.23mi 2/1.0 1,232 (-4%) 2mo $51,033 $41 82
1310 Pirl St 0.18mi 3/1.0 (+1) 1,270 (-1%) 7mo $55,000 $43 80
1256 Ravine St 0.38mi 3/1.5 (+1) 1,288 (+1%) 8mo $85,000 $66 68
3021 Myer Blvd 0.41mi 3/1.0 (+1) 1,296 (+1%) 7mo $118,000 $91 68
322 27th St 0.56mi 2/2.0 1,312 (+2%) 6mo $52,800 $40 61
2510 Oak St 0.17mi 3/1.0 (+1) 1,088 (-15%) 6mo $19,000 $17 57
1707 Grandview Ave 0.48mi 2/1.0 1,120 (-12%) 1mo $110,000 $98 56
3206 Grover St 0.30mi 3/1.0 (+1) 1,430 (+12%) 8mo $30,000 $21 55
419 31st St 0.68mi 2/1.5 1,381 (+8%) 1mo $32,501 $24 52
2104 Calvin St 0.71mi 2/2.0 1,200 (-6%) 5mo $110,000 $92 48
2405 Harrison St 0.72mi 3/2.5 (+1) 1,320 (+3%) 8mo $21,000 $16 44
2716 Lafayette St 0.70mi 2/1.0 1,468 (+15%) 1mo $92,500 $63 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
13.03×
Total profit
$50,547
Equity at exit
$2,237
10-year hold
IRR
Equity multiple
27.73×
Total profit
$112,282
Equity at exit
$1,297

Cash invested: $4,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15132

Home prices YoY
-32.9%
Active inventory
115
Price-to-rent
1.1×

Monthly cashflow live

Estimated rent
$1,184 high interval (Pro) →
Mortgage (P&I)
$79
Tax est. 1.5%
$19 /mo · $225/yr
Insurance
$6
HOA
$0
Vacancy / Maint / Mgmt
$249
Net cashflow
$832

Break-even live

Break-even rent $131
Max offer price $15,000
Occupancy floor 25%

Sensitivity live

Price -10% $842 -5% $837 +0% $832 +5% $826 +10% $821
Rent -10% $738 -5% $785 +0% $832 +5% $878 +10% $925
Rate -1.0pp $839 -0.5pp $835 base $832 +0.5pp $828 +1.0pp $824

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$3,750
Closing costs
$450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1506 Freemont St McKeesport, PA 3.0 2.0 1250 $1,295 $1.04 24d 1 0.19mi
1217 Scott St McKeesport, PA 3.0 1.0 1500 $1,165 $0.78 44d 1 0.20mi
1114-1116 Ohio St Unit 2R McKeesport, PA 2.0 1.0 878 $850 $0.97 17d 1 0.40mi
311-313 24th St McKeesport, PA 2.0 1.0 950 $900 $0.95 44d 1 0.49mi
3506 Mayfair St Unit B McKeesport, PA 2.0 1.0 948 $1,200 $1.27 44d 1 0.56mi
1507 Carnegie Ave McKeesport, PA 3.0 1.5 1600 $1,699 $1.06 15d 1 0.58mi
1451 Jenny Lind St McKeesport, PA 3.0 1.5 1408 $1,150 $0.82 24d 1 0.63mi
3710 Mayfair St McKeesport, PA 3.0 1.5 1314 $1,095 $0.83 4d 1 0.64mi
604 Shaw Ave McKeesport, PA 2.0 1.0–1.5 800 $900 $1.12 13d 3 0.87mi
604 Shaw Ave Unit 101 McKeesport, PA 2.0 1.5 1050 $900 $0.86 15d 1 0.87mi
2212 Cronemeyer St McKeesport, PA 3.0 1.0 1720 $1,375 $0.80 44d 1 0.98mi
1108 Prescott St White Oak, PA 2.0 1.0 945 $1,200 $1.27 13d 1 1.08mi
306 Laredo St McKeesport, PA 2.0 1.0 928 $995 $1.07 44d 1 1.21mi
1805 Gray St McKeesport, PA 3.0 1.0 1136 $1,600 $1.41 2d 1 1.25mi
1318 Maryland Ave West Mifflin, PA 3.0 1.0 1408 $1,695 $1.20 44d 1 1.43mi

Listing history 21 events

  1. 2026-06-21
    days on market $15,000 Active 155 DOM
  2. 2026-06-18
    days on market $15,000 Active 152 DOM
  3. 2026-06-17
    days on market $15,000 Active 151 DOM
  4. 2026-06-16
    days on market $15,000 Active 150 DOM
  5. 2026-06-15
    days on market $15,000 Active 149 DOM
  6. 2026-06-13
    days on market $15,000 Active 147 DOM
  7. 2026-06-13
    days on market $15,000 Active 146 DOM
  8. 2026-06-09
    days on market $15,000 Active 143 DOM
  9. 2026-06-08
    days on market $15,000 Active 142 DOM
  10. 2026-06-07
    days on market $15,000 Active 141 DOM
  11. 2026-06-03
    days on market $15,000 Active 137 DOM
  12. 2026-06-02
    days on market $15,000 Active 136 DOM
  13. 2026-06-01
    days on market $15,000 Active 135 DOM
  14. 2026-05-31
    days on market $15,000 Active 134 DOM
  15. 2026-04-07
    price $15,000 429-char remark
    Show marketing remark (429 chars)

    Great opportunity to own a spacious, centrally located home with strong potential for improvement. The property offers a flexible layout ready for updates and customization. A large detached two-car garage provides excellent storage space or the option for a workshop, with no vehicle road access. Conveniently located near major routes and local amenities, this property is well suited for a buyer looking to renovate or invest.

  16. 2026-01-17
    listed $19,900 Active 429-char remark
    Show marketing remark (429 chars)

    Great opportunity to own a spacious, centrally located home with strong potential for improvement. The property offers a flexible layout ready for updates and customization. A large detached two-car garage provides excellent storage space or the option for a workshop, with no vehicle road access. Conveniently located near major routes and local amenities, this property is well suited for a buyer looking to renovate or invest.

  17. 2025-02-12
    soldstatus $4,900 Closed 127-char remark
    Show marketing remark (127 chars)

    Great opportunity!! Spacious centrally located home with so much potential! Huge two car detached garage for exterior storage!!

  18. 2025-01-23
    historical Contingent 127-char remark
    Show marketing remark (127 chars)

    Great opportunity!! Spacious centrally located home with so much potential! Huge two car detached garage for exterior storage!!

  19. 2024-12-12
    listed $4,900 Active 127-char remark
    Show marketing remark (127 chars)

    Great opportunity!! Spacious centrally located home with so much potential! Huge two car detached garage for exterior storage!!

  20. 2006-06-22
    soldstatus $17,000
  21. 2006-01-10
    listed $19,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 9 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,205
− Mortgage interest
−$840
− Property taxes
−$225
− Insurance
−$75
− Repairs & maintenance
−$1,136
− Management
−$1,136
− Depreciation
−$436
Taxable income
$10,356
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,485
After-tax cash flow
$7,493/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mckeesport Area SD
NCES district ID
4214940
Math proficiency
11% ▼ -9.00%
Reading proficiency
28% ▼ -10.00%
Median HH income
$33,779
Composite
15.88/100
National rank
#9257
State rank
#499 of 539 in PA

Livability — McKeesport

Score
66/100
State rank
#1089
US rank
#12321

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
McKeesport, PA
County
Allegheny County · 1,022,028 people
City population
25,010
Metro
Pittsburgh, PA
Population (ZIP)
18,898
Household income
$35,397
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
1239.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 50% Black 35% Two or more races 10% Hispanic / Latino 4% Asian 1%
Common ancestry
Romanian 5% Serbian 2% Scotch-Irish 2%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.01%
Current HPI
145.195
Rent YoY
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-23.1% since first listed
7 events — show timeline
  • 2026-04-07 Price Changed $15,000 West Penn MLS
  • 2026-01-17 Listed $19,900 West Penn MLS
  • 2025-02-12 Sold (MLS) $4,900 West Penn MLS
  • 2025-01-23 Contingent West Penn MLS
  • 2024-12-12 Listed $4,900 West Penn MLS
  • 2006-06-22 Sold (MLS) $17,000 West Penn MLS
  • 2006-01-10 Listed $19,500 West Penn MLS

Property tax history

+24.6%/yr

Latest (2026): $824 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…